PROSAVE
0466.269.991 · rovalta.com · 22/09/2026
ACTIVE
PROSAVE
Financial year 2025 · closed on 31/12/2025
Net result
162,8 k €
+24.2% YoY
Gross margin
274 k €
+17.2% YoY
Equity
830 k €
+12.4% YoY
Overview
What does PROSAVE do?
PROSAVE is a Private limited company incorporated in 1999. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Schoten.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.269.991
Incorporation
16/06/1999
Legal form
Private limited company
Registered office
Ruusbroecklei 6
2900 Schoten · FlandreSee on map
2900 Schoten · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
74601Other professional, scientific and technical activities· main80010Security and investigation activities80100Private security activities91330Libraries, archives, museums and other cultural activities94999Activities of other membership organisations n.e.c.94999Activities of other membership organisations n.e.c.
Joint committees (1)
- 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 274 k € | +17.2% | 233,8 k € | -11.6% | 264,5 k € | +65.4% | 159,9 k € | -47.8% | 306,5 k € | +35.8% | 225,7 k € | +19.2% | 189,3 k € | +83.4% | 103,2 k € | +1.2% | 102 k € | -23.2% | 132,8 k € | -25.0% | 177,1 k € | -0.6% | 178,2 k € | +123% | 79,8 k € | +29.2% | 61,8 k € | -42.4% | 107,3 k € | -15.4% | 126,8 k € | -3.7% | 131,7 k € | +103% | 65 k € | +5388% | 1,2 k € |
| EBITDA | 267 k € | +17.9% | 226,5 k € | -14.1% | 263,7 k € | +70.2% | 154,9 k € | -48.4% | 300,4 k € | +36.7% | 219,8 k € | +19.7% | 183,6 k € | +88.0% | 97,6 k € | +3.1% | 94,7 k € | -26.1% | 128,1 k € | -17.6% | 155,5 k € | -11.1% | 174,9 k € | +130% | 76,1 k € | +102% | 37,7 k € | -59.4% | 92,9 k € | -24.9% | 123,8 k € | -5.4% | 130,9 k € | +101% | 65 k € | +5388% | 1,2 k € |
| Operating result | 232,7 k € | +20.3% | 193,4 k € | -14.0% | 224,9 k € | +101% | 111,8 k € | -52.9% | 237,5 k € | +45.3% | 163,4 k € | +32.5% | 123,3 k € | +113% | 58 k € | +29.3% | 44,9 k € | -48.5% | 87,1 k € | -25.3% | 116,6 k € | -14.4% | 136,2 k € | +176% | 49,4 k € | +343% | 11,2 k € | -83.2% | 66,4 k € | -33.6% | 100,1 k € | -13.6% | 115,8 k € | +85.1% | 62,6 k € | +21682% | -290 € |
| Net result | 162,8 k € | +24.2% | 131,1 k € | -13.7% | 151,9 k € | +106% | 73,8 k € | -52.9% | 156,9 k € | +45.9% | 107,5 k € | +51.2% | 71,1 k € | +120% | 32,3 k € | +39.1% | 23,2 k € | -48.5% | 45,1 k € | -28.0% | 62,6 k € | -20.7% | 78,9 k € | +146% | 32,1 k € | +575% | 4,8 k € | -89.0% | 43,1 k € | -38.5% | 70,1 k € | -21.9% | 89,8 k € | +62.6% | 55,2 k € | +70673% | 78 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 830 k € | +12.4% | 738,3 k € | +14.7% | 643,5 k € | +25.0% | 514,9 k € | -14.0% | 598,7 k € | +35.5% | 441,8 k € | +8.0% | 409,3 k € | +21.0% | 338,2 k € | -21.6% | 431,3 k € | +5.7% | 408 k € | +12.4% | 362,9 k € | +20.8% | 300,3 k € | +56.2% | 192,3 k € | +20.0% | 160,2 k € | +3.1% | 155,5 k € | +38.4% | 112,3 k € | +43.5% | 78,3 k € | +175% | 28,5 k € | +220% | 8,9 k € |
| Total assets | 915,3 k € | +12.3% | 815,3 k € | +10.9% | 735,2 k € | -2.0% | 750,1 k € | -3.5% | 777,6 k € | +16.9% | 665,3 k € | -6.5% | 711,3 k € | -6.9% | 764,1 k € | -2.2% | 781,2 k € | -0.0% | 781,4 k € | -1.1% | 790,4 k € | +7.6% | 734,3 k € | +108% | 352,9 k € | +21.5% | 290,4 k € | -2.2% | 297 k € | +1.2% | 293,5 k € | +56.9% | 187 k € | +106% | 90,9 k € | +290% | 23,3 k € |
| Cash | 184,8 k € | -45.5% | 339,1 k € | +72.5% | 196,5 k € | -0.0% | 196,6 k € | +767% | 22,7 k € | -66.7% | 68,1 k € | +338% | 15,6 k € | -83.8% | 95,9 k € | +31.1% | 73,1 k € | +2.5% | 71,4 k € | +1370% | 4,9 k € | -89.7% | 47,3 k € | -21.3% | 60,1 k € | +211% | 19,3 k € | +21.1% | 16 k € | – | 19,9 k € | -38.1% | 32,1 k € | +209% | 10,4 k € | ||
| Debts | 85,4 k € | +10.8% | 77 k € | -16.0% | 91,7 k € | -61.0% | 235,3 k € | +31.6% | 178,8 k € | -20.0% | 223,5 k € | -26.0% | 302 k € | -29.1% | 425,9 k € | +21.7% | 349,9 k € | -6.3% | 373,4 k € | -12.6% | 427,5 k € | -1.5% | 434 k € | +202% | 143,8 k € | +10.5% | 130,1 k € | -8.1% | 141,6 k € | -21.9% | 181,2 k € | +66.5% | 108,8 k € | +74.2% | 62,4 k € | +332% | 14,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | – | 0,5 ETP | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Dirk Van Mechelen
ActiveEnded mandates
Dirk Van Mechelen
EndedDirk Van Mechelen
EndedDIRK VANMECHELEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 17/07/2025 | 21/06/2024 | 31/08/2023 | 30/05/2022 | 24/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 24/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 17/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 21/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 30/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 24/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 19/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 23/12/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 24/10/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 07/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 08/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 14/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 16/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 25/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 15/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 18/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 16/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/06/2008 | 27/02/2009 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 20/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Dirk Van Mechelen
ActiveEnded mandates
Dirk Van Mechelen
EndedDirk Van Mechelen
EndedDIRK VANMECHELEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/10/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares31/12/2018KAPITAAL - AANDELEN
- Registered office14/08/2017MAATSCHAPPELIJKE ZETEL
- Capital / shares03/02/2014KAPITAAL - AANDELEN
- Capital / shares07/11/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025162,8 k €↑
- 2024Annual accounts 2024131,1 k €↓
- 2023Annual accounts 2023151,9 k €↑
- 2022Annual accounts 202273,8 k €↓
- 2021Annual accounts 2021156,9 k €↑
- 2020Annual accounts 2020107,5 k €↑
- 2019Annual accounts 201971,1 k €↑
- 2018Annual accounts 201832,3 k €↑
- 2017Annual accounts 201723,2 k €↓
- 2016Annual accounts 201645,1 k €↓
- 2015Annual accounts 201562,6 k €↓
- 2014Annual accounts 201478,9 k €↑
- 2012Annual accounts 201232,1 k €↑
- 2011Annual accounts 20114,8 k €↓
- 2010Annual accounts 201043,1 k €↓
- 2009Annual accounts 200970,1 k €↓
- 2008Annual accounts 200889,8 k €↑
- 2007Annual accounts 200755,2 k €↑
- 2006Annual accounts 200678 €
- 16/06/1999IncorporationPrivate limited company