CINICO
0466.395.103 · rovalta.com · 21/09/2026
ACTIVE
CINICO
Financial year 2025 · closed on 30/09/2025
Net result
-13,7 k €
-220.5% YoY
Gross margin
208,3 k €
-6.9% YoY
Equity
134,5 k €
-9.3% YoY
Overview
What does CINICO do?
CINICO is a Private limited company incorporated in 1999. Its registered office is in Waasmunster.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.395.103
Incorporation
01/07/1999
Legal form
Private limited company
Registered office
Nijverheidslaan 76
9250 Waasmunster · FlandreSee on map
9250 Waasmunster · FlandreSee on map
Contributed capital
20 460,00 €
Latest accounts
30/09/2025
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 208,3 k € | -6.9% | 223,6 k € | +14.8% | 194,7 k € | +1.2% | 192,5 k € | +22.9% | 156,6 k € | -5.9% | 166,5 k € | -3.9% | 173,2 k € | +14.5% | 151,3 k € | -4.9% | 159,1 k € | +83.9% | 86,5 k € | -67.9% | 269,6 k € | -11.1% | 303,4 k € | +35.7% | 223,5 k € | +355% | 49,2 k € | -75.2% | 197,9 k € | +80.8% | 109,5 k € | +25.0% | 87,6 k € | -13.8% | 101,6 k € | +18.2% | 86 k € |
| EBITDA | 187,6 k € | -8.4% | 204,9 k € | +24.3% | 164,8 k € | -5.6% | 174,6 k € | +25.4% | 139,2 k € | -7.8% | 150,9 k € | -5.8% | 160,2 k € | +15.3% | 139 k € | +2.7% | 135,3 k € | +56.4% | 86,5 k € | -65.0% | 247 k € | -12.5% | 282,2 k € | +35.6% | 208,1 k € | +569% | 31,1 k € | -81.1% | 164,7 k € | +66.2% | 99,1 k € | +52.0% | 65,2 k € | +15.8% | 56,3 k € | +310% | 13,8 k € |
| Operating result | 37,6 k € | -31.4% | 54,9 k € | +846% | 5,8 k € | -62.9% | 15,6 k € | +179% | -19,7 k € | -146% | -8 k € | -212% | 7,2 k € | -81.5% | 39 k € | +10.3% | 35,3 k € | -40.9% | 59,8 k € | +111% | 28,3 k € | -55.4% | 63,4 k € | +696% | -10,7 k € | -186% | 12,3 k € | -88.3% | 105,8 k € | +126% | 46,9 k € | +39.9% | 33,5 k € | +8915% | -380 € | +97.9% | -18 k € |
| Net result | -13,7 k € | -221% | 11,4 k € | -20.2% | 14,3 k € | -76.8% | 61,7 k € | +194% | 21 k € | +185% | -24,7 k € | -1597% | 1,7 k € | -85.8% | 11,6 k € | +177% | -15 k € | -869% | 2 k € | +103% | -63,2 k € | -1495% | 4,5 k € | +133% | -13,7 k € | -137% | 37,4 k € | -49.7% | 74,4 k € | +202% | 24,6 k € | +214% | 7,8 k € | +1347% | 542 € | +103% | -20,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 134,5 k € | -9.3% | 148,2 k € | +8.3% | 136,8 k € | +13.6% | 120,5 k € | +105% | 58,8 k € | +55.4% | 37,9 k € | -39.5% | 62,6 k € | +2.7% | 60,9 k € | +23.6% | 49,3 k € | -23.4% | 64,4 k € | +3.1% | 62,4 k € | -50.3% | 125,6 k € | +3.7% | 121,1 k € | -10.2% | 134,8 k € | +38.4% | 97,4 k € | +324% | 23 k € | +1501% | -1,6 k € | +82.7% | -9,5 k € | +5.4% | -10 k € |
| Total assets | 1,1 M € | -12.9% | 1,3 M € | -64.1% | 3,6 M € | -6.7% | 3,9 M € | -0.1% | 3,9 M € | +8.7% | 3,6 M € | -10.0% | 4 M € | -9.7% | 4,4 M € | +2.3% | 4,3 M € | -7.5% | 4,6 M € | -5.2% | 4,9 M € | -7.2% | 5,3 M € | -1.7% | 5,4 M € | +500% | 894,2 k € | -9.2% | 985,3 k € | -38.7% | 1,6 M € | +64.2% | 978,3 k € | +7.8% | 907,3 k € | -10.7% | 1 M € |
| Cash | 4,3 k € | -76.2% | 18,1 k € | -74.2% | 70,2 k € | +373% | 14,8 k € | +296% | 3,7 k € | -85.4% | 25,7 k € | +106% | 12,5 k € | -92.0% | 155,1 k € | +273% | 41,6 k € | +266% | 11,4 k € | -53.6% | 24,5 k € | -73.4% | 91,9 k € | +32.1% | 69,6 k € | +14.4% | 60,8 k € | +4588% | 1,3 k € | -90.7% | 13,9 k € | +144% | 5,7 k € | – | – | ||
| Debts | 994,3 k € | -13.2% | 1,1 M € | -67.0% | 3,5 M € | -7.3% | 3,7 M € | -1.7% | 3,8 M € | +8.3% | 3,5 M € | -9.5% | 3,9 M € | -9.9% | 4,3 M € | +2.1% | 4,2 M € | -7.3% | 4,6 M € | -5.3% | 4,8 M € | -6.1% | 5,1 M € | -1.8% | 5,2 M € | +618% | 726,3 k € | -15.0% | 854,9 k € | -45.5% | 1,6 M € | +62.6% | 965 k € | +6.4% | 906,8 k € | -11.6% | 1 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 8 ended
Active mandates
Frédéric GOETHALS
ActiveLuc GOETHALS
ActiveEnded mandates
GUY REDANT
EndedINGE PUIMEGE
EndedINGE PUIMEGE
EndedInge Puimege
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Coast Lane Invest● Active | 0757.686.202 |
DOMUS G● Active | 0421.735.214 |
FRÉDÉRIC GOETHALS MANAGEMENT● Active | 0837.153.352 |
Goethals Invest● Active | 0446.413.202 |
GOETHALS PROMOTOR● Active | 0838.514.025 |
LUC GOETHALS PROMOTOR● Active | 0433.460.534 |
PACIBO● Active | 1027.146.460 |
PACIGRO● Active | 1027.146.559 |
TERRA INVESTMENTS● Active | 0836.270.256 |
TV VALOIS CONSTRUCT● Active | 0505.901.520 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/03/2026 | 24/03/2025 | 22/04/2024 | 14/03/2023 | 30/03/2022 | 06/04/2021 |
| General meeting | 27/02/2026 | 14/03/2025 | 02/02/2024 | 02/02/2023 | 02/02/2022 | 02/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 27/02/2026 | 10/03/2026 | Dutch | |
| Abridged model | 30/09/2024 | 14/03/2025 | 24/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 02/02/2024 | 22/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 02/02/2023 | 14/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 02/02/2022 | 30/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 02/02/2021 | 06/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 03/02/2020 | 27/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 02/02/2019 | 19/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 02/02/2018 | 23/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 02/02/2017 | 29/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 02/02/2016 | 24/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 02/02/2015 | 17/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 28/11/2013 | 29/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 02/02/2013 | 29/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 02/02/2012 | 30/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 02/02/2011 | 09/05/2011 | Dutch | |
| Abridged model | 30/09/2009 | 26/03/2010 | 11/06/2010 | Dutch | |
| Abridged model | 30/09/2008 | 26/03/2009 | 29/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 27/03/2008 | 22/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 28/03/2007 | 29/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 8 ended
Active mandates
Frédéric GOETHALS
ActiveLuc GOETHALS
ActiveEnded mandates
GUY REDANT
EndedINGE PUIMEGE
EndedINGE PUIMEGE
EndedInge Puimege
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/07/2024MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Other06/02/2024DIVERSEN
- Other24/08/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
- Mandates22/08/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2012ONTSLAGEN - BENOEMINGEN
- Registered office10/03/2003MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-13,7 k €↓
- 2024Annual accounts 202411,4 k €↓
- 2023Annual accounts 202314,3 k €↓
- 2022Annual accounts 202261,7 k €↑
- 2021Annual accounts 202121 k €↑
- 2020Annual accounts 2020-24,7 k €↓
- 2019Annual accounts 20191,7 k €↓
- 2018Annual accounts 201811,6 k €↑
- 2017Annual accounts 2017-15 k €↓
- 2016Annual accounts 20162 k €↑
- 2015Annual accounts 2015-63,2 k €↓
- 2014Annual accounts 20144,5 k €↑
- 2013Annual accounts 2013-13,7 k €↓
- 2012Annual accounts 201237,4 k €↓
- 2011Annual accounts 201174,4 k €↑
- 2010Annual accounts 201024,6 k €↑
- 2009Annual accounts 20097,8 k €↑
- 2008Annual accounts 2008542 €↑
- 2007Annual accounts 2007-20,7 k €
- 01/07/1999IncorporationPrivate limited company