ACTIVE

PFGE

Financial year 2024 · closed on 31/12/2024
Net result
8,5 k €
+120.2% YoY
Gross margin
73,7 k €
-46.3% YoY
Equity
210,1 k €
+4.2% YoY

What does PFGE do?

PFGE is a Private limited company incorporated in 1999. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.311.167
Incorporation
23/06/1999
Legal form
Private limited company
Registered office
Rue de Pervyse 30
1040 Etterbeek · BruxellesSee on map
Contributed capital
6 205,32 €
Latest accounts
31/12/2024
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin73,7 k €137,2 k €210,1 k €212,1 k €265,3 k €252,5 k €190,9 k €219 k €154,4 k €204,9 k €167,3 k €248 k €208,8 k €221,1 k €158,9 k €121,6 k €167,5 k €107,7 k €29,9 k €
EBITDA69,6 k €109,1 k €102,2 k €92,9 k €200,5 k €168,8 k €136,5 k €131,1 k €79,6 k €107,8 k €52,3 k €144,7 k €113,4 k €113,4 k €30,2 k €39,3 k €81,8 k €34,3 k €-41 k €
Operating result41,2 k €-18,6 k €27,1 k €-17 k €143,1 k €1 k €70,3 k €62,7 k €10,1 k €27,6 k €-9,6 k €49,7 k €28,6 k €37,4 k €-10,2 k €-3,6 k €67,4 k €13,1 k €-64,3 k €
Net result8,5 k €-42,1 k €16,3 k €-22,8 k €102,8 k €65,7 k €45,7 k €50,6 k €24,1 k €22,3 k €-26,9 k €12,6 k €7,9 k €11,4 k €-56,7 k €35,5 k €40,8 k €-22,1 k €-104,9 k €
Balance sheet
Equity210,1 k €201,6 k €243,7 k €227,5 k €250,2 k €147,4 k €81,7 k €128,9 k €78,3 k €54,1 k €31,8 k €58,7 k €46,1 k €38,3 k €26,9 k €83,5 k €48 k €7,2 k €29,4 k €
Total assets718,8 k €619,4 k €678,7 k €687,2 k €438 k €427,9 k €671,6 k €581 k €521,5 k €574,9 k €544,2 k €640,2 k €713,7 k €718,6 k €778,6 k €971 k €1,3 M €1,3 M €1,3 M €
Cash3,1 k €8,3 k €1 k €2,1 k €7,2 k €855 €2,2 k €16,7 k €2,9 k €73 €229 €760 €400 €4,5 k €8,7 k €805 €225 €2,4 k €139,7 €
Debts441,2 k €350,3 k €434,9 k €450,2 k €187,8 k €278,4 k €581,3 k €438,3 k €429,6 k €512,5 k €501,7 k €573,6 k €656,7 k €674,1 k €750,1 k €887,5 k €1,3 M €1,3 M €1,3 M €
Other
Workforce0,4 ETP2,0 ETP2,0 ETP1,5 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,1 ETP2,3 ETP2,3 ETP2,3 ETP2,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

José GAVELA-MODERA

Manager

Active

Ended mandates

José GAVELA-MODERA

Mandate

Ended
Philippe EVRARD

Mandate

Ended
Philippe EVRARD

Manager · until 13 février 2020

Ended
Philippe EVRARD

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0825.677.163
LOFIMMOActive
0472.880.641
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202631/05/202629/12/202311/08/202225/06/202106/08/2020
General meeting08/06/202613/04/202620/06/202321/06/202222/06/202123/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202408/06/202609/06/2026FrenchPDF
Abridged model31/12/202313/04/202631/05/2026FrenchPDF
Micro model31/12/202220/06/202329/12/2023FrenchPDF
Micro model31/12/202121/06/202211/08/2022FrenchPDF
Abridged model31/12/202022/06/202125/06/2021FrenchPDF
Abridged model31/12/201923/06/202006/08/2020FrenchPDF
Abridged model31/12/201813/06/201905/08/2019FrenchPDF
Abridged model31/12/201714/06/201825/07/2018FrenchPDF
Abridged model31/12/201615/06/201710/08/2017FrenchPDF
Abridged model31/12/201516/06/201614/07/2016FrenchPDF
Abridged model31/12/201416/06/201506/08/2015FrenchPDF
Abridged model31/12/201317/06/201406/08/2014FrenchPDF
Abridged model31/12/201218/06/201302/08/2013FrenchPDF
Abridged model31/12/201119/06/201206/08/2012FrenchPDF
Abridged model31/12/201021/06/201125/07/2011FrenchPDF
Abridged model31/12/200922/06/201029/06/2010FrenchPDF
Abridged model31/12/200823/06/200924/06/2009FrenchPDF
Abridged model31/12/200724/06/200825/06/2008FrenchPDF
Abridged model31/12/200627/06/200703/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

José GAVELA-MODERA

Manager

Active

Ended mandates

José GAVELA-MODERA

Mandate

Ended
Philippe EVRARD

Mandate

Ended
Philippe EVRARD

Manager · until 13 février 2020

Ended
Philippe EVRARD

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Restructuring04/03/2009
    DENOMINATION - SIEGE SOCIAL - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring22/10/2008
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Restructuring09/07/2007
    DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares15/12/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20248,5 k €
  2. 2023
    Annual accounts 2023-42,1 k €
  3. 2022
    Annual accounts 202216,3 k €
  4. 2021
    Annual accounts 2021-22,8 k €
  5. 2020
    Annual accounts 2020102,8 k €
  6. 2019
    Annual accounts 201965,7 k €
  7. 2018
    Annual accounts 201845,7 k €
  8. 2017
    Annual accounts 201750,6 k €
  9. 2016
    Annual accounts 201624,1 k €
  10. 2015
    Annual accounts 201522,3 k €
  11. 2014
    Annual accounts 2014-26,9 k €
  12. 2013
    Annual accounts 201312,6 k €
  13. 2012
    Annual accounts 20127,9 k €
  14. 2011
    Annual accounts 201111,4 k €
  15. 2010
    Annual accounts 2010-56,7 k €
  16. 2009
    Annual accounts 200935,5 k €
  17. 2008
    Annual accounts 200840,8 k €
  18. 2007
    Annual accounts 2007-22,1 k €
  19. 2006
    Annual accounts 2006-104,9 k €
  20. 23/06/1999
    IncorporationPrivate limited company