ACTIVE

Vilain-Baillien

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

885,4 €

-19.5% YoY

Gross margin

19,2 k €

+0.5% YoY

Equity

1,5 M €

+0.1% YoY

What does Vilain-Baillien do?

Vilain-Baillien is a Public limited company incorporated in 1999. Its main activity is: Activities of holding companies. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.667.988

Incorporation

29/07/1999

Legal form

Public limited company

Registered office

Genkersteenweg 221
3500 Hasselt · FlandreSee on map

Contributed capital

925 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	19,2 k €	+0.5%	19,1 k €	+5.1%	18,2 k €	-19.5%	22,6 k €	+15.3%	19,6 k €	+4.1%	18,8 k €	-2.4%	19,3 k €	-0.7%	19,4 k €	-1.7%	19,8 k €	+2.1%	19,4 k €	-3.0%	20 k €	+15.4%	17,3 k €	-62.2%	45,8 k €	+103%	22,5 k €	-3.8%	23,4 k €	-7.5%	25,3 k €	+0.9%	25,1 k €	+34.7%	18,6 k €	-6.2%	19,8 k €	+13.2%	17,5 k €
EBITDA	18,1 k €	+0.4%	18,1 k €	+6.9%	16,9 k €	-21.9%	21,7 k €	+16.5%	18,6 k €	+3.6%	17,9 k €	-2.2%	18,4 k €	-0.7%	18,5 k €	-1.8%	18,8 k €	+2.5%	18,4 k €	-3.5%	19 k €	+16.3%	16,4 k €	-63.5%	44,8 k €	+119%	20,4 k €	-4.4%	21,4 k €	-8.5%	23,4 k €	+2.1%	22,9 k €	+37.3%	16,7 k €	-6.4%	17,8 k €	+14.5%	15,6 k €
Operating result	18,1 k €	+0.4%	18,1 k €	+6.9%	16,9 k €	-21.9%	21,7 k €	+16.5%	18,6 k €	+3.6%	17,9 k €	-2.2%	18,4 k €	-0.7%	18,5 k €	-1.8%	18,8 k €	+2.5%	18,4 k €	-3.5%	19 k €	+16.3%	16,4 k €	-63.5%	44,8 k €	+119%	20,4 k €	-4.4%	21,4 k €	-8.5%	23,4 k €	+2.1%	22,9 k €	+37.3%	16,7 k €	-6.4%	17,8 k €	+14.5%	15,6 k €
Net result	885,4 €	-19.5%	1,1 k €	+235%	328,5 €	-91.2%	3,7 k €	+82.9%	2 k €	+0.2%	2 k €	-41.2%	3,5 k €	+20.9%	2,9 k €	-8.5%	3,1 k €	-3.6%	3,3 k €	-16.2%	3,9 k €	-13.7%	4,5 k €	-80.0%	22,5 k €	+3624%	603,3 €	-47.7%	1,2 k €	-55.0%	2,6 k €	+39.6%	1,8 k €	-98.0%	90,2 k €	-8.6%	98,6 k €	+127%	43,4 k €
Balance sheet
Equity	1,5 M €	+0.1%	1,5 M €	+0.1%	1,5 M €	+0.0%	1,5 M €	+0.3%	1,5 M €	+0.1%	1,5 M €	+0.1%	1,5 M €	+0.2%	1,5 M €	+0.2%	1,5 M €	+0.2%	1,5 M €	+0.2%	1,5 M €	+0.3%	1,5 M €	+0.3%	1,4 M €	+1.6%	1,4 M €	+0.0%	1,4 M €	+0.1%	1,4 M €	+0.2%	1,4 M €	+0.1%	1,4 M €	+6.8%	1,3 M €	+8.0%	1,2 M €
Total assets	2,2 M €	+1.0%	2,2 M €	+0.9%	2,2 M €	+0.8%	2,1 M €	+0.9%	2,1 M €	+0.9%	2,1 M €	+1.0%	2,1 M €	+0.7%	2,1 M €	+1.0%	2,1 M €	+0.8%	2 M €	+0.9%	2 M €	+8.5%	1,9 M €	+0.2%	1,9 M €	+1.2%	1,8 M €	+0.3%	1,8 M €	+0.1%	1,8 M €	+0.1%	1,8 M €	-0.6%	1,8 M €	+0.2%	1,8 M €	+0.2%	1,8 M €
Cash	83,2 k €	+17.0%	71,1 k €	+17.0%	60,8 k €	+22.2%	49,8 k €	+34.2%	37,1 k €	+48.3%	25 k €	+123%	11,2 k €	-86.8%	84,6 k €	+22.7%	69 k €	+22.1%	56,5 k €	+32.0%	42,8 k €	+14.1%	37,5 k €	+11.9%	33,5 k €	+184%	11,8 k €	+102%	5,9 k €	+35.1%	4,3 k €	+60.8%	2,7 k €	-79.1%	12,9 k €	+46.1%	8,8 k €	+54.4%	5,7 k €
Debts	711,6 k €	+3.0%	690,7 k €	+2.8%	672,2 k €	+2.6%	655,1 k €	+2.4%	640 k €	+2.6%	623,9 k €	+2.6%	608,4 k €	+1.9%	597,1 k €	+2.9%	580,5 k €	+0.0%	580,4 k €	+4.7%	554,1 k €	+36.4%	406,2 k €	+0.4%	404,5 k €	+2.3%	395,3 k €	+1.3%	390,4 k €	-0.2%	391 k €	-4.1%	407,8 k €	-2.9%	419,8 k €	-17.0%	505,9 k €	-15.9%	601,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

IRENE SMEETS

Director

Active

Ended mandates

Clement BAILLIEN

Director

Ended

Clement BAILLIEN

Manager

Ended

IRENE SMEETS

Administrator - manager

Ended

IRENE SMEETS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DRUKKERIJ BAILLIEN & MARIS● Active	0434.169.426
Immo Herckenrode● Active	0401.278.607

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	28/08/2025	28/08/2024	30/08/2023	26/08/2022	27/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	27/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	26/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	21/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	21/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

IRENE SMEETS

Director

Active

Ended mandates

Clement BAILLIEN

Director

Ended

Clement BAILLIEN

Manager

Ended

IRENE SMEETS

Administrator - manager

Ended

IRENE SMEETS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/04/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other16/07/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares01/07/2008
ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Registered office12/02/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025885,4 €↓
2024
Annual accounts 20241,1 k €↑
2023
Annual accounts 2023328,5 €↓
2023
Name changeVilain Baillien
2022
Annual accounts 20223,7 k €↑
2021
Annual accounts 20212 k €↑
2021
Name changeVILAIN - BAILLIEN CVA
2020
Annual accounts 20202 k €↓
2019
Annual accounts 20193,5 k €↑
2018
Annual accounts 20182,9 k €↓
2017
Annual accounts 20173,1 k €↓
2016
Annual accounts 20163,3 k €↓
2015
Annual accounts 20153,9 k €↓
2014
Annual accounts 20144,5 k €↓
2013
Annual accounts 201322,5 k €↑
2012
Annual accounts 2012603,3 €↓
2011
Annual accounts 20111,2 k €↓
2010
Annual accounts 20102,6 k €↑
2009
Annual accounts 20091,8 k €↓
2008
Annual accounts 200890,2 k €↓
2007
Annual accounts 200798,6 k €↑
2006
Annual accounts 200643,4 k €
29/07/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vilain-Baillien

Overview

What does Vilain-Baillien do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline