ACTIVE

PLOPSA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result10,3 M €+16,0 %over 1 year

Revenue77,8 M €+27,1 %over 1 year

Equity62,9 M €+5,7 %over 1 year

Workforce288,3 ETP+76,5 %over 1 year

Identity

Source · BCE/KBO

PLOPSA is a Public limited company incorporated in 1999. Its main activity is: Gambling and betting activities. Its registered office is in De Panne. It employs on average 288,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0466.400.051
Incorporation: 30/06/1999
Legal form: Public limited company
Registered office: De Pannelaan 68
8660 De Panne · FlandreSee on map
Contributed capital: 19 800 000,00 €
Latest accounts: 31/12/2025
Average workforce: 288,3 ETP

Activities (NACE)

92332Gambling and betting activities· main 93210Activities of amusement parks and theme parks 93212Activities of amusement parks and theme parks

Joint committees (3)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 11 financial years

	2025		2024		2023		2022		2015
Income statement
Revenue	77,8 M €	+27.1%	61,3 M €	+20.0%	51 M €	-4.9%	53,7 M €	+26.8%	42,3 M €
EBITDA	28,1 M €	+32.3%	21,2 M €	-9.7%	23,5 M €	-14.9%	27,6 M €	+49.2%	18,5 M €
Operating result	13,6 M €	+22.8%	11,1 M €	-25.7%	14,9 M €	-26.0%	20,2 M €	+81.5%	11,1 M €
Net result	10,3 M €	+16.0%	8,9 M €	-28.6%	12,5 M €	-19.6%	15,5 M €	+110%	7,4 M €
Balance sheet
Equity	62,9 M €	+5.7%	59,5 M €	+3.3%	57,6 M €	+12.6%	51,1 M €	-7.9%	55,5 M €
Total assets	115,1 M €	+40.8%	81,7 M €	-7.2%	88,1 M €	+14.8%	76,7 M €	-17.7%	93,2 M €
Cash	1,2 M €	+73.6%	688,8 k €	+21.3%	568 k €	-73.6%	2,1 M €	-81.1%	11,4 M €
Debts	40,8 M €	+185%	14,3 M €	-36.9%	22,6 M €	+35.9%	16,7 M €	-47.0%	31,5 M €
Other
Workforce	288,3 ETP	+76.5%	163,3 ETP	-5.6%	172,9 ETP	-6.8%	185,6 ETP	-7.5%	200,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
REMUS0746.935.335Represented by Gert Verhulst	Director01/01/2021 → 11/06/2029Managing director17/03/2023 → 2024 accountsended
STUDIO PLOPSA0463.938.924Represented by Hans Bourlon	Director16/05/2006 → 11/06/2029Managing director17/03/2023 → 10/06/2024ended
CERVINO CONSULTING0554.995.891Represented by Carl Lenaerts	Managing director02/10/2023 → 11/06/2029Director02/10/2023 → 2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM0421.883.286Represented by Raf Moons	Director14/06/2021 → 2023 accounts
Eric Claeys	Director14/06/2021 → 2023 accounts
Van den Kerkhof Steve0875.740.447Represented by Steve Van den Kerkhof	Managing director14/06/2021 → 2022 accounts

Other companies at this address

De Pannelaan 68 8660 De Panne

Company	CBE no.
BABALTA● Active	0679.566.162
Belgoparks● Active	0424.777.252
Plopsa Station Antwerp● Active	0505.747.508
RESIDENTIE DE BIEKORF● Active	0459.335.481
STUDIO PLOPSA● Active	0463.938.924

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	24/06/2025	24/06/2024	06/11/2023	24/06/2022	23/06/2021
General meeting	08/06/2026	22/05/2025	10/06/2024	30/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	08/06/2026	24/06/2026	Dutch	PDF
Full model	31/12/2024	22/05/2025	24/06/2025	Dutch	PDF
Full model	31/12/2023	10/06/2024	24/06/2024	Dutch	PDF
Full modelCorrection	31/12/2022	30/06/2023	06/11/2023	Dutch	PDF
Full model	31/12/2022	12/06/2023	26/07/2023	Dutch	PDF
Full model	31/12/2021	13/06/2022	24/06/2022	Dutch	PDF
Full model	31/12/2020	14/06/2021	23/06/2021	Dutch	PDF
Full model	31/12/2019	08/06/2020	17/06/2020	Dutch	PDF
Full model	31/12/2018	10/06/2019	25/06/2019	Dutch	PDF
Full model	31/12/2017	11/06/2018	20/06/2018	Dutch	PDF
Full model	31/10/2016	02/06/2017	20/06/2017	Dutch	PDF
Full model	31/10/2015	03/06/2016	16/06/2016	Dutch	PDF
Full model	31/10/2014	05/06/2015	12/06/2015	Dutch	PDF
Full model	31/10/2013	13/06/2014	25/06/2014	Dutch	PDF
Full model	31/10/2012	28/06/2013	28/06/2013	Dutch	PDF
Full model	31/10/2011	15/06/2012	26/06/2012	Dutch	PDF
Full model	31/10/2010	29/04/2011	27/05/2011	Dutch	PDF
Full model	31/10/2009	30/04/2010	31/05/2010	Dutch	PDF
Full model	31/10/2008	29/05/2009	05/06/2009	Dutch	PDF
Full model	31/10/2007	30/05/2008	09/07/2008	Dutch	PDF
Full model	31/10/2006	22/05/2007	31/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
REMUS0746.935.335Represented by Gert Verhulst	Director01/01/2021 → 11/06/2029Managing director17/03/2023 → 2024 accountsended
STUDIO PLOPSA0463.938.924Represented by Hans Bourlon	Director16/05/2006 → 11/06/2029Managing director17/03/2023 → 10/06/2024ended
CERVINO CONSULTING0554.995.891Represented by Carl Lenaerts	Managing director02/10/2023 → 11/06/2029Director02/10/2023 → 2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM0421.883.286Represented by Raf Moons	Director14/06/2021 → 2023 accounts
Eric Claeys	Director14/06/2021 → 2023 accounts
Van den Kerkhof Steve0875.740.447Represented by Steve Van den Kerkhof	Managing director14/06/2021 → 2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring22/10/2026
Fusievoorstel
PDF
Restructuring26/08/2025
DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates02/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other13/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/12/2021
KAPITAAL - AANDELEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings11 filings

Mandates

STUDIO PLOPSA

REMUS

CERVINO CONSULTING

BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM

Van den Kerkhof Steve

Eric Claeys

BNP Paribas Fortis Private Equity Management

Verhulst Gert BVBA

Oliver BVBA

Brigitte Boone

DOMINIC STAS

GERT VERHULST

Show the 3 other mandates

1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

PLOPSAPLOPSALAND

De Pannelaan 68, 8660 De Panne

DirectorManaging director

Managing directorDirector

Director

Managing director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
De Pannelaan 68, 8660 De PanneCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00200025

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PLOPSACurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00200025
PLOPSALAND	accounts 2006 → 2015	Accounts 2015 · 2016-18600567

Events

2025
Annual accounts 202510,3 M €↑
31/07/2025
augmentation_capital
2024
Annual accounts 20248,9 M €↓
10/06/2024
reconductionStudio Plopsa NV · bestuurder
10/06/2024
reconductionRemus BV · bestuurder
10/06/2024
reconductionEY Bedrijfsrevisoren BV · commissaris
2023
Annual accounts 202312,5 M €↓
02/10/2023
nominationCervino Consulting BV · bestuurder
17/03/2023
nominationRemus BV · persoon belast met het dagelijkse bestuur
17/03/2023
nominationStudio Plopsa NV · persoon belast met het dagelijkse bestuur
2022
Annual accounts 202215,5 M €↑
2022
Name changePLOPSA
2015
Annual accounts 20157,4 M €↑
2014
Annual accounts 20145,9 M €↑
2013
Annual accounts 20135 M €↓
2010
Annual accounts 20105,5 M €↑
2009
Annual accounts 20094,2 M €↑
2007
Annual accounts 20071,9 M €↑
2006
Annual accounts 20061,7 M €
30/06/1999
IncorporationPublic limited company

PLOPSA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events