XABELLE
0466.233.864 · rovalta.com · 23/09/2026
ACTIVE
XABELLE
Financial year 2025 · closed on 31/08/2025
Net result
57,6 k €
+43.6% YoY
Gross margin
128,2 k €
+14.4% YoY
Equity
286,4 k €
+6.6% YoY
Overview
What does XABELLE do?
XABELLE is a Private limited company incorporated in 1999. Its registered office is in Auderghem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.233.864
Incorporation
03/06/1999
Legal form
Private limited company
Registered office
Rue Charles Lemaire 8
1160 Auderghem · BruxellesSee on map
1160 Auderghem · BruxellesSee on map
Contributed capital
37 200,00 €
Latest accounts
31/08/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 128,2 k € | +14.4% | 112 k € | +21.9% | 91,9 k € | +2.1% | 90 k € | +10.6% | 81,4 k € | +43.8% | 56,6 k € | -40.9% | 95,8 k € | +17.9% | 81,2 k € | +98.9% | 40,8 k € | -58.2% | 97,6 k € | +25.1% | 78 k € | +24.3% | 62,8 k € | -5.8% | 66,7 k € | -4.7% | 69,9 k € | -9.4% | 77,1 k € | -3.0% | 79,5 k € | +1.0% | 78,8 k € | +1.6% | 77,6 k € | +26.4% | 61,4 k € |
| EBITDA | 126,1 k € | +18.3% | 106,6 k € | +17.8% | 90,5 k € | +5.1% | 86,1 k € | +10.4% | 78 k € | +41.4% | 55,1 k € | -42.0% | 95 k € | +18.3% | 80,3 k € | +106% | 39 k € | -59.7% | 96,7 k € | +26.6% | 76,4 k € | +25.2% | 61 k € | -6.5% | 65,3 k € | -4.0% | 68 k € | +3.4% | 65,8 k € | -14.3% | 76,8 k € | +10.7% | 69,3 k € | -8.9% | 76,1 k € | +26.9% | 60 k € |
| Operating result | 88,2 k € | +35.5% | 65,1 k € | +33.1% | 48,9 k € | +25.9% | 38,8 k € | +5.0% | 37 k € | +36.0% | 27,2 k € | -57.3% | 63,7 k € | +71.2% | 37,2 k € | +123% | 16,7 k € | -75.7% | 68,7 k € | +32.0% | 52 k € | +36.2% | 38,2 k € | +25.5% | 30,4 k € | +0.8% | 30,2 k € | +4.8% | 28,8 k € | +8.1% | 26,7 k € | +13.6% | 23,5 k € | -25.7% | 31,6 k € | +125% | 14 k € |
| Net result | 57,6 k € | +43.6% | 40,1 k € | +19.9% | 33,5 k € | +48.2% | 22,6 k € | +9.8% | 20,6 k € | +23.3% | 16,7 k € | -62.5% | 44,5 k € | +118% | 20,4 k € | +114% | 9,5 k € | -75.3% | 38,6 k € | +17.0% | 33 k € | +43.9% | 23 k € | +30.5% | 17,6 k € | +93.2% | 9,1 k € | +10.1% | 8,3 k € | +72.7% | 4,8 k € | +194% | 1,6 k € | -80.8% | 8,5 k € | +344% | -3,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 286,4 k € | +6.6% | 268,7 k € | +10.3% | 243,6 k € | +15.9% | 210,1 k € | +12.0% | 187,6 k € | +12.3% | 167 k € | -33.3% | 250,3 k € | +21.6% | 205,9 k € | +25.3% | 164,4 k € | +6.2% | 154,8 k € | +33.3% | 116,2 k € | +12.6% | 103,2 k € | +34.9% | 76,5 k € | +29.9% | 58,9 k € | +18.3% | 49,8 k € | +19.9% | 41,5 k € | +13.0% | 36,8 k € | +4.6% | 35,1 k € | +31.9% | 26,6 k € |
| Total assets | 339,3 k € | -5.7% | 359,8 k € | -1.5% | 365,3 k € | +14.1% | 320,1 k € | +8.4% | 295,2 k € | -6.5% | 315,7 k € | -17.1% | 381 k € | -1.2% | 385,8 k € | +9.7% | 351,8 k € | +16.2% | 302,7 k € | +10.4% | 274,3 k € | +2.4% | 267,9 k € | +4.2% | 257,1 k € | -13.1% | 295,9 k € | -2.2% | 302,7 k € | -12.8% | 347,2 k € | -5.4% | 367 k € | -3.8% | 381,6 k € | +5.2% | 362,7 k € |
| Cash | 15,1 k € | +164% | 5,7 k € | +3.4% | 5,5 k € | -44.5% | 9,9 k € | -51.7% | 20,5 k € | +105% | 10 k € | -71.6% | 35,2 k € | +56.9% | 22,4 k € | – | 23,8 k € | +135% | 10,1 k € | +209% | 3,3 k € | +18751% | 17,4 € | -19.5% | 21,6 € | -98.3% | 1,3 k € | -0.1% | 1,3 k € | +101% | 648,2 € | -80.7% | 3,4 k € | -39.2% | 5,5 k € | ||
| Debts | 52 k € | -42.3% | 90,1 k € | -25.3% | 120,7 k € | +9.7% | 110 k € | +4.0% | 105,7 k € | -28.0% | 146,8 k € | +12.3% | 130,7 k € | -27.4% | 179,9 k € | -3.3% | 186,1 k € | +25.8% | 147,9 k € | -6.5% | 158,1 k € | -4.0% | 164,8 k € | -8.8% | 180,7 k € | -23.8% | 237 k € | -6.3% | 252,9 k € | -17.3% | 305,6 k € | -7.4% | 330,2 k € | -4.7% | 346,4 k € | +3.1% | 336,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | -50.0% | 1,0 ETP | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/08/2025 · 1 active · 3 ended
Active mandates
Thierry WAUTERS
ActiveEnded mandates
Thierry WAUTERS
EndedThierry WAUTERS
EndedThierry WAUTERS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/09/2024 | 01/09/2023 | 01/09/2022 | 01/09/2021 | 01/09/2020 | 01/09/2019 |
| Closing of the financial year | 31/08/2025 | 31/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 | 31/08/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/03/2026 | 27/03/2025 | 26/02/2024 | 08/02/2023 | 30/03/2022 | 30/03/2021 |
| General meeting | 12/01/2026 | 03/03/2025 | 08/01/2024 | 09/01/2023 | 10/01/2022 | 11/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/08/2025 | 12/01/2026 | 16/03/2026 | French | |
| Micro model | 31/08/2024 | 03/03/2025 | 27/03/2025 | French | |
| Micro model | 31/08/2023 | 08/01/2024 | 26/02/2024 | French | |
| Micro model | 31/08/2022 | 09/01/2023 | 08/02/2023 | French | |
| Micro model | 31/08/2021 | 10/01/2022 | 30/03/2022 | French | |
| Micro model | 31/08/2020 | 11/01/2021 | 30/03/2021 | French | |
| Micro model | 31/08/2019 | 13/01/2020 | 04/03/2020 | French | |
| Micro model | 31/08/2018 | 14/01/2019 | 27/02/2019 | French | |
| Micro model | 31/08/2017 | 08/01/2018 | 26/02/2018 | French | |
| Abridged model | 31/08/2016 | 09/01/2017 | 27/02/2017 | French | |
| Abridged model | 31/08/2015 | 11/01/2016 | 29/02/2016 | French | |
| Abridged model | 31/08/2014 | 12/01/2015 | 25/02/2015 | French | |
| Abridged model | 31/08/2013 | 13/01/2014 | 15/05/2014 | French | |
| Abridged model | 31/08/2012 | 14/01/2013 | 27/03/2013 | French | |
| Abridged model | 31/08/2011 | 09/01/2012 | 27/04/2012 | French | |
| Abridged model | 31/08/2010 | 10/01/2011 | 19/01/2011 | French | |
| Abridged model | 31/08/2009 | 11/01/2010 | 17/03/2010 | French | |
| Abridged model | 31/08/2008 | 27/02/2009 | 06/05/2009 | French | |
| Abridged model | 31/08/2007 | 14/01/2008 | 17/07/2008 | French | |
| Abridged model | 31/08/2006 | 08/01/2007 | 08/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/08/2025 · 1 active · 3 ended
Active mandates
Thierry WAUTERS
ActiveEnded mandates
Thierry WAUTERS
EndedThierry WAUTERS
EndedThierry WAUTERS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates20/04/2015DEMISSIONS, NOMINATIONS
- Capital / shares12/09/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates20/05/2011DEMISSIONS, NOMINATIONS
- Mandates25/01/2005DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202557,6 k €↑
- 2024Annual accounts 202440,1 k €↑
- 2023Annual accounts 202333,5 k €↑
- 2022Annual accounts 202222,6 k €↑
- 2021Annual accounts 202120,6 k €↑
- 2020Annual accounts 202016,7 k €↓
- 2019Annual accounts 201944,5 k €↑
- 2018Annual accounts 201820,4 k €↑
- 2017Annual accounts 20179,5 k €↓
- 2016Annual accounts 201638,6 k €↑
- 2015Annual accounts 201533 k €↑
- 2014Annual accounts 201423 k €↑
- 2013Annual accounts 201317,6 k €↑
- 2012Annual accounts 20129,1 k €↑
- 2011Annual accounts 20118,3 k €↑
- 2010Annual accounts 20104,8 k €↑
- 2009Annual accounts 20091,6 k €↓
- 2008Annual accounts 20088,5 k €↑
- 2007Annual accounts 2007-3,5 k €
- 03/06/1999IncorporationPrivate limited company