ACTIVE

FORLAN 3

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

20,6 k €

+245.3% YoY

Gross margin

55,7 k €

+87.7% YoY

Equity

91,5 k €

+29.0% YoY

What does FORLAN 3 do?

FORLAN 3 is a Private limited company incorporated in 1999. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.409.949

Incorporation

02/07/1999

Legal form

Private limited company

Registered office

Chemin du Gros Tienne 135
1380 Lasne · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	55,7 k €	+87.7%	29,7 k €	-10.3%	33,1 k €	+59.0%	20,8 k €	-67.6%	64,2 k €	-6.2%	68,4 k €	+56.0%	43,9 k €	+4.3%	42 k €	-4.4%	44 k €	-15.3%	51,9 k €	+258%	14,5 k €	-42.7%	25,3 k €	-60.3%	63,8 k €	+241%	18,7 k €	-61.8%	49 k €	+826%	-6,7 k €	-160%	-2,6 k €	-114%	18,3 k €	+28.2%	14,2 k €	+34.7%	10,6 k €
EBITDA	52,8 k €	+92.5%	27,5 k €	-5.2%	29 k €	+67.8%	17,3 k €	-71.6%	60,8 k €	-7.2%	65,5 k €	+57.8%	41,5 k €	+4.3%	39,8 k €	-4.3%	41,6 k €	-16.2%	49,6 k €	+683%	6,3 k €	-59.1%	15,5 k €	-75.2%	62,5 k €	+311%	15,2 k €	-67.8%	47,2 k €	+594%	-9,6 k €	-124%	-4,3 k €	-128%	15,3 k €	+18.7%	12,9 k €	+42.9%	9 k €
Operating result	29,2 k €	+2851%	989 €	+351%	-394,4 €	+95.2%	-8,3 k €	-122%	37,5 k €	+28.3%	29,3 k €	+15.3%	25,4 k €	+25.7%	20,2 k €	+1.5%	19,9 k €	-28.6%	27,8 k €	+285%	-15 k €	-58.2%	-9,5 k €	-129%	33,2 k €	+907%	-4,1 k €	-111%	38,9 k €	+331%	-16,8 k €	-49.8%	-11,2 k €	-227%	8,8 k €	+33.4%	6,6 k €	+327%	1,6 k €
Net result	20,6 k €	+245%	-14,2 k €	-33.1%	-10,6 k €	+34.2%	-16,2 k €	-174%	22 k €	+6.0%	20,7 k €	+39.5%	14,9 k €	+84.7%	8 k €	-4.9%	8,5 k €	-45.4%	15,5 k €	+148%	-32 k €	+25.5%	-43 k €	-389%	14,9 k €	-76.6%	63,7 k €	+117%	29,4 k €	+209%	-26,9 k €	-18.1%	-22,8 k €	-9523%	241,5 €	+123%	-1 k €	+77.7%	-4,7 k €
Balance sheet
Equity	91,5 k €	+29.0%	71 k €	-16.6%	85,1 k €	-11.1%	95,7 k €	-14.5%	111,9 k €	+24.4%	90 k €	+29.9%	69,2 k €	+43.5%	48,2 k €	+20.0%	40,2 k €	+26.7%	31,7 k €	+95.7%	16,2 k €	-66.4%	48,2 k €	-47.1%	91,2 k €	+19.5%	76,3 k €	-54.5%	167,8 k €	+21.2%	138,4 k €	+1266%	10,1 k €	-69.2%	32,9 k €	+0.7%	32,7 k €	-3.1%	33,7 k €
Total assets	416,1 k €	-5.7%	441 k €	-1.7%	448,8 k €	-0.1%	449,4 k €	+2.0%	440,4 k €	-10.2%	490,2 k €	+13.2%	433 k €	-6.4%	462,5 k €	-2.4%	473,8 k €	-6.4%	505,9 k €	-4.4%	529,1 k €	-3.5%	548,6 k €	-9.4%	605,3 k €	+4.5%	579,2 k €	+80.3%	321,3 k €	-14.3%	374,8 k €	+152%	149 k €	-20.6%	187,8 k €	+22.5%	153,3 k €	-11.5%	173,1 k €
Cash	5 k €	-30.7%	7,3 k €	-28.3%	10,1 k €		–		12,6 k €	-66.8%	38,1 k €	+577%	5,6 k €	+108%	2,7 k €	-69.4%	8,8 k €	+133%	3,8 k €	+81.0%	2,1 k €		–		–		–		–		0 €	-100%	2,4 k €		0 €		0 €		–
Debts	293,6 k €	-13.0%	337,7 k €	+2.4%	329,8 k €	+3.6%	318,4 k €	+9.7%	290,4 k €	-19.8%	361,9 k €	+11.6%	324,2 k €	-11.7%	367,1 k €	-4.6%	384,7 k €	-9.2%	423,7 k €	-8.0%	460,7 k €	+3.2%	446,5 k €	-5.1%	470,7 k €	+2.8%	458,1 k €	+198%	153,5 k €	-35.1%	236,4 k €	+71.5%	137,8 k €	-10.7%	154,4 k €	+28.0%	120,6 k €	-13.3%	139,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Laurent DE LUCA

Director

Active

Ended mandates

Laurent DE LUCA

Director · since 13 novembre 2023

Ended

Laurent De Luca

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/02/2026	20/03/2025	30/04/2024	02/05/2023	02/05/2022	28/04/2021
General meeting	16/02/2026	17/02/2025	19/02/2024	20/02/2023	21/02/2022	15/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	16/02/2026	19/02/2026	French	PDF
Micro model	30/09/2024	17/02/2025	20/03/2025	French	PDF
Micro model	30/09/2023	19/02/2024	30/04/2024	French	PDF
Micro model	30/09/2022	20/02/2023	02/05/2023	French	PDF
Micro model	30/09/2021	21/02/2022	02/05/2022	French	PDF
Micro model	30/09/2020	15/02/2021	28/04/2021	French	PDF
Micro model	30/09/2019	17/02/2020	30/03/2020	French	PDF
Micro model	30/09/2018	18/02/2019	21/02/2019	French	PDF
Micro model	30/09/2017	26/02/2018	28/03/2018	French	PDF
Abridged model	30/09/2016	27/02/2017	30/03/2017	French	PDF
Abridged model	30/09/2015	15/02/2016	07/04/2016	French	PDF
Abridged model	30/09/2014	28/02/2015	22/05/2015	French	PDF
Abridged model	30/09/2013	23/02/2014	28/11/2014	French	PDF
Abridged model	30/09/2012	24/02/2013	25/07/2013	French	PDF
Abridged model	30/09/2011	20/02/2012	16/03/2012	French	PDF
Abridged model	30/09/2010	21/02/2011	31/05/2011	French	PDF
Abridged model	30/09/2009	15/02/2010	30/05/2010	French	PDF
Abridged model	30/09/2008	16/02/2009	31/05/2009	French	PDF
Abridged model	30/09/2007	18/02/2008	30/04/2008	French	PDF
Abridged model	30/09/2006	19/02/2007	19/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Laurent DE LUCA

Director

Active

Ended mandates

Laurent DE LUCA

Director · since 13 novembre 2023

Ended

Laurent De Luca

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office22/01/2013
SIEGE SOCIAL
PDF
Registered office18/11/2004
SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,6 k €↑
2024
Annual accounts 2024-14,2 k €↓
2023
Annual accounts 2023-10,6 k €↑
2022
Annual accounts 2022-16,2 k €↓
2021
Annual accounts 202122 k €↑
2020
Annual accounts 202020,7 k €↑
2019
Annual accounts 201914,9 k €↑
2018
Annual accounts 20188 k €↓
2017
Annual accounts 20178,5 k €↓
2016
Annual accounts 201615,5 k €↑
2015
Annual accounts 2015-32 k €↑
2014
Annual accounts 2014-43 k €↓
2013
Annual accounts 201314,9 k €↓
2012
Annual accounts 201263,7 k €↑
2011
Annual accounts 201129,4 k €↑
2010
Annual accounts 2010-26,9 k €↓
2009
Annual accounts 2009-22,8 k €↓
2008
Annual accounts 2008241,5 €↑
2007
Annual accounts 2007-1 k €↑
2006
Annual accounts 2006-4,7 k €
02/07/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FORLAN 3

Overview

What does FORLAN 3 do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline