COTIMA
0466.424.696 · rovalta.com · 21/09/2026
ACTIVE
COTIMA
Financial year 2025 · closed on 31/12/2025
Net result
35,6 k €
+404.2% YoY
Revenue
343,1 k €
+86.8% YoY
Equity
37,6 k €
+1454.8% YoY
Overview
What does COTIMA do?
COTIMA is a Private company with limited liability incorporated in 1999. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Temse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.424.696
Incorporation
02/07/1999
Legal form
Private company with limited liability
Registered office
Laagstraat 68
9140 Temse · FlandreSee on map
9140 Temse · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 111
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 343,1 k € | +86.8% | 183,7 k € | -14.3% | 214,3 k € | -59.4% | 528,4 k € | +145% | 215,9 k € | -50.2% | 433,5 k € | +65.0% | 262,8 k € | -6.2% | 280 k € | +22.2% | 229,2 k € | +2.3% | 224,1 k € | +13.3% | 197,7 k € | -14.3% | 230,7 k € | +26.1% | 183 k € | -27.2% | 251,2 k € | +13.4% | 221,6 k € | -7.5% | 239,6 k € | -11.2% | 269,7 k € | -41.5% | 461,5 k € | -17.2% | 557,5 k € |
| EBITDA | 44,4 k € | +1238% | -3,9 k € | +94.8% | -75,6 k € | -155% | 137,6 k € | +1089% | 11,6 k € | +193% | -12,4 k € | -127% | 46,6 k € | +0.8% | 46,2 k € | -24.6% | 61,3 k € | +426% | 11,7 k € | -37.4% | 18,6 k € | -67.3% | 57 k € | +1224% | 4,3 k € | -88.1% | 36,2 k € | -10.4% | 40,4 k € | +80.9% | 22,3 k € | +5132% | -444 € | -100% | 111,7 k € | +22.8% | 91 k € |
| Operating result | 35,7 k € | +412% | -11,5 k € | +85.9% | -81,1 k € | -160% | 134,6 k € | +2703% | -5,2 k € | +81.1% | -27,4 k € | -185% | 32,1 k € | +1.6% | 31,6 k € | -32.6% | 46,9 k € | +692% | 5,9 k € | -53.5% | 12,7 k € | -74.9% | 50,7 k € | +207% | -47,2 k € | -294% | 24,4 k € | -4.5% | 25,5 k € | +694% | 3,2 k € | +106% | -58 k € | -222% | 47,3 k € | +38.5% | 34,2 k € |
| Net result | 35,6 k € | +404% | -11,7 k € | +85.4% | -80,3 k € | -462% | 22,2 k € | +387% | -7,7 k € | +76.0% | -32,2 k € | -199% | 32,6 k € | +6.4% | 30,6 k € | -32.4% | 45,3 k € | +871% | 4,7 k € | -62.6% | 12,5 k € | -70.2% | 41,9 k € | +158% | -72,4 k € | -1147% | 6,9 k € | -4.3% | 7,2 k € | +158% | -12,4 k € | +84.2% | -78,4 k € | -396% | 26,5 k € | +225% | 8,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 37,6 k € | +1455% | 2,4 k € | -83.4% | 14,6 k € | -84.7% | 95,3 k € | +29.5% | 73,6 k € | -10.0% | 81,7 k € | -28.5% | 114,4 k € | +39.1% | 82,2 k € | +58.0% | 52,1 k € | +621% | 7,2 k € | +141% | 3 k € | +134% | -8,8 k € | +82.4% | -50,1 k € | -318% | 22,9 k € | +37.5% | 16,7 k € | +64.9% | 10,1 k € | -56.3% | 23,2 k € | -77.3% | 102,2 k € | +33.8% | 76,4 k € |
| Total assets | 344,6 k € | +18.1% | 291,8 k € | -13.2% | 336,3 k € | -16.6% | 403,2 k € | +12.2% | 359,5 k € | -5.3% | 379,5 k € | +1.5% | 373,9 k € | -11.4% | 422,1 k € | +17.9% | 357,9 k € | +16.2% | 308 k € | +3.2% | 298,4 k € | -10.8% | 334,7 k € | +24.5% | 268,9 k € | -24.2% | 354,5 k € | +0.5% | 352,7 k € | -15.6% | 417,8 k € | +1.1% | 413,1 k € | -8.8% | 453,2 k € | -22.3% | 583,5 k € |
| Cash | 56 k € | -4.1% | 58,4 k € | -14.5% | 68,3 k € | +5.8% | 64,5 k € | +200% | 21,5 k € | +26.8% | 16,9 k € | -49.4% | 33,4 k € | +39.3% | 24 k € | +37.0% | 17,5 k € | -0.5% | 17,6 k € | +165% | 6,6 k € | -86.2% | 48,2 k € | – | – | – | – | – | – | – | |||||||
| Debts | 307 k € | +6.1% | 289,4 k € | -10.1% | 321,7 k € | +4.6% | 307,6 k € | +7.6% | 285,9 k € | -4.0% | 297,8 k € | +14.8% | 259,5 k € | -23.6% | 339,8 k € | +11.1% | 305,8 k € | +1.7% | 300,8 k € | +1.8% | 295,4 k € | -14.0% | 343,5 k € | +7.7% | 318,9 k € | -3.8% | 331,6 k € | -1.3% | 336 k € | -17.6% | 407,7 k € | +4.5% | 390 k € | +11.1% | 351 k € | -30.8% | 507,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 1,4 ETP | +75.0% | 0,8 ETP | -46.7% | 1,5 ETP | -42.3% | 2,6 ETP | +189% | 0,9 ETP | +125% | 0,4 ETP | -69.2% | 1,3 ETP | -13.3% | 1,5 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
TINA COLE
ActiveEnded mandates
MARCEL COLE
EndedMARCEL COLE
EndedTINA COLE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 27/06/2025 | 01/07/2024 | 03/07/2023 | 01/09/2022 | 27/08/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 11/06/2024 | 13/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 09/06/2026 | 29/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 10/06/2025 | 27/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 11/06/2024 | 01/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 13/06/2023 | 03/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 01/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 13/06/2020 | 17/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 17/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 12/06/2018 | 01/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 13/06/2017 | 21/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 23/06/2016 | 21/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 20/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 11/06/2013 | 26/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/06/2012 | 12/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 15/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/06/2010 | 06/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 06/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 22/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 10/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
TINA COLE
ActiveEnded mandates
MARCEL COLE
EndedMARCEL COLE
EndedTINA COLE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/01/2013ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202535,6 k €↑
- 2024Annual accounts 2024-11,7 k €↑
- 2023Annual accounts 2023-80,3 k €↓
- 2022Annual accounts 202222,2 k €↑
- 2021Annual accounts 2021-7,7 k €↑
- 2020Annual accounts 2020-32,2 k €↓
- 2019Annual accounts 201932,6 k €↑
- 2018Annual accounts 201830,6 k €↓
- 2017Annual accounts 201745,3 k €↑
- 2016Annual accounts 20164,7 k €↓
- 2015Annual accounts 201512,5 k €↓
- 2014Annual accounts 201441,9 k €↑
- 2013Annual accounts 2013-72,4 k €↓
- 2012Annual accounts 20126,9 k €↓
- 2011Annual accounts 20117,2 k €↑
- 2010Annual accounts 2010-12,4 k €↑
- 2009Annual accounts 2009-78,4 k €↓
- 2008Annual accounts 200826,5 k €↑
- 2007Annual accounts 20078,1 k €
- 02/07/1999IncorporationPrivate company with limited liability