AMICOR
0466.519.322 · rovalta.com · 22/09/2026
AMICOR
Overview
What does AMICOR do?
AMICOR is a Private company with limited liability incorporated in 1999. Its main activity is: Wholesale of beverages. Its registered office is in Herenthout.
2270 Herenthout · FlandreSee on map
Trend over 18 financial years
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -49,3 k € | +58.8% | -119,7 k € | -1214% | 10,7 k € | -83.0% | 63,1 k € | +127% | 27,8 k € | -36.1% | 43,5 k € | +5.3% | 41,4 k € | -11.5% | 46,7 k € | -36.3% | 73,4 k € | -33.3% | 110,1 k € | +37.1% | 80,3 k € | +42.9% | 56,2 k € | -52.3% | 117,7 k € | +29.7% | 90,7 k € | +130% | 39,4 k € | +1254% | -3,4 k € | -111% | 31 k € | +1223% | -2,8 k € |
| EBITDA | -59,4 k € | +52.7% | -125,5 k € | -2757% | 4,7 k € | -87.9% | 39,2 k € | +55.8% | 25,1 k € | -39.0% | 41,2 k € | +1.2% | 40,7 k € | -5.9% | 43,3 k € | -40.0% | 72,1 k € | -34.2% | 109,6 k € | +37.2% | 79,8 k € | +70.3% | 46,9 k € | -57.2% | 109,4 k € | +23.2% | 88,8 k € | +132% | 38,2 k € | +1028% | -4,1 k € | -114% | 28,5 k € | +756% | -4,3 k € |
| Operating result | -112,9 k € | +29.5% | -160,2 k € | -8818% | -1,8 k € | -107% | 24,2 k € | +229% | 7,4 k € | -63.7% | 20,3 k € | -6.4% | 21,7 k € | -13.9% | 25,2 k € | -49.0% | 49,5 k € | -49.6% | 98,2 k € | +49.6% | 65,6 k € | +107% | 31,7 k € | -62.4% | 84,3 k € | +17.8% | 71,6 k € | +236% | 21,3 k € | +200% | -21,3 k € | -302% | 10,5 k € | +168% | -15,5 k € |
| Net result | -126,3 k € | +57.3% | -295,9 k € | -4408% | -6,6 k € | -212% | 5,9 k € | +712% | 724,8 € | -93.5% | 11,2 k € | +117% | 5,2 k € | -34.1% | 7,8 k € | -66.7% | 23,6 k € | -72.3% | 85,1 k € | +36.7% | 62,3 k € | +150% | 25 k € | -43.8% | 44,5 k € | -2.4% | 45,5 k € | +201% | 15,1 k € | +157% | -26,7 k € | -3595% | -722 € | +69.8% | -2,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -120,1 k € | -2043% | 6,2 k € | -98.0% | 302 k € | -2.1% | 308,6 k € | +1.9% | 302,7 k € | +0.2% | 302 k € | +3.9% | 290,8 k € | +1.8% | 285,6 k € | +2.8% | 277,8 k € | +9.3% | 254,2 k € | +50.4% | 169 k € | +31.8% | 128,2 k € | +24.2% | 103,3 k € | +75.6% | 58,8 k € | +343% | 13,3 k € | +806% | -1,9 k € | -108% | 24,8 k € | -2.8% | 25,5 k € |
| Total assets | 149,3 k € | -55.2% | 333 k € | -56.4% | 763,6 k € | +29.0% | 591,8 k € | +10.4% | 536,3 k € | -35.8% | 835,9 k € | +52.7% | 547,3 k € | +9.3% | 500,8 k € | +18.9% | 421,1 k € | -21.7% | 537,7 k € | -11.0% | 604,4 k € | -13.0% | 694,5 k € | -7.1% | 747,8 k € | +30.3% | 574 k € | +263% | 158,3 k € | +14.3% | 138,6 k € | -30.8% | 200,2 k € | +18.7% | 168,6 k € |
| Cash | 94,6 € | -99.6% | 22,8 k € | -45.0% | 41,4 k € | -47.3% | 78,5 k € | -11.5% | 88,6 k € | +26.5% | 70 k € | -24.6% | 92,9 k € | +614% | 13 k € | -86.5% | 96,7 k € | -35.5% | 149,8 k € | +132% | 64,6 k € | -12.3% | 73,7 k € | +203% | 24,3 k € | -71.5% | 85,2 k € | +526% | 13,6 k € | +247% | 3,9 k € | -68.3% | 12,4 k € | +61.4% | 7,7 k € |
| Debts | 269,4 k € | -17.6% | 326,8 k € | -29.2% | 461,6 k € | +63.0% | 283,2 k € | +21.6% | 232,9 k € | -56.4% | 533,9 k € | +108% | 256,5 k € | +19.2% | 215,2 k € | +50.1% | 143,4 k € | -47.9% | 275,4 k € | -36.7% | 435 k € | -19.1% | 537,5 k € | -15.0% | 632 k € | +22.8% | 514,7 k € | +255% | 145 k € | +3.3% | 140,4 k € | -19.7% | 174,9 k € | +22.2% | 143,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | – | – | – | – | – | |||||||||||||||||
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 21 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 30/04/2025 | 26/09/2023 | 16/10/2022 | 31/08/2021 | 31/10/2020 |
| General meeting | 31/03/2026 | 31/03/2025 | 25/09/2023 | 07/10/2022 | 30/06/2021 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 30/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 31/03/2025 | 30/04/2025 | Dutch | |
| Abridged model | 31/12/2022 | 25/09/2023 | 26/09/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/10/2022 | 16/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 31/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 31/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/04/2018 | 29/04/2018 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 25/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/12/2014 | 16/12/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/12/2013 | 17/12/2013 | Dutch | |
| Abridged model | 30/09/2011 | 30/03/2012 | 10/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 28/01/2011 | 01/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 29/01/2010 | 26/02/2010 | Dutch | |
| Abridged model | 30/09/2008 | 30/01/2009 | 14/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 25/01/2008 | 21/02/2008 | Dutch | |
| Abridged model | 30/09/2006 | 27/01/2007 | 21/02/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Restructuring26/02/2024DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring16/05/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office23/06/2022MAATSCHAPPELIJKE ZETEL
- Capital / shares21/10/2015KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other12/04/2012ALGEMENE VERGADERING - BOEKJAAR
- Mandates15/04/2008MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - DOEL
- Mandates20/07/2005MAATSCHAPPELIJKE ZETEL - BENAMING - BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates14/01/2005ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-126,3 k €↑
- 2024Annual accounts 2024-295,9 k €↓
- 2022Annual accounts 2022-6,6 k €↓
- 2021Annual accounts 20215,9 k €↑
- 2020Annual accounts 2020724,8 €↓
- 2019Annual accounts 201911,2 k €↑
- 2018Annual accounts 20185,2 k €↓
- 2017Annual accounts 20177,8 k €↓
- 2016Annual accounts 201623,6 k €↓
- 2015Annual accounts 201585,1 k €↑
- 2014Annual accounts 201462,3 k €↑
- 2013Annual accounts 201325 k €↓
- 2012Annual accounts 201244,5 k €↓
- 2011Annual accounts 201145,5 k €↑
- 2010Annual accounts 201015,1 k €↑
- 2009Annual accounts 2009-26,7 k €↓
- 2008Annual accounts 2008-722 €↑
- 2007Annual accounts 2007-2,4 k €
- 12/07/1999IncorporationPrivate company with limited liability