ACTIVE

WYDOS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-13,6 k €

-113.0% YoY

Revenue

164,6 k €

+7.0% YoY

Equity

11,5 M €

-0.1% YoY

Workforce

1,0 ETP

-16.7% YoY

What does WYDOS do?

WYDOS is a Public limited company incorporated in 1999. Its main activity is: Activities of holding companies. Its registered office is in Sint-Martens-Latem. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.523.478

Incorporation

12/07/1999

Legal form

Public limited company

Registered office

Nelemeersstraat 61
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

6 149 614,26 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 66220Activities of insurance agents and brokers 66220Activities of insurance agents and brokers 67201Agents et courtiers d'assurances

Joint committees (3)

200
20000
218

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	164,6 k €	+7.0%	153,7 k €	+1.5%	151,4 k €	+5.1%	144,1 k €	+1.7%	141,6 k €	-3.8%	147,2 k €	-11.8%	166,8 k €	-46.0%	308,7 k €	-25.8%	416 k €	+1.2%	411,1 k €		–		–		–		–		–		–		–		–		–		–
EBITDA	-18,3 k €	+64.0%	-50,9 k €	-280%	28,2 k €	-6.9%	30,3 k €	-21.4%	38,6 k €	-5.5%	40,9 k €	-40.4%	68,7 k €	-18.5%	84,2 k €	-34.4%	128,4 k €	+7.6%	119,3 k €	-13.7%	138,2 k €	+5.8%	130,6 k €	+23.8%	105,5 k €	-28.6%	147,7 k €	+101%	73,6 k €	+988%	6,8 k €	+24.6%	5,4 k €	-75.6%	22,2 k €	+9.4%	20,3 k €	-8.8%	22,3 k €
Operating result	-20,1 k €	+62.1%	-53 k €	-322%	23,9 k €	-8.9%	26,2 k €	-11.0%	29,4 k €	+49.1%	19,7 k €	-59.7%	48,9 k €	-26.9%	66,9 k €	-39.8%	111,2 k €	+3.8%	107,1 k €	-12.8%	122,8 k €	+26.8%	96,9 k €	+35.0%	71,8 k €	-37.0%	114 k €	+202%	37,7 k €	+380%	-13,5 k €	-349%	5,4 k €	-75.6%	22,2 k €	+9.4%	20,3 k €	-8.8%	22,3 k €
Net result	-13,6 k €	-113%	104,3 k €	+11387%	907,7 €	+174%	331,1 €	-66.1%	976,7 €	+264%	268,5 €	-99.9%	188,9 k €	+2090%	8,6 k €	+3674%	228,5 €	-97.5%	9,3 k €	-99.4%	1,4 M €	+7717%	-18,8 k €	+54.7%	-41,5 k €	-1500%	3 k €	+105%	-60,1 k €	-243%	42 k €	+11657%	357 €	-99.5%	67,4 k €	+2951%	2,2 k €	+385%	-774,9 €
Balance sheet
Equity	11,5 M €	-0.1%	11,5 M €	+0.9%	11,4 M €	+0.0%	11,4 M €	+0.0%	11,4 M €	+0.0%	11,4 M €	+0.0%	11,4 M €	+1.7%	11,2 M €	+0.1%	11,2 M €	-10.4%	12,5 M €	+0.1%	12,5 M €	+12.9%	11,1 M €	-0.2%	11,1 M €	+87.8%	5,9 M €	+0.1%	5,9 M €	-1.0%	6 M €	+0.7%	5,9 M €	+0.0%	5,9 M €	+1.1%	5,9 M €	+0.0%	5,9 M €
Total assets	11,6 M €	-5.0%	12,3 M €	-23.1%	15,9 M €	+0.1%	15,9 M €	+0.6%	15,8 M €	+0.1%	15,8 M €	+0.3%	15,8 M €	-4.6%	16,5 M €	-0.5%	16,6 M €	-1.9%	16,9 M €	-0.4%	17 M €	+8.7%	15,6 M €	-1.0%	15,8 M €	+44.6%	10,9 M €	+1.3%	10,8 M €	+52.5%	7,1 M €	+14.2%	6,2 M €	-2.3%	6,3 M €	+3.5%	6,1 M €	-0.1%	6,1 M €
Cash	606,9 k €	+33.4%	455 k €	+1049%	39,6 k €	+135%	16,9 k €	-36.2%	26,4 k €	+143%	10,9 k €	-61.1%	28 k €	-58.3%	67,2 k €	+161%	25,8 k €	-34.9%	39,6 k €	-78.0%	179,8 k €	+911%	17,8 k €	-80.9%	93 k €	+199%	31,1 k €	+152%	12,3 k €	-72.2%	44,3 k €	+203%	14,6 k €	+5863%	245 €	-93.5%	3,8 k €	-88.6%	33,1 k €
Debts	115,2 k €	-82.8%	669,3 k €	-85.0%	4,5 M €	+0.5%	4,4 M €	+2.0%	4,4 M €	+0.2%	4,3 M €	+1.9%	4,3 M €	-18.1%	5,2 M €	-0.8%	5,2 M €	+23.0%	4,3 M €	-1.8%	4,3 M €	-1.6%	4,4 M €	-3.1%	4,6 M €	-6.6%	4,9 M €	+2.4%	4,8 M €	+336%	1,1 M €	+327%	255,7 k €	-35.3%	395,1 k €	+59.5%	247,8 k €	-4.1%	258,5 k €
Other
Workforce	1,0 ETP	-16.7%	1,2 ETP	-20.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	-6.3%	1,6 ETP	+6.7%	1,5 ETP	-40.0%	2,5 ETP	-44.4%	4,5 ETP	-6.2%	4,8 ETP	+20.0%	4,0 ETP	-20.0%	5,0 ETP	-9.1%	5,5 ETP	-8.3%	6,0 ETP	+3.4%	5,8 ETP	+16.0%	5,0 ETP	+285%	1,3 ETP	+160%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 33 ended

Active mandates

Kelly Dossche

Managing director · since 18 décembre 2023 · until 21 mai 2029

Active

Michaël DOSSCHE

Managing director · since 18 décembre 2023 · until 21 mai 2029

Active

Ended mandates

Kelly Dossche

Managing director · since 03 juin 2022 · until 15 mai 2028

Ended

Michaël Dossche

Managing director · since 03 juin 2022 · until 15 mai 2028

Ended

Kelly Dossche

Gedeleerd bestuurder · since 31 octobre 2020 · until 03 juin 2022

Ended

Kelly Dossche

Managing director · since 31 octobre 2020 · until 16 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
BERNARD DOSSCHE EN C● Active	0419.318.528

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	08/07/2025	09/07/2024	05/07/2023	01/07/2022	07/07/2021
General meeting	08/06/2026	09/06/2025	10/06/2024	05/06/2023	03/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	08/06/2026	09/06/2026	Dutch	PDF
Full model	31/12/2024	09/06/2025	08/07/2025	Dutch	PDF
Full model	31/12/2023	10/06/2024	09/07/2024	Dutch	PDF
Full model	31/12/2022	05/06/2023	05/07/2023	Dutch	PDF
Full model	31/12/2021	03/06/2022	01/07/2022	Dutch	PDF
Full model	31/12/2020	07/06/2021	07/07/2021	Dutch	PDF
Full model	31/12/2019	03/06/2020	03/07/2020	Dutch	PDF
Full model	31/12/2018	20/05/2019	20/06/2019	Dutch	PDF
Full model	31/12/2017	22/05/2018	22/06/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	15/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	05/04/2013	15/05/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	10/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	09/09/2008	Dutch	PDF
Abridged model	31/12/2006	31/07/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 33 ended

Active mandates

Kelly Dossche

Managing director · since 18 décembre 2023 · until 21 mai 2029

Active

Michaël DOSSCHE

Managing director · since 18 décembre 2023 · until 21 mai 2029

Active

Ended mandates

Kelly Dossche

Managing director · since 03 juin 2022 · until 15 mai 2028

Ended

Michaël Dossche

Managing director · since 03 juin 2022 · until 15 mai 2028

Ended

Kelly Dossche

Gedeleerd bestuurder · since 31 octobre 2020 · until 03 juin 2022

Ended

Kelly Dossche

Managing director · since 31 octobre 2020 · until 16 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/08/2017
KAPITAAL - AANDELEN
PDF
Mandates12/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/07/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-13,6 k €↓
2024
Annual accounts 2024104,3 k €↑
2023
Annual accounts 2023907,7 €↑
2022
Annual accounts 2022331,1 €↓
2021
Annual accounts 2021976,7 €↑
2020
Annual accounts 2020268,5 €↓
2019
Annual accounts 2019188,9 k €↑
2018
Annual accounts 20188,6 k €↑
2017
Annual accounts 2017228,5 €↓
2016
Annual accounts 20169,3 k €↓
2015
Annual accounts 20151,4 M €↑
2014
Annual accounts 2014-18,8 k €↑
2013
Annual accounts 2013-41,5 k €↓
2012
Annual accounts 20123 k €↑
2011
Annual accounts 2011-60,1 k €↓
2010
Annual accounts 201042 k €↑
2009
Annual accounts 2009357 €↓
2008
Annual accounts 200867,4 k €↑
2007
Annual accounts 20072,2 k €↑
2006
Annual accounts 2006-774,9 €
12/07/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WYDOS

Overview

What does WYDOS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline