PLOPSA
0466.400.051 · rovalta.com · 22/09/2026
ACTIVE
PLOPSA
Financial year 2025 · closed on 31/12/2025
Net result
10,3 M €
+16.0% YoY
Revenue
77,8 M €
+27.1% YoY
Equity
62,9 M €
+5.7% YoY
Workforce
288,3 ETP
+76.5% YoY
Overview
What does PLOPSA do?
PLOPSA is a Public limited company incorporated in 1999. Its main activity is: Gambling and betting activities. Its registered office is in De Panne. It employs on average 288,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.400.051
Incorporation
30/06/1999
Legal form
Public limited company
Registered office
De Pannelaan 68
8660 De Panne · FlandreSee on map
8660 De Panne · FlandreSee on map
Contributed capital
19 800 000,00 €
Latest accounts
31/12/2025
Average workforce
288,3 ETP
Activities (NACE)
Joint committees (3)
- 302
- 332
- 333
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2015 | 2014 | 2013 | 2010 | 2009 | 2007 | 2006 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Revenue | 77,8 M € | +27.1% | 61,3 M € | +20.0% | 51 M € | -4.9% | 53,7 M € | +26.8% | 42,3 M € | +10.2% | 38,4 M € | +9.0% | 35,3 M € | +3.6% | 34 M € | +8.0% | 31,5 M € | +19.8% | 26,3 M € | +14.0% | 23,1 M € |
| EBITDA | 28,1 M € | +32.3% | 21,2 M € | -9.7% | 23,5 M € | -14.9% | 27,6 M € | +49.2% | 18,5 M € | +18.7% | 15,6 M € | +20.5% | 12,9 M € | -6.2% | 13,8 M € | +12.1% | 12,3 M € | +46.2% | 8,4 M € | +17.9% | 7,1 M € |
| Operating result | 13,6 M € | +22.8% | 11,1 M € | -25.7% | 14,9 M € | -26.0% | 20,2 M € | +81.5% | 11,1 M € | +25.5% | 8,9 M € | +26.8% | 7 M € | -20.7% | 8,8 M € | +28.4% | 6,9 M € | +80.1% | 3,8 M € | +18.2% | 3,2 M € |
| Net result | 10,3 M € | +16.0% | 8,9 M € | -28.6% | 12,5 M € | -19.6% | 15,5 M € | +110% | 7,4 M € | +25.0% | 5,9 M € | +19.2% | 5 M € | -9.9% | 5,5 M € | +32.6% | 4,2 M € | +119% | 1,9 M € | +12.0% | 1,7 M € |
| Balance sheet | |||||||||||||||||||||
| Equity | 62,9 M € | +5.7% | 59,5 M € | +3.3% | 57,6 M € | +12.6% | 51,1 M € | -7.9% | 55,5 M € | +15.3% | 48,2 M € | +14.5% | 42,1 M € | +62.9% | 25,8 M € | +27.1% | 20,3 M € | +46.6% | 13,9 M € | +15.8% | 12 M € |
| Total assets | 115,1 M € | +40.8% | 81,7 M € | -7.2% | 88,1 M € | +14.8% | 76,7 M € | -17.7% | 93,2 M € | +16.2% | 80,2 M € | +16.9% | 68,6 M € | +39.9% | 49 M € | +10.2% | 44,5 M € | +11.4% | 39,9 M € | +5.5% | 37,8 M € |
| Cash | 1,2 M € | +73.6% | 688,8 k € | +21.3% | 568 k € | -73.6% | 2,1 M € | -81.1% | 11,4 M € | +32.9% | 8,6 M € | +51.8% | 5,6 M € | +4.0% | 5,4 M € | +413% | 1,1 M € | +179% | 378,6 k € | -52.1% | 790,6 k € |
| Debts | 40,8 M € | +185% | 14,3 M € | -36.9% | 22,6 M € | +35.9% | 16,7 M € | -47.0% | 31,5 M € | +17.4% | 26,8 M € | +23.9% | 21,6 M € | +11.8% | 19,4 M € | -9.8% | 21,4 M € | -7.3% | 23,1 M € | -3.1% | 23,9 M € |
| Other | |||||||||||||||||||||
| Workforce | 288,3 ETP | +76.5% | 163,3 ETP | -5.6% | 172,9 ETP | -6.8% | 185,6 ETP | -7.5% | 200,7 ETP | +28.9% | 155,7 ETP | +0.5% | 154,9 ETP | -2.4% | 158,7 ETP | +0.2% | 158,4 ETP | +3.1% | 153,6 ETP | +1.6% | 151,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 M€ and 250 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 62 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BABALTA● Active | 0679.566.162 |
Belgoparks● Active | 0424.777.252 |
Plopsa Station Antwerp● Active | 0505.747.508 |
RESIDENTIE DE BIEKORF● Active | 0459.335.481 |
STUDIO PLOPSA● Active | 0463.938.924 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 24/06/2025 | 24/06/2024 | 06/11/2023 | 24/06/2022 | 23/06/2021 |
| General meeting | 08/06/2026 | 22/05/2025 | 10/06/2024 | 30/06/2023 | 13/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 08/06/2026 | 24/06/2026 | Dutch | |
| Full model | 31/12/2024 | 22/05/2025 | 24/06/2025 | Dutch | |
| Full model | 31/12/2023 | 10/06/2024 | 24/06/2024 | Dutch | |
| Full modelCorrection | 31/12/2022 | 30/06/2023 | 06/11/2023 | Dutch | |
| Full model | 31/12/2022 | 12/06/2023 | 26/07/2023 | Dutch | |
| Full model | 31/12/2021 | 13/06/2022 | 24/06/2022 | Dutch | |
| Full model | 31/12/2020 | 14/06/2021 | 23/06/2021 | Dutch | |
| Full model | 31/12/2019 | 08/06/2020 | 17/06/2020 | Dutch | |
| Full model | 31/12/2018 | 10/06/2019 | 25/06/2019 | Dutch | |
| Full model | 31/12/2017 | 11/06/2018 | 20/06/2018 | Dutch | |
| Full model | 31/10/2016 | 02/06/2017 | 20/06/2017 | Dutch | |
| Full model | 31/10/2015 | 03/06/2016 | 16/06/2016 | Dutch | |
| Full model | 31/10/2014 | 05/06/2015 | 12/06/2015 | Dutch | |
| Full model | 31/10/2013 | 13/06/2014 | 25/06/2014 | Dutch | |
| Full model | 31/10/2012 | 28/06/2013 | 28/06/2013 | Dutch | |
| Full model | 31/10/2011 | 15/06/2012 | 26/06/2012 | Dutch | |
| Full model | 31/10/2010 | 29/04/2011 | 27/05/2011 | Dutch | |
| Full model | 31/10/2009 | 30/04/2010 | 31/05/2010 | Dutch | |
| Full model | 31/10/2008 | 29/05/2009 | 05/06/2009 | Dutch | |
| Full model | 31/10/2007 | 30/05/2008 | 09/07/2008 | Dutch | |
| Full model | 31/10/2006 | 22/05/2007 | 31/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 M€ and 250 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 62 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring26/08/2025DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring18/06/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates02/01/2025ONTSLAGEN - BENOEMINGEN
- Other13/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates05/01/2024ONTSLAGEN - BENOEMINGEN
- Mandates02/10/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares29/12/2021KAPITAAL - AANDELEN
- Mandates31/08/2021ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510,3 M €↑
- 31/07/2025augmentation_capital
- 2024Annual accounts 20248,9 M €↓
- 10/06/2024reconductionStudio Plopsa NV — bestuurder
- 10/06/2024reconductionRemus BV — bestuurder
- 10/06/2024reconductionEY Bedrijfsrevisoren BV — commissaris
- 2023Annual accounts 202312,5 M €↓
- 02/10/2023nominationCervino Consulting BV — bestuurder
- 17/03/2023nominationRemus BV — persoon belast met het dagelijkse bestuur
- 17/03/2023nominationStudio Plopsa NV — persoon belast met het dagelijkse bestuur
- 2022Annual accounts 202215,5 M €↑
- 2022Name changePlopsa
- 2015Annual accounts 20157,4 M €↑
- 2014Annual accounts 20145,9 M €↑
- 2013Annual accounts 20135 M €↓
- 2010Annual accounts 20105,5 M €↑
- 2009Annual accounts 20094,2 M €↑
- 2007Annual accounts 20071,9 M €↑
- 2006Annual accounts 20061,7 M €
- 2006Name changePLOPSALAND
- 30/06/1999IncorporationPublic limited company