ACTIVE

ALBEDO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,4 k €

-97.5% YoY

Gross margin

26,5 k €

-70.9% YoY

Equity

37,6 k €

-33.0% YoY

What does ALBEDO do?

ALBEDO is a Private limited company incorporated in 1999. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.445.086

Incorporation

06/07/1999

Legal form

Private limited company

Registered office

Rue d'Espagne 51
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

9 660,01 €

Latest accounts

31/12/2025

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 92111Gambling and betting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,5 k €	-70.9%	91,3 k €	+39.6%	65,4 k €	+15.1%	56,8 k €	+17.4%	48,4 k €	+95.6%	24,8 k €	-42.3%	42,9 k €	-13.5%	49,6 k €	+8.3%	45,8 k €	+11.2%	41,2 k €	+9.4%	37,7 k €	+24.1%	30,3 k €	-33.5%	45,6 k €	+10.2%	41,4 k €	+28.0%	32,3 k €	+16.8%	27,7 k €	-29.7%	39,4 k €	+39.7%	28,2 k €	-36.9%	44,7 k €	+13.2%	39,5 k €
EBITDA	24,3 k €	-72.7%	89,1 k €	+43.0%	62,3 k €	+12.8%	55,2 k €	+19.7%	46,1 k €	+98.8%	23,2 k €	-41.2%	39,4 k €	-16.4%	47,2 k €	+10.4%	42,8 k €	+15.3%	37,1 k €	+4.7%	35,4 k €	+25.8%	28,1 k €	-34.6%	43 k €	+10.6%	38,9 k €	+30.3%	29,9 k €	+16.9%	25,5 k €	-31.5%	37,3 k €	+45.3%	25,7 k €	-39.5%	42,4 k €	+22.4%	34,7 k €
Operating result	7 k €	-91.5%	82,7 k €	+46.7%	56,3 k €	+6.7%	52,8 k €	+39.8%	37,8 k €	+2626%	-1,5 k €	-111%	14,2 k €	-35.0%	21,9 k €	+27.5%	17,2 k €	-12.6%	19,7 k €	-20.0%	24,6 k €	+47.6%	16,7 k €	-31.9%	24,5 k €	+11.0%	22 k €	+63.1%	13,5 k €	+1265%	990 €	-92.3%	12,9 k €	+107%	6,2 k €	-76.0%	25,9 k €	+45.5%	17,8 k €
Net result	1,4 k €	-97.5%	57,7 k €	+55.0%	37,2 k €	-3.1%	38,4 k €	+50.7%	25,5 k €	+589%	-5,2 k €	-163%	8,2 k €	-46.5%	15,4 k €	+41.6%	10,9 k €	-23.4%	14,2 k €	-8.3%	15,5 k €	+93.7%	8 k €	-46.9%	15,1 k €	+15.3%	13,1 k €	+70.8%	7,7 k €	+391%	-2,6 k €	-142%	6,3 k €	+277%	1,7 k €	-88.6%	14,6 k €	+48.0%	9,9 k €
Balance sheet
Equity	37,6 k €	-33.0%	56,2 k €	+15.8%	48,5 k €	-5.5%	51,3 k €	+20.0%	42,8 k €	-11.5%	48,3 k €	-9.7%	53,5 k €	+18.2%	45,3 k €	+13.6%	39,9 k €	+2.3%	39 k €	+15.5%	33,7 k €	+85.1%	18,2 k €	-41.6%	31,2 k €	+93.5%	16,1 k €	-62.5%	43,1 k €	+21.6%	35,4 k €	-6.9%	38 k €	+19.8%	31,7 k €	+5.6%	30,1 k €	+24.8%	24,1 k €
Total assets	82,4 k €	-39.3%	135,8 k €	+13.3%	119,9 k €	+2.2%	117,4 k €	+13.8%	103,2 k €	+13.9%	90,6 k €	-25.4%	121,5 k €	-6.8%	130,3 k €	-7.5%	140,9 k €	+11.2%	126,7 k €	+109%	60,6 k €	-25.9%	81,8 k €	+12.7%	72,5 k €	-34.9%	111,4 k €	+36.0%	81,9 k €	+2.4%	80 k €	-13.2%	92,1 k €	+14.1%	80,7 k €	-15.4%	95,4 k €	+12.7%	84,6 k €
Cash	40,5 k €	-45.9%	74,9 k €	+9.6%	68,3 k €	+50.8%	45,3 k €	-35.4%	70,2 k €	+68.1%	41,8 k €	+106%	20,2 k €	-26.5%	27,5 k €	+60.9%	17,1 k €	-27.2%	23,5 k €	-17.6%	28,5 k €	-6.4%	30,5 k €	+80.3%	16,9 k €	-57.3%	39,6 k €	+118%	18,1 k €	+767%	2,1 k €	-55.2%	4,7 k €	+9619%	48 €	-99.5%	10,5 k €	+93.8%	5,4 k €
Debts	44,2 k €	-44.5%	79,7 k €	+11.7%	71,3 k €	+8.2%	65,9 k €	+9.5%	60,2 k €	+42.8%	42,1 k €	-37.7%	67,6 k €	-20.4%	85 k €	-15.7%	100,8 k €	+15.0%	87,7 k €	+235%	26,2 k €	-58.4%	63 k €	+53.5%	41 k €	-56.9%	95,3 k €	+145%	38,9 k €	-12.8%	44,6 k €	-17.6%	54,1 k €	+10.4%	49 k €	-25.0%	65,3 k €	+7.8%	60,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Claude ESSELEN

Director

Active

ERIC BLACK

Director

Active

Horst MOCKEL

Director

Active

Ended mandates

Claude ESSELEN

Mandate

Ended

Claude ESSELEN

Manager

Ended

ERIC BLACK

Mandate

Ended

ERIC BLACK

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	03/06/2025	05/06/2024	05/06/2023	01/06/2022	31/05/2021
General meeting	25/05/2026	26/05/2025	27/05/2024	29/05/2023	30/05/2022	24/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/05/2026	11/06/2026	French	PDF
Micro model	31/12/2024	26/05/2025	03/06/2025	French	PDF
Micro model	31/12/2023	27/05/2024	05/06/2024	French	PDF
Micro model	31/12/2022	29/05/2023	05/06/2023	French	PDF
Micro model	31/12/2021	30/05/2022	01/06/2022	French	PDF
Micro model	31/12/2020	24/05/2021	31/05/2021	French	PDF
Micro model	31/12/2019	25/05/2020	12/06/2020	French	PDF
Micro model	31/12/2018	27/05/2019	29/05/2019	French	PDF
Micro model	31/12/2017	28/05/2018	30/05/2018	French	PDF
Micro model	31/12/2016	29/05/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	29/05/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	07/06/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	01/06/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	26/05/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	30/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Claude ESSELEN

Director

Active

ERIC BLACK

Director

Active

Horst MOCKEL

Director

Active

Ended mandates

Claude ESSELEN

Mandate

Ended

Claude ESSELEN

Manager

Ended

ERIC BLACK

Mandate

Ended

ERIC BLACK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/05/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,4 k €↓
2024
Annual accounts 202457,7 k €↑
2023
Annual accounts 202337,2 k €↓
2022
Annual accounts 202238,4 k €↑
2021
Annual accounts 202125,5 k €↑
2020
Annual accounts 2020-5,2 k €↓
2019
Annual accounts 20198,2 k €↓
2018
Annual accounts 201815,4 k €↑
2017
Annual accounts 201710,9 k €↓
2016
Annual accounts 201614,2 k €↓
2015
Annual accounts 201515,5 k €↑
2014
Annual accounts 20148 k €↓
2013
Annual accounts 201315,1 k €↑
2012
Annual accounts 201213,1 k €↑
2011
Annual accounts 20117,7 k €↑
2010
Annual accounts 2010-2,6 k €↓
2009
Annual accounts 20096,3 k €↑
2008
Annual accounts 20081,7 k €↓
2007
Annual accounts 200714,6 k €↑
2006
Annual accounts 20069,9 k €
06/07/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALBEDO

Overview

What does ALBEDO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline