ACTIVE

MANA POEA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

115,7 k €

+545.9% YoY

Gross margin

261,1 k €

+1218.7% YoY

Equity

258,5 k €

+81.1% YoY

What does MANA POEA do?

MANA POEA is a Private limited company incorporated in 1999. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.288.205

Incorporation

30/06/1999

Legal form

Private limited company

Registered office

Ijsvogelstraat 5
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

20 700,00 €

Latest accounts

31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43995Other specialised construction activities n.e.c.93022Sports activities and amusement and recreation activities 96022Hairdressing and other beauty treatment 96220Other personal service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	261,1 k €	+1219%	19,8 k €	-57.8%	46,9 k €	+569%	7 k €	-88.8%	62,4 k €	-72.7%	228,7 k €	+1193%	17,7 k €	-65.8%	51,7 k €	-1.9%	52,7 k €	+45.7%	36,1 k €	+30.7%	27,7 k €	-26.2%	37,5 k €	+14.7%	32,7 k €	+51.8%	21,5 k €	-54.8%	47,6 k €	+9.6%	43,4 k €	-2.8%	44,7 k €	+181%	15,9 k €	-14.0%	18,5 k €
EBITDA	185,2 k €	+1009%	16,7 k €	-62.0%	43,9 k €	+880%	4,5 k €	-90.2%	45,9 k €	-79.7%	226,3 k €	+1440%	14,7 k €	-69.0%	47,4 k €	-5.0%	49,9 k €	+49.4%	33,4 k €	+88.2%	17,7 k €	-48.9%	34,7 k €	+43.3%	24,2 k €	+24.1%	19,5 k €	-57.4%	45,8 k €	+8.8%	42,1 k €	-2.9%	43,4 k €	+192%	14,8 k €	-3.1%	15,3 k €
Operating result	149,7 k €	+692%	-25,3 k €	-1522%	1,8 k €	+107%	-26,5 k €	-180%	33 k €	-84.5%	212,5 k €	+2517%	-8,8 k €	-139%	22,5 k €	+10.9%	20,3 k €	+66.0%	12,2 k €	+325%	-5,4 k €	-135%	15,7 k €	+1551%	-1,1 k €	+75.4%	-4,4 k €	-123%	19,4 k €	+99.8%	9,7 k €	-62.9%	26,1 k €	+1266%	-2,2 k €	-225%	1,8 k €
Net result	115,7 k €	+546%	-26 k €	-1144%	2,5 k €	+109%	-26,4 k €	-177%	34,2 k €	-73.4%	128,3 k €	+1091%	-13 k €	-190%	14,4 k €	+30.2%	11,1 k €	+174%	4 k €	+132%	-12,8 k €	-176%	16,7 k €	+306%	-8,1 k €	+26.5%	-11 k €	-222%	9 k €	+43.4%	6,3 k €	-59.7%	15,6 k €	+601%	-3,1 k €	-806%	442 €
Balance sheet
Equity	258,5 k €	+81.1%	142,7 k €	-15.4%	168,7 k €	+1.5%	166,2 k €	-13.7%	192,6 k €	+4.8%	183,8 k €	+231%	55,5 k €	-18.9%	68,4 k €	+26.7%	54 k €	+25.8%	42,9 k €	+10.4%	38,9 k €	-24.7%	51,7 k €	+47.7%	35 k €	-18.8%	43,1 k €	-20.4%	54,1 k €	+20.0%	45,1 k €	+16.3%	38,8 k €	+67.5%	23,1 k €	-11.9%	26,3 k €
Total assets	349,1 k €	+76.2%	198,2 k €	-19.0%	244,7 k €	-3.2%	252,8 k €	+1.1%	250,1 k €	+7.3%	233,1 k €	-3.6%	241,9 k €	-6.5%	258,7 k €	-4.9%	272 k €	+6.3%	255,8 k €	+1.8%	251,3 k €	-2.3%	257,2 k €	+3.7%	247,9 k €	-7.0%	266,6 k €	+1.1%	263,8 k €	-1.4%	267,4 k €	-50.3%	537,5 k €	+477%	93,2 k €	+36.7%	68,2 k €
Cash	256,8 k €	+555%	39,2 k €	+94.5%	20,2 k €	+188%	7 k €	-91.5%	81,8 k €	-5.9%	87 k €	+206%	28,5 k €	+78.9%	15,9 k €	-0.1%	15,9 k €	-13.6%	18,4 k €	+325%	4,3 k €	-26.5%	5,9 k €	-46.9%	11,1 k €	-57.8%	26,4 k €	+105%	12,9 k €	-23.2%	16,8 k €	+315%	4 k €	-79.1%	19,3 k €	+1161%	1,5 k €
Debts	90,7 k €	+67.3%	54,2 k €	-28.8%	76,1 k €	-12.2%	86,6 k €	+50.7%	57,5 k €	+19.2%	48,2 k €	-74.1%	186,4 k €	-2.0%	190,3 k €	-12.7%	218 k €	+2.4%	212,9 k €	+0.2%	212,3 k €	+3.3%	205,5 k €	-3.1%	212 k €	-5.1%	223,5 k €	+7.3%	208,3 k €	-6.3%	222,3 k €	-55.3%	497,2 k €	+610%	70 k €	+67.2%	41,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Frank LAMBRECHT

Director

Active

Ended mandates

Magali Cornelis

Manager · since 11 juin 2004

Ended

Magali CORNELIS

Director · since 11 avril 2004 · until 27 juin 2023

Ended

Magali CORNELIS

Director · since 11 avril 2004

Ended

Magali CORNELIS

Manager · since 11 avril 2004

Ended

At this address

Other companies at this address

Company	CBE no.
L.T.S. CERAMIC PRODUCTS● Active	0429.019.419

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	25/07/2025	30/08/2024	16/08/2023	28/09/2022	15/09/2020
General meeting	30/06/2026	28/06/2025	30/06/2024	30/06/2023	30/06/2022	11/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	21/08/2026	Dutch	PDF
Micro model	31/12/2024	28/06/2025	25/07/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	16/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	28/09/2022	Dutch	PDF
Micro model	31/12/2019	11/09/2020	15/09/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	23/09/2019	Dutch	PDF
Abridged model	31/12/2017	26/05/2018	21/08/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	09/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	19/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	11/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Frank LAMBRECHT

Director

Active

Ended mandates

Magali Cornelis

Manager · since 11 juin 2004

Ended

Magali CORNELIS

Director · since 11 avril 2004 · until 27 juin 2023

Ended

Magali CORNELIS

Director · since 11 avril 2004

Ended

Magali CORNELIS

Manager · since 11 avril 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/03/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office17/02/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/07/2004
MAATSCHAPPELIJKE ZETEL - BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025115,7 k €↑
2024
Annual accounts 2024-26 k €↓
2023
Annual accounts 20232,5 k €↑
2022
Annual accounts 2022-26,4 k €↓
2021
Annual accounts 202134,2 k €↓
2019
Annual accounts 2019128,3 k €↑
2018
Annual accounts 2018-13 k €↓
2017
Annual accounts 201714,4 k €↑
2016
Annual accounts 201611,1 k €↑
2015
Annual accounts 20154 k €↑
2014
Annual accounts 2014-12,8 k €↓
2013
Annual accounts 201316,7 k €↑
2012
Annual accounts 2012-8,1 k €↑
2011
Annual accounts 2011-11 k €↓
2010
Annual accounts 20109 k €↑
2009
Annual accounts 20096,3 k €↓
2008
Annual accounts 200815,6 k €↑
2007
Annual accounts 2007-3,1 k €↓
2006
Annual accounts 2006442 €
30/06/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANA POEA

Overview

What does MANA POEA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline