ACTIVE

W123

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

139,9 k €

+586.7% YoY

Revenue

226,4 k €

+25.9% YoY

Equity

354,2 k €

+63.5% YoY

What does W123 do?

W123 is a Public limited company incorporated in 1999. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.295.034

Incorporation

22/06/1999

Legal form

Public limited company

Registered office

Avenue des Cormorans 17
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

553 477,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 68203Rental and operating of own or leased real estate 68310Real estate agencies

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Revenue	226,4 k €	+25.9%	179,9 k €	+34.4%	133,8 k €	+12.0%	119,5 k €	+22.5%	97,6 k €		–		–		–		–		–		–		–		–		–		–
EBITDA	251,2 k €	+111%	119 k €	+61.8%	73,5 k €	+10.5%	66,6 k €	+46.2%	45,5 k €	+705%	5,7 k €	-52.7%	11,9 k €	-96.6%	352,5 k €	+569%	52,7 k €	+15.9%	45,5 k €	-64.2%	126,9 k €	+215%	40,3 k €	-25.9%	54,4 k €	+21.2%	44,9 k €	-31.9%	65,9 k €
Operating result	150,5 k €	+1218%	-13,5 k €	+81.0%	-71 k €	-1582%	4,8 k €	+134%	-14,2 k €	+56.5%	-32,6 k €	-23.9%	-26,3 k €	-108%	313,5 k €	+4020%	7,6 k €	+298%	-3,8 k €	-105%	82,8 k €	+2231%	-3,9 k €	-138%	10,3 k €	+295%	-5,3 k €	-134%	15,4 k €
Net result	139,9 k €	+587%	-28,7 k €	+71.9%	-102,5 k €	-7707%	1,3 k €	+103%	-39,7 k €	-1.5%	-39,1 k €	-17.7%	-33,2 k €	-111%	303,9 k €	+21746%	-1,4 k €	+88.1%	-11,8 k €	-116%	72,9 k €	+601%	-14,6 k €	-52.8%	-9,5 k €	+73.8%	-36,4 k €	-200%	-12,1 k €
Balance sheet
Equity	354,2 k €	+63.5%	216,6 k €	+5.9%	204,5 k €	-33.4%	306,9 k €	+0.4%	305,6 k €	-26.9%	417,8 k €	-8.6%	456,9 k €	-6.8%	490,2 k €	+163%	186,3 k €	-0.7%	187,7 k €	-5.9%	199,5 k €	+57.5%	126,7 k €	-10.3%	141,2 k €	-6.3%	150,7 k €	-19.4%	187,1 k €
Total assets	2,2 M €	+4.2%	2,2 M €	-1.7%	2,2 M €	+24.4%	1,8 M €	-1.0%	1,8 M €	+44.6%	1,2 M €	-4.3%	1,3 M €	-2.6%	1,3 M €	+63.1%	811 k €	-4.7%	851,2 k €	-1.6%	864,8 k €	-3.2%	893,1 k €	-4.6%	936,4 k €	-6.5%	1 M €	-7.4%	1,1 M €
Cash	593 k €	+428%	112,4 k €	-72.2%	403,6 k €	-33.9%	610,4 k €	-10.2%	679,5 k €	+1104%	56,4 k €	-23.5%	73,8 k €	+4.8%	70,4 k €	+79.5%	39,2 k €	-5.1%	41,4 k €	+3.8%	39,9 k €	+62.7%	24,5 k €	+4.0%	23,6 k €	-44.7%	42,6 k €	+449%	7,8 k €
Debts	1,8 M €	-2.7%	1,9 M €	-3.7%	2 M €	+35.4%	1,5 M €	-1.3%	1,5 M €	+81.3%	814,8 k €	-2.0%	831,3 k €	-0.1%	832,5 k €	+33.3%	624,7 k €	-5.8%	663,5 k €	-0.3%	665,3 k €	-13.1%	765,8 k €	-2.6%	786,4 k €	-3.2%	812,5 k €	-4.6%	851,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,4 ETP	+300%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Geoffroy Walckiers

Managing director · since 05 juin 2018 · until 06 juin 2029

Active

Quentin Walckiers

Managing director · since 05 juin 2018 · until 06 juin 2029

Active

Ended mandates

Geoffroy Walckiers

Managing director · since 05 juin 2018 · until 05 juin 2023

Ended

Quentin Walckiers

Director · since 05 juin 2018 · until 05 juin 2023

Ended

Geoffroy Walckiers

Managing director · since 02 juin 2015 · until 02 juin 2021

Ended

Aubry Walckiers

Managing director · since 05 juin 2012 · until 07 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO EVERE● Active	0459.294.604

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/08/2026	26/08/2025	31/08/2024	19/08/2023	29/08/2022	09/08/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	10/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	02/08/2026	French	PDF
Micro model	31/12/2024	03/06/2025	26/08/2025	French	PDF
Micro model	31/12/2023	04/06/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	19/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	01/06/2021	09/08/2021	French	PDF
Micro model	31/12/2019	02/06/2020	10/08/2020	French	PDF
Micro model	31/12/2018	04/06/2019	22/08/2019	French	PDF
Micro model	31/12/2017	05/06/2018	17/08/2018	French	PDF
Micro model	31/12/2016	06/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	21/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	12/07/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	06/05/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	13/08/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Geoffroy Walckiers

Managing director · since 05 juin 2018 · until 06 juin 2029

Active

Quentin Walckiers

Managing director · since 05 juin 2018 · until 06 juin 2029

Active

Ended mandates

Geoffroy Walckiers

Managing director · since 05 juin 2018 · until 05 juin 2023

Ended

Quentin Walckiers

Director · since 05 juin 2018 · until 05 juin 2023

Ended

Geoffroy Walckiers

Managing director · since 02 juin 2015 · until 02 juin 2021

Ended

Aubry Walckiers

Managing director · since 05 juin 2012 · until 07 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring25/08/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/08/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/05/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/05/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates17/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/08/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025139,9 k €↑
2024
Annual accounts 2024-28,7 k €↑
2023
Annual accounts 2023-102,5 k €↓
2022
Annual accounts 20221,3 k €↑
2021
Annual accounts 2021-39,7 k €↓
2019
Annual accounts 2019-39,1 k €↓
2018
Annual accounts 2018-33,2 k €↓
2017
Annual accounts 2017303,9 k €↑
2016
Annual accounts 2016-1,4 k €↑
2015
Annual accounts 2015-11,8 k €↓
2014
Annual accounts 201472,9 k €↑
2013
Annual accounts 2013-14,6 k €↓
2012
Annual accounts 2012-9,5 k €↑
2011
Annual accounts 2011-36,4 k €↓
2010
Annual accounts 2010-12,1 k €
22/06/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

W123

Overview

What does W123 do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline