ACTIVE

E. LEMOINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

66,7 k €

-21.6% YoY

Gross margin

161 k €

+0.1% YoY

Equity

23,5 k €

-44.8% YoY

What does E. LEMOINE do?

E. LEMOINE is a Private limited company incorporated in 1999. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Saint-Georges-sur-Meuse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.518.035

Incorporation

12/07/1999

Legal form

Private limited company

Registered office

Rue Joseph Wauters 147
4470 Saint-Georges-sur-Meuse · WallonieSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores 47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores 51180Passenger air transport

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	161 k €	+0.1%	160,9 k €	+15.4%	139,5 k €	+25.3%	111,3 k €	-31.5%	162,5 k €	+146%	66 k €	-26.4%	89,7 k €	+957%	8,5 k €	+483%	-2,2 k €	-16.8%	-1,9 k €	-103%	-933,2 €	-489%	239,7 €	-94.9%	4,7 k €
EBITDA	119 k €	+2.5%	116,1 k €	+21.0%	95,9 k €	+34.3%	71,4 k €	-42.6%	124,4 k €	+313%	30,1 k €	-60.5%	76,3 k €	+815%	8,3 k €	+459%	-2,3 k €	-15.9%	-2 k €	-109%	-959,8 €	-1025%	-85,3 €	+98.2%	-4,6 k €
Operating result	111,6 k €	+3.3%	108 k €	+27.0%	85,1 k €	+40.8%	60,4 k €	-46.2%	112,3 k €	+499%	18,7 k €	-73.8%	71,6 k €	+758%	8,3 k €	+416%	-2,6 k €	-13.8%	-2,3 k €	-59.6%	-1,5 k €	-151%	-579,1 €	+90.6%	-6,2 k €
Net result	66,7 k €	-21.6%	85,1 k €	+25.3%	67,9 k €	+47.2%	46,2 k €	-51.0%	94,3 k €	+1077%	8 k €	-85.9%	56,9 k €	+1792%	3 k €	+134%	-8,8 k €	-24.3%	-7,1 k €	-375%	-1,5 k €	-88.5%	-789,6 €	+87.3%	-6,2 k €
Balance sheet
Equity	23,5 k €	-44.8%	42,5 k €	-56.4%	97,4 k €	-24.8%	129,5 k €	-39.3%	213,3 k €	+79.2%	119,1 k €	+7.2%	111,1 k €	+105%	54,2 k €	+5.9%	51,2 k €	-14.7%	60 k €	-10.6%	67 k €	-2.2%	68,5 k €	-1.1%	69,3 k €
Total assets	215,7 k €	-10.4%	240,8 k €	-11.1%	271 k €	-15.0%	318,7 k €	+16.2%	274,1 k €	+40.3%	195,4 k €	+23.5%	158,2 k €	+98.1%	79,9 k €	+12.8%	70,8 k €	-15.8%	84,1 k €	-13.5%	97,2 k €	-13.9%	112,9 k €	+8.4%	104,2 k €
Cash	84,3 k €	-41.6%	144,3 k €	-30.3%	207 k €	+1.0%	205 k €	-17.3%	248 k €	+111%	117,4 k €	+36.2%	86,2 k €	+53.7%	56,1 k €	+12.2%	50 k €	-35.0%	76,9 k €	+14.1%	67,4 k €	-12.1%	76,7 k €	+33.7%	57,4 k €
Debts	182,6 k €	-7.9%	198,4 k €	+14.3%	173,6 k €	-8.2%	189,2 k €	+211%	60,8 k €	-20.3%	76,3 k €	+61.7%	47,2 k €	+83.5%	25,7 k €	+30.8%	19,7 k €	-18.6%	24,1 k €	-20.0%	30,2 k €	-32.1%	44,4 k €	+27.4%	34,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Manuel MUSIN

Manager

Active

Ended mandates

Manuel Musin

Mandate

Ended

Manuel MUSIN

Director

Ended

Manuel MUSIN

Liquidator

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	24/06/2025	06/07/2024	03/08/2023	29/06/2022	23/08/2021
General meeting	30/06/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	24/06/2025	24/06/2025	French	PDF
Micro model	31/12/2023	25/06/2024	06/07/2024	French	PDF
Micro model	31/12/2022	27/06/2023	03/08/2023	French	PDF
Micro model	31/12/2021	28/06/2022	29/06/2022	French	PDF
Micro model	31/12/2020	29/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	31/10/2020	French	PDF
Micro model	31/12/2018	25/06/2019	20/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	04/06/2018	French	PDF
Micro model	31/12/2016	27/06/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	05/12/2014	11/12/2014	French	PDF
Abridged model	31/12/2012	03/07/2013	10/12/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	12/12/2012	French	PDF
Abridged model	31/12/2010	22/06/2011	19/09/2011	French	PDF
Abridged model	31/12/2009	07/10/2010	06/12/2010	French	PDF
Abridged model	31/12/2008	10/09/2009	25/09/2009	French	PDF
Abridged model	31/12/2007	10/09/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	10/09/2007	25/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Manuel MUSIN

Manager

Active

Ended mandates

Manuel Musin

Mandate

Ended

Manuel MUSIN

Director

Ended

Manuel MUSIN

Liquidator

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office22/12/2014
SIEGE SOCIAL
PDF
Mandates04/06/2004
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/03/2003
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,7 k €↓
2024
Annual accounts 202485,1 k €↑
2023
Annual accounts 202367,9 k €↑
2022
Annual accounts 202246,2 k €↓
2021
Annual accounts 202194,3 k €↑
2021
Name changeLEMOINE
2020
Annual accounts 20208 k €↓
2019
Annual accounts 201956,9 k €↑
2018
Annual accounts 20183 k €↑
2017
Annual accounts 2017-8,8 k €↓
2016
Annual accounts 2016-7,1 k €↓
2015
Annual accounts 2015-1,5 k €↓
2014
Annual accounts 2014-789,6 €↑
2013
Annual accounts 2013-6,2 k €
2013
Name changeE. LEMOINE
12/07/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E. LEMOINE

Overview

What does E. LEMOINE do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline