ACTIVE

Luxpharma

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
56,9 k €
-46,1 %over 1 year
Gross margin
173,6 k €
-10,3 %over 1 year
Equity
409,1 k €
+16,2 %over 1 year
Workforce
1,5 ETP
-25,0 %over 1 year

Identity

Source · BCE/KBO

Luxpharma is a Public limited company incorporated in 1999. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Bouillon. It employs on average 1,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.659.179
Incorporation
09/08/1999
Legal form
Public limited company
Registered office
Rue de la Gare,Noirefontaine 1
6831 Bouillon · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Average workforce
1,5 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin173,6 k €193,5 k €136,9 k €166,2 k €173,8 k €
EBITDA94,4 k €119,6 k €27,9 k €82,3 k €100,7 k €
Operating result81,5 k €107,9 k €14,9 k €71,9 k €90,9 k €
Net result56,9 k €105,6 k €719,8 €59,2 k €80,1 k €
Balance sheet
Equity409,1 k €352,2 k €352,1 k €351,4 k €345 k €
Total assets602,3 k €577,1 k €486,5 k €534,7 k €444,8 k €
Cash199 k €155,2 k €130,3 k €141,9 k €133 k €
Debts190,4 k €225 k €131,9 k €167,8 k €91,7 k €
Other
Workforce1,5 ETP2,0 ETP2,0 ETP2,2 ETP1,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 17 ended

Active mandates

Christophe Pirard

Director

Active
LUXGEST

Director · 0838.028.728

Represented by MAUREEN HERMANS

Active

Ended mandates

Christophe Pirard

Director · since 01 janvier 2021 · until 01 janvier 2027

Ended
LUXGEST

Managing director · since 01 janvier 2017 · until 01 janvier 2023 · 0838.028.728

Ended
LUXGEST

Managing director · since 01 janvier 2017 · until 01 janvier 2023 · 0838.028.728

Ended
YVES HERMANS

Managing director · since 01 janvier 2017 · until 01 janvier 2023

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202626/08/202530/08/202429/08/202327/08/202231/08/2021
General meeting22/06/202623/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202627/08/2026FrenchPDF
Abridged model31/12/202423/06/202526/08/2025FrenchPDF
Abridged model31/12/202324/06/202430/08/2024DutchPDF
Abridged model31/12/202226/06/202329/08/2023FrenchPDF
Abridged model31/12/202127/06/202227/08/2022FrenchPDF
Abridged model31/12/202028/06/202131/08/2021FrenchPDF
Abridged model31/12/201931/08/202029/10/2020FrenchPDF
Abridged model31/12/201824/06/201919/09/2019FrenchPDF
Abridged model31/12/201725/06/201828/08/2018FrenchPDF
Abridged model31/12/201626/07/201723/08/2017FrenchPDF
Abridged model31/12/201527/06/201626/08/2016FrenchPDF
Abridged model31/12/201422/06/201526/08/2015FrenchPDF
Abridged model31/12/201323/06/201430/06/2014FrenchPDF
Abridged model31/12/201228/06/201323/08/2013FrenchPDF
Abridged model31/12/201125/06/201205/07/2012FrenchPDF
Abridged model31/12/201020/06/201118/07/2011FrenchPDF
Abridged model31/12/200921/06/201029/06/2010FrenchPDF
Abridged model31/12/200822/06/200923/07/2009FrenchPDF
Abridged model31/12/200723/06/200825/07/2008FrenchPDF
Abridged model31/12/200625/06/200720/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 17 ended

Active mandates

Christophe Pirard

Director

Active
LUXGEST

Director · 0838.028.728

Represented by MAUREEN HERMANS

Active

Ended mandates

Christophe Pirard

Director · since 01 janvier 2021 · until 01 janvier 2027

Ended
LUXGEST

Managing director · since 01 janvier 2017 · until 01 janvier 2023 · 0838.028.728

Ended
LUXGEST

Managing director · since 01 janvier 2017 · until 01 janvier 2023 · 0838.028.728

Ended
YVES HERMANS

Managing director · since 01 janvier 2017 · until 01 janvier 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares11/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - CAPITAL, ACTIONS
    PDF
  • Mandates12/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/03/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/03/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/07/2012
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares13/03/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/08/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202556,9 k €↓
  2. 2024
    Annual accounts 2024105,6 k €↑
  3. 2023
    Annual accounts 2023719,8 €↓
  4. 2022
    Annual accounts 202259,2 k €↓
  5. 2021
    Annual accounts 202180,1 k €↑
  6. 2020
    Annual accounts 202055 k €↑
  7. 2019
    Annual accounts 201952,6 k €↑
  8. 2018
    Annual accounts 2018-15,5 k €↓
  9. 2017
    Annual accounts 201730,6 k €↑
  10. 2016
    Annual accounts 2016-4,9 k €↓
  11. 2015
    Annual accounts 201548,5 k €↑
  12. 2014
    Annual accounts 201428,2 k €↑
  13. 2013
    Annual accounts 201311,2 k €↓
  14. 2012
    Annual accounts 201215,9 k €↓
  15. 2011
    Annual accounts 201188,6 k €↑
  16. 2010
    Annual accounts 201012,8 k €↓
  17. 2009
    Annual accounts 200948,9 k €↑
  18. 2008
    Annual accounts 200848,2 k €↑
  19. 2007
    Annual accounts 200736,7 k €↓
  20. 2006
    Annual accounts 200651,2 k €
  21. 09/08/1999
    IncorporationPublic limited company