ACTIVE

Devator

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

13,3 k €

-24.0% YoY

Gross margin

37,8 k €

+0.5% YoY

Equity

519,8 k €

+1.4% YoY

What does Devator do?

Devator is a Public limited company incorporated in 1999. Its main activity is: Activities of holding companies. Its registered office is in Torhout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.575.344

Incorporation

20/07/1999

Legal form

Public limited company

Registered office

Ambachtstraat 17
8820 Torhout · FlandreSee on map

Contributed capital

84 910,99 €

Latest accounts

30/09/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	37,8 k €	+0.5%	37,6 k €	+5.3%	35,7 k €	-47.0%	67,3 k €	+579%	9,9 k €	+0.8%	9,8 k €	+1.9%	9,7 k €	+0.3%	9,6 k €	-3.0%	9,9 k €	-22.3%	12,8 k €	-41.8%	22,0 k €	-0.3%	22,0 k €	-0.2%	22,1 k €	+2.6%	21,5 k €	+7.5%	20,0 k €	+52.1%	13,2 k €	-0.5%	13,2 k €	+0.1%	13,2 k €	+2.2%	12,9 k €	+0.7%	12,8 k €
EBITDA	24,6 k €	-0.8%	24,8 k €	+6.1%	23,4 k €	-58.3%	56,0 k €	+465%	9,9 k €	+2.0%	9,7 k €	+1.9%	9,5 k €	+0.2%	9,5 k €	-3.1%	9,8 k €	-22.5%	12,7 k €	-42.0%	21,9 k €	+2.7%	21,3 k €	-3.1%	22,0 k €	+2.6%	21,4 k €	+7.6%	19,9 k €	+52.5%	13,1 k €	-0.5%	13,1 k €	+0.1%	13,1 k €	+2.2%	12,8 k €	+0.7%	12,7 k €
Operating result	23,8 k €	-0.8%	24,0 k €	+7.9%	22,2 k €	-59.3%	54,6 k €	+541%	8,5 k €	-12.5%	9,7 k €	+1.9%	9,5 k €	+0.2%	9,5 k €	-3.1%	9,8 k €	-22.5%	12,7 k €	-42.0%	21,9 k €	+2.7%	21,3 k €	-3.1%	22,0 k €	+2.6%	21,4 k €	+479%	-5,7 k €	-143%	13,1 k €	-0.5%	13,1 k €	+0.1%	13,1 k €	+2.2%	12,8 k €	+0.7%	12,7 k €
Net result	13,3 k €	-24.0%	17,5 k €	+8.0%	16,2 k €	-55.3%	36,3 k €	+355%	8,0 k €	+29.0%	6,2 k €	+1.3%	6,1 k €	-3.5%	6,3 k €	-12.8%	7,3 k €	-96.6%	216,7 k €	+1774%	11,6 k €	-64.2%	32,3 k €	+182%	11,5 k €	-20.2%	14,4 k €	+243%	-10,0 k €	-214%	8,8 k €	-57.7%	20,8 k €	-2.3%	21,3 k €	+8.6%	19,6 k €	+1.0%	19,4 k €
Balance sheet
Equity	519,8 k €	+1.4%	512,6 k €	+2.2%	501,4 k €	+1.8%	492,3 k €	-31.3%	716,4 k €	+30.8%	547,8 k €	+1.1%	541,6 k €	+1.1%	535,5 k €	+1.2%	529,1 k €	+1.4%	521,9 k €	+71.0%	305,2 k €	+3.9%	293,6 k €	+12.4%	261,3 k €	+4.6%	249,8 k €	+6.1%	235,5 k €	-4.1%	245,5 k €	+3.7%	236,7 k €	+9.6%	216,0 k €	+10.9%	194,7 k €	+11.2%	175,1 k €
Total assets	587,3 k €	+1.6%	577,8 k €	+3.0%	561,0 k €	-1.4%	568,8 k €	-26.3%	772,2 k €	+30.1%	593,4 k €	+1.1%	586,7 k €	+1.1%	580,2 k €	+1.2%	573,2 k €	-3.7%	594,9 k €	+28.8%	461,9 k €	-1.5%	468,9 k €	-0.2%	469,9 k €	+1.2%	464,5 k €	+1.0%	460,1 k €	+67.4%	274,8 k €	+8.8%	252,7 k €	+1.5%	248,9 k €	-1.2%	252,0 k €	+0.5%	250,7 k €
Cash	38,8 k €	+34.9%	28,7 k €	+159%	11,1 k €	-37.7%	17,9 k €	+75.6%	10,2 k €	-65.7%	29,6 k €	+29.1%	23,0 k €	+39.0%	16,5 k €	+74.8%	9,5 k €	-68.0%	29,6 k €	+284%	7,7 k €	-47.8%	14,8 k €	-6.2%	15,7 k €	+88.2%	8,4 k €	+42.1%	5,9 k €	-39.1%	9,7 k €	+14.1%	8,5 k €	+79.7%	4,7 k €	-13.2%	5,4 k €	-14.1%	6,3 k €
Debts	65,4 k €	+3.7%	63,1 k €	+9.6%	57,6 k €	-9.1%	63,3 k €	+17.8%	53,8 k €	+23.6%	43,5 k €	+0.2%	43,4 k €	+0.6%	43,1 k €	+1.5%	42,5 k €	-40.6%	71,6 k €	-53.9%	155,2 k €	-10.0%	172,4 k €	-16.2%	205,9 k €	-3.0%	212,3 k €	-5.0%	223,3 k €	+695%	28,1 k €	+90.5%	14,8 k €	-53.6%	31,8 k €	-43.3%	56,0 k €	-24.8%	74,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

Guy DEPREZ

Managing director · since 04 décembre 2021 · until 15 mars 2027

Active

Linda VANCOILLIE

Director · since 04 décembre 2021 · until 15 mars 2027

Active

Ended mandates

Guy DEPREZ

Managing director · since 15 mars 2018 · until 15 mars 2024

Ended

Linda VANCOILLIE

Director · since 15 mars 2018 · until 15 mars 2024

Ended

Guy DEPREZ

Managing director · since 19 décembre 2011 · until 15 mars 2018

Ended

Linda VANCOILLIE

Director · since 19 décembre 2011 · until 15 mars 2018

Ended

At this address

Other companies at this address

Company	CBE no.
PREVAN● Active	0439.629.536
SE TRANS● Active	0892.694.859

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/04/2026	30/04/2025	29/03/2024	14/04/2023	29/04/2022	09/04/2021
General meeting	15/03/2026	15/03/2025	15/03/2024	15/03/2023	15/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	15/03/2026	17/04/2026	Dutch	PDF
Abridged model	30/09/2024	15/03/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	15/03/2024	29/03/2024	Dutch	PDF
Abridged model	30/09/2022	15/03/2023	14/04/2023	Dutch	PDF
Abridged model	30/09/2021	15/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	15/03/2021	09/04/2021	Dutch	PDF
Abridged model	30/09/2019	16/03/2020	01/04/2020	Dutch	PDF
Abridged model	30/09/2018	15/03/2019	12/04/2019	Dutch	PDF
Abridged model	30/09/2017	15/03/2018	30/03/2018	Dutch	PDF
Abridged model	30/09/2016	15/03/2017	28/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	21/03/2016	Dutch	PDF
Abridged model	30/09/2014	16/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	22/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	22/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	10/04/2012	Dutch	PDF
Abridged model	30/09/2010	15/03/2011	02/05/2011	Dutch	PDF
Abridged model	30/09/2009	15/03/2010	26/03/2010	Dutch	PDF
Abridged model	30/09/2008	15/03/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	11/04/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	11/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

Guy DEPREZ

Managing director · since 04 décembre 2021 · until 15 mars 2027

Active

Linda VANCOILLIE

Director · since 04 décembre 2021 · until 15 mars 2027

Active

Ended mandates

Guy DEPREZ

Managing director · since 15 mars 2018 · until 15 mars 2024

Ended

Linda VANCOILLIE

Director · since 15 mars 2018 · until 15 mars 2024

Ended

Guy DEPREZ

Managing director · since 19 décembre 2011 · until 15 mars 2018

Ended

Linda VANCOILLIE

Director · since 19 décembre 2011 · until 15 mars 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring22/12/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/08/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates08/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2012
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/02/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/02/2004
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,3 k €↓
2024
Annual accounts 202417,5 k €↑
2023
Annual accounts 202316,2 k €↓
2022
Annual accounts 202236,3 k €↑
2021
Annual accounts 20218,0 k €↑
2020
Annual accounts 20206,2 k €↑
2019
Annual accounts 20196,1 k €↓
2018
Annual accounts 20186,3 k €↓
2017
Annual accounts 20177,3 k €↓
2016
Annual accounts 2016216,7 k €↑
2015
Annual accounts 201511,6 k €↓
2014
Annual accounts 201432,3 k €↑
2013
Annual accounts 201311,5 k €↓
2012
Annual accounts 201214,4 k €↑
2011
Annual accounts 2011-10,0 k €↓
2010
Annual accounts 20108,8 k €↓
2009
Annual accounts 200920,8 k €↓
2008
Annual accounts 200821,3 k €↑
2007
Annual accounts 200719,6 k €↑
2006
Annual accounts 200619,4 k €
20/07/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Devator

Overview

What does Devator do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline