ACTIVE

FRAN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

171,5 €

-90.4% YoY

Gross margin

177,2 k €

+3.2% YoY

Equity

1,1 M €

+0.0% YoY

Workforce

1,6 ETP

+45.5% YoY

What does FRAN do?

FRAN is a Private limited company incorporated in 1999. Its main activity is: Retail sale of beverages in specialised stores. Its registered office is in Izegem. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.504.375

Incorporation

09/07/1999

Legal form

Private limited company

Registered office

Burgemeester Vandenbogaerdelaan 11
8870 Izegem · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Average workforce

1,6 ETP

Activities (NACE)

47251Retail sale of beverages in specialised stores· main 47251Retail sale of beverages in specialised stores 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities 64200Activities of holding companies+4

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	177,2 k €	+3.2%	171,7 k €	+6.9%	160,6 k €	+7.2%	149,8 k €	-14.8%	175,8 k €	-32.8%	261,6 k €	-23.1%	340,3 k €	+33.2%	255,4 k €	-3.8%	265,6 k €	+27.8%	207,9 k €	-10.0%	230,8 k €	-49.5%	457,3 k €	-27.4%	629,6 k €	+118%	288,6 k €	+66.7%	173,2 k €	+40.8%	122,9 k €	-40.6%	206,9 k €	+41.6%	146,1 k €
EBITDA	92,8 k €	-14.6%	108,6 k €	-2.1%	111 k €	-4.6%	116,3 k €	-26.7%	158,7 k €	-34.2%	241,1 k €	-22.0%	309,1 k €	+33.6%	231,4 k €	+14.7%	201,7 k €	+20.9%	166,8 k €	-5.5%	176,6 k €	-50.2%	354,8 k €	-38.5%	576,8 k €	+132%	248,5 k €	+109%	118,6 k €	+39.7%	84,9 k €	-42.1%	146,6 k €	+46.1%	100,3 k €
Operating result	30,4 k €	-32.0%	44,7 k €	-2.8%	46 k €	-14.8%	54 k €	-44.2%	96,8 k €	-45.7%	178,4 k €	-27.7%	246,6 k €	+65.5%	149 k €	+61.8%	92,1 k €	+119%	42,1 k €	-18.5%	51,7 k €	-60.8%	131,8 k €	-73.6%	498,4 k €	+606%	70,6 k €	-25.0%	94,2 k €	+59.9%	58,9 k €	-39.1%	96,8 k €	+21.7%	79,5 k €
Net result	171,5 €	-90.4%	1,8 k €	-64.8%	5,1 k €	-60.1%	12,7 k €	-81.6%	69,4 k €	-39.7%	115,2 k €	-26.1%	155,8 k €	+94.0%	80,3 k €	+181%	28,6 k €	+536%	4,5 k €	-80.1%	22,6 k €	-70.3%	76,1 k €	-87.0%	584,1 k €	+1965%	28,3 k €	-46.2%	52,6 k €	+90.9%	27,5 k €	-25.4%	36,9 k €	+562%	5,6 k €
Balance sheet
Equity	1,1 M €	+0.0%	1,1 M €	+0.0%	1,1 M €	+0.3%	1,1 M €	+1.0%	1,1 M €	+6.8%	1 M €	-70.7%	3,5 M €	+4.6%	3,4 M €	+2.5%	3,3 M €	+0.9%	3,2 M €	+0.1%	3,2 M €	+0.7%	3,2 M €	+2.4%	3,1 M €	+9690%	32,1 k €	-19.4%	39,8 k €	+71.4%	23,2 k €	-26.7%	31,7 k €	+4.4%	30,4 k €
Total assets	2,2 M €	-11.2%	2,5 M €	+6.5%	2,3 M €	+14.2%	2 M €	-7.2%	2,2 M €	+2.1%	2,1 M €	-53.7%	4,6 M €	+2.2%	4,5 M €	-1.3%	4,6 M €	-0.4%	4,6 M €	-6.9%	4,9 M €	+6.9%	4,6 M €	+12.1%	4,1 M €	+226%	1,3 M €	+14.2%	1,1 M €	+51.0%	729,5 k €	+8.7%	671 k €	+4.5%	642,2 k €
Cash	–		–		0 €	-100%	460,5 €	-90.7%	4,9 k €	+5985%	81,2 €		–		2,8 k €		–		204 €	-90.8%	2,2 k €	+2742%	78,1 €	-99.7%	29,6 k €		–		–		1,8 k €	-86.0%	13,1 k €	-72.5%	47,8 k €
Debts	1,1 M €	-20.2%	1,3 M €	+12.7%	1,2 M €	+30.8%	900,6 k €	-16.2%	1,1 M €	-2.4%	1,1 M €	+1.5%	1,1 M €	+12.9%	960,6 k €	-19.3%	1,2 M €	-9.2%	1,3 M €	-20.3%	1,6 M €	+19.4%	1,4 M €	+45.1%	949,4 k €	-22.3%	1,2 M €	+15.4%	1,1 M €	+51.5%	699,3 k €	+9.4%	639,3 k €	+4.7%	610,7 k €
Other
Workforce	1,6 ETP	+45.5%	1,1 ETP	+57.1%	0,7 ETP	-12.5%	0,8 ETP	-11.1%	0,9 ETP	+50.0%	0,6 ETP	-14.3%	0,7 ETP	-30.0%	1,0 ETP	-37.5%	1,6 ETP	+45.5%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frederick MOMMERENCY

Director

Active

Ended mandates

Frederick Mommerency

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	04/02/2025	31/01/2024	20/12/2022	08/02/2022	29/01/2021
General meeting	30/01/2026	04/02/2025	27/01/2024	20/12/2022	21/01/2022	19/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/01/2026	02/02/2026	Dutch	PDF
Abridged model	30/06/2024	04/02/2025	04/02/2025	Dutch	PDF
Abridged model	30/06/2023	27/01/2024	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	20/12/2022	20/12/2022	Dutch	PDF
Abridged model	30/06/2021	21/01/2022	08/02/2022	Dutch	PDF
Abridged model	30/06/2020	19/01/2021	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	15/01/2020	16/01/2020	Dutch	PDF
Abridged model	30/06/2018	25/01/2019	11/02/2019	Dutch	PDF
Abridged model	30/06/2017	30/01/2018	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	19/12/2016	13/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	25/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	27/01/2015	Dutch	PDF
Abridged model	30/11/2012	25/05/2013	29/05/2013	Dutch	PDF
Abridged model	30/11/2011	31/05/2012	10/07/2012	Dutch	PDF
Abridged model	30/11/2010	28/05/2011	13/07/2011	Dutch	PDF
Abridged model	30/11/2009	29/05/2010	28/06/2010	Dutch	PDF
Abridged model	30/11/2008	23/05/2009	26/05/2009	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frederick MOMMERENCY

Director

Active

Ended mandates

Frederick Mommerency

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other04/07/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Restructuring13/05/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring05/02/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other17/12/2013
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other25/07/2008
DIVERSEN
PDF
Capital / shares27/09/2007
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares18/10/2006
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025171,5 €↓
2024
Annual accounts 20241,8 k €↓
2023
Annual accounts 20235,1 k €↓
2022
Annual accounts 202212,7 k €↓
2021
Annual accounts 202169,4 k €↓
2020
Annual accounts 2020115,2 k €↓
2019
Annual accounts 2019155,8 k €↑
2018
Annual accounts 201880,3 k €↑
2017
Annual accounts 201728,6 k €↑
2016
Annual accounts 20164,5 k €↓
2015
Annual accounts 201522,6 k €↓
2014
Annual accounts 201476,1 k €↓
2012
Annual accounts 2012584,1 k €↑
2011
Annual accounts 201128,3 k €↓
2010
Annual accounts 201052,6 k €↑
2009
Annual accounts 200927,5 k €↓
2008
Annual accounts 200836,9 k €↑
2006
Annual accounts 20065,6 k €
09/07/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAN

Overview

What does FRAN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline