ACTIVE

SUNSHINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

156,8 k €

-28.7% YoY

Revenue

356,5 k €

-13.9% YoY

Equity

1,4 M €

+9.4% YoY

Workforce

1,0 ETP

0.0% YoY

What does SUNSHINE do?

SUNSHINE is a Public limited company incorporated in 1999. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Diepenbeek. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.344.326

Incorporation

05/07/1999

Legal form

Public limited company

Registered office

Nanofstraat 148
3590 Diepenbeek · FlandreSee on map

Contributed capital

745 430,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

46170Agents involved in the sale of food, beverages and tobacco· main 46170Agents involved in the sale of food, beverages and tobacco 51170Passenger air transport 70210Public relations and communication activities 73300Advertising and market research 74141Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	356,5 k €	-13.9%	414,2 k €	+13.7%	364,5 k €	-27.3%	501,2 k €	+10.5%	453,6 k €	+78.9%	253,5 k €	-7.1%	272,8 k €	-45.6%	501,4 k €	+16.1%	431,7 k €	+20.6%	358,1 k €	-11.9%	406,7 k €	-16.5%	486,8 k €	-2.0%	496,8 k €	-21.5%	633 k €	-2.1%	646,8 k €	+21.6%	531,8 k €	+14.2%	465,5 k €	-23.6%	609,7 k €	-7.7%	660,2 k €	+14.8%	575,2 k €
EBITDA	196,5 k €	-24.3%	259,6 k €	+73.6%	149,5 k €	+104%	73,4 k €	-59.1%	179,3 k €	+176%	65 k €	+130%	28,3 k €	-26.5%	38,4 k €	-64.0%	106,7 k €	+43.1%	74,6 k €	+41.5%	52,7 k €	+10.4%	47,7 k €	-5.6%	50,6 k €	-14.4%	59,1 k €	-4.4%	61,8 k €	+68.2%	36,7 k €	+51.9%	24,2 k €	-77.2%	106,2 k €	-34.8%	162,7 k €	-68.7%	520,5 k €
Operating result	156,8 k €	-28.7%	219,9 k €	+94.7%	113 k €	+122%	50,8 k €	-67.5%	156,4 k €	+286%	40,5 k €	+504%	6,7 k €	-60.9%	17,2 k €	-80.1%	86,2 k €	+61.4%	53,4 k €	+30.2%	41 k €	+46.5%	28 k €	-8.2%	30,5 k €	-24.8%	40,5 k €	-6.3%	43,2 k €	+137%	18,2 k €	+52.9%	11,9 k €	-85.5%	82,4 k €	-41.2%	140,3 k €	-71.8%	497,7 k €
Net result	156,8 k €	-28.7%	219,9 k €	+94.7%	113 k €	+144%	46,4 k €	-60.6%	117,8 k €	+75401%	156 €	-97.1%	5,4 k €	+109%	2,6 k €	-92.6%	35,2 k €	-23.6%	46,1 k €	+32.0%	34,9 k €	+26.5%	27,6 k €	-4.6%	28,9 k €	-29.4%	40,9 k €	-19.9%	51,1 k €	+564%	-11 k €	-207%	10,3 k €	-56.9%	23,9 k €	-53.2%	51 k €	-88.1%	427,6 k €
Balance sheet
Equity	1,4 M €	+9.4%	1,3 M €	+18.9%	1,1 M €	+10.4%	984 k €	+0.0%	983,8 k €	-0.8%	991,6 k €	+0.0%	991,4 k €	+0.6%	986 k €	+0.3%	983,4 k €	+3.7%	948,2 k €	+5.1%	902,1 k €	+4.0%	867,2 k €	+3.3%	839,7 k €	-3.1%	866,4 k €	+5.0%	825,5 k €	+6.6%	774,4 k €	-1.4%	785,4 k €	+1.3%	775,1 k €	+3.2%	751,3 k €	+7.3%	700,3 k €
Total assets	1,5 M €	-47.4%	2,8 M €	-26.8%	3,9 M €	+255%	1,1 M €	+2.0%	1,1 M €	+4.0%	1 M €	+0.4%	1 M €	-0.5%	1 M €	-1.6%	1 M €	+7.1%	973,8 k €	+6.6%	913,7 k €	-2.8%	940 k €	+3.6%	907,4 k €	-2.0%	926,1 k €	-1.4%	939,4 k €	+9.0%	861,6 k €	-4.0%	897,4 k €	-0.2%	899,1 k €	+9.3%	822,3 k €	+0.9%	814,8 k €
Cash	2,3 k €	-65.5%	6,6 k €	-96.9%	210,8 k €	+205%	69,1 k €	-88.3%	590,5 k €	+12.3%	525,6 k €	+4.9%	501,2 k €	+0.3%	499,5 k €	+5.6%	472,9 k €	-1.5%	480,1 k €	+15.0%	417,4 k €	-2.5%	428 k €	+14.4%	374,3 k €	+15.0%	325,5 k €	+3.5%	314,6 k €	+36.8%	229,9 k €	-29.4%	325,5 k €	+5.8%	307,8 k €	+44.1%	213,6 k €	-13.9%	248,2 k €
Debts	72,7 k €	-95.3%	1,5 M €	-44.7%	2,8 M €	+2580%	103,4 k €	+24.8%	82,8 k €	+147%	33,6 k €	+14.2%	29,4 k €	-26.3%	39,9 k €	-33.0%	59,5 k €	+133%	25,5 k €	+122%	11,5 k €	-84.2%	72,7 k €	+7.5%	67,7 k €	+13.6%	59,6 k €	-47.6%	113,9 k €	+30.5%	87,2 k €	-9.1%	96 k €	-11.1%	107,9 k €	+62.8%	66,3 k €	-40.1%	110,7 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP		–		2,0 ETP	+100%	1,0 ETP		–		–		3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP	-20.0%	5,0 ETP	-28.6%	7,0 ETP	+16.7%	6,0 ETP	+20.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+66.7%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2012 · 3 active

Active mandates

Emiel Mesotten

Mandate

Active

GERT CORNELISSEN

Mandate

Active

Marlies Cornelissen

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	18/07/2025	19/06/2024	12/07/2023	28/06/2022	12/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	19/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	12/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	12/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	12/08/2020	Dutch	PDF
Abridged model	31/12/2018	12/06/2019	16/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/05/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	24/04/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	28/11/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	06/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	16/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	24/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2012 · 3 active

Active mandates

Emiel Mesotten

Mandate

Active

GERT CORNELISSEN

Mandate

Active

Marlies Cornelissen

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025156,8 k €↓
2024
Annual accounts 2024219,9 k €↑
2023
Annual accounts 2023113 k €↑
2022
Annual accounts 202246,4 k €↓
2021
Annual accounts 2021117,8 k €↑
2020
Annual accounts 2020156 €↓
2019
Annual accounts 20195,4 k €↑
2018
Annual accounts 20182,6 k €↓
2017
Annual accounts 201735,2 k €↓
2016
Annual accounts 201646,1 k €↑
2015
Annual accounts 201534,9 k €↑
2014
Annual accounts 201427,6 k €↓
2013
Annual accounts 201328,9 k €↓
2012
Annual accounts 201240,9 k €↓
2011
Annual accounts 201151,1 k €↑
2010
Annual accounts 2010-11 k €↓
2009
Annual accounts 200910,3 k €↓
2008
Annual accounts 200823,9 k €↓
2007
Annual accounts 200751 k €↓
2006
Annual accounts 2006427,6 k €
05/07/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SUNSHINE

Overview

What does SUNSHINE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline