ACTIVE

LM GAMES

Financial year 2024 · closed on 31/12/2024
Net result
-595,8 k €
-409.4% YoY
Gross margin
-103,2 k €
-131.6% YoY
Equity
1,8 M €
-25.1% YoY

What does LM GAMES do?

LM GAMES is a Private limited company incorporated in 1999. Its main activity is: Wholesale of electrical household appliances. Its registered office is in Deinze.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.788.249
Incorporation
06/09/1999
Legal form
Private limited company
Registered office
Vosselarestraat 71C
9850 Deinze · FlandreSee on map
Contributed capital
478 966,40 €
Latest accounts
31/12/2024
Joint committees (2)
  • 100
  • 201
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142012201120102009200820072006
Income statement
Gross margin-103,2 k €326,3 k €60,1 k €143,1 k €138,4 k €175,5 k €368,4 k €353,1 k €544,7 k €216,9 k €225,9 k €258,4 k €248,5 k €249,7 k €236,7 k €151,5 k €141,4 k €158,8 k €
EBITDA-124,9 k €315,2 k €47,2 k €129,9 k €123,7 k €156,1 k €348,5 k €255,5 k €476,6 k €178,2 k €169,7 k €184,6 k €135,9 k €163,2 k €151,8 k €59,4 k €62 k €95,6 k €
Operating result-522,1 k €288,3 k €9,7 k €85,8 k €74,6 k €99,2 k €290 k €93,3 k €336,7 k €44,1 k €29,8 k €78,9 k €10,2 k €93 k €24,4 k €-16,1 k €-27,6 k €18,4 k €
Net result-595,8 k €192,6 k €-787,6 k €101,2 k €125,7 k €200,7 k €179,8 k €35,9 k €211,2 k €6,3 k €11,3 k €1,2 k €167,8 k €57,4 k €-17,9 k €41,4 k €-2,5 k €1,1 k €
Balance sheet
Equity1,8 M €2,4 M €2,2 M €3 M €2,9 M €2,7 M €2,5 M €2,4 M €697,6 k €486,4 k €480,1 k €355 k €353,8 k €186 k €128,6 k €146,6 k €105,2 k €107,7 k €
Total assets2,2 M €2,8 M €2,8 M €3,2 M €3,1 M €3 M €2,8 M €3 M €2,9 M €3,3 M €3,4 M €3 M €2,6 M €1,4 M €1,4 M €1,1 M €1,4 M €1,4 M €
Cash221,6 k €289,1 k €63,5 k €624,2 k €817,4 k €935,7 k €773,7 k €178,9 k €148,5 k €175,1 k €114,9 k €139,7 k €114,1 k €62 k €62,7 k €94,8 k €97,9 k €44,8 k €
Debts390,3 k €444,8 k €420,9 k €226,5 k €225,2 k €272,3 k €244,1 k €596,3 k €2,1 M €2,7 M €2,8 M €2,5 M €2,1 M €1,2 M €1,3 M €888,6 k €1,3 M €1,3 M €
Other
Workforce–––––––0,2 ETP1,4 ETP0,5 ETP1,4 ETP1,8 ETP2,1 ETP2,2 ETP2,7 ETP2,5 ETP2,8 ETP2,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Louis De Ketelaere

Director

Active

Ended mandates

Louis De Ketelaere

Manager

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202514/08/202411/08/202330/06/202230/06/202108/07/2020
General meeting21/06/202515/06/202417/06/202318/06/202219/06/202120/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202421/06/202512/08/2025DutchPDF
Abridged model31/12/202315/06/202414/08/2024DutchPDF
Abridged model31/12/202217/06/202311/08/2023DutchPDF
Abridged model31/12/202118/06/202230/06/2022DutchPDF
Abridged model31/12/202019/06/202130/06/2021DutchPDF
Abridged model31/12/201920/06/202008/07/2020DutchPDF
Abridged model31/12/201815/06/201909/07/2019DutchPDF
Abridged modelCorrection31/12/201716/06/201828/09/2018DutchPDF
Abridged model31/12/201716/06/201829/06/2018DutchPDF
Abridged model31/12/201617/06/201730/06/2017DutchPDF
Abridged model31/12/201518/06/201630/06/2016DutchPDF
Abridged model31/12/201420/06/201505/08/2015DutchPDF
Abridged model31/12/201321/06/201430/06/2014DutchPDF
Abridged model31/12/201215/06/201303/07/2013DutchPDF
Abridged model31/12/201116/06/201225/06/2012DutchPDF
Abridged model31/12/201018/06/201130/06/2011DutchPDF
Abridged model31/12/200919/06/201030/06/2010DutchPDF
Abridged model31/12/200820/06/200930/06/2009DutchPDF
Abridged model31/12/200721/06/200818/07/2008DutchPDF
Abridged model31/12/200617/06/200719/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Louis De Ketelaere

Director

Active

Ended mandates

Louis De Ketelaere

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring05/01/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Restructuring10/11/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other05/04/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - DOEL
    PDF
  • Mandates06/07/2020
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring17/07/2017
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring19/05/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office13/09/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office13/11/2015
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-595,8 k €↓
  2. 2023
    Annual accounts 2023192,6 k €↑
  3. 2022
    Annual accounts 2022-787,6 k €↓
  4. 2021
    Annual accounts 2021101,2 k €↓
  5. 2020
    Annual accounts 2020125,7 k €↓
  6. 2019
    Annual accounts 2019200,7 k €↑
  7. 2018
    Annual accounts 2018179,8 k €↑
  8. 2017
    Annual accounts 201735,9 k €↓
  9. 2016
    Annual accounts 2016211,2 k €↑
  10. 2015
    Annual accounts 20156,3 k €↓
  11. 2014
    Annual accounts 201411,3 k €↑
  12. 2012
    Annual accounts 20121,2 k €↓
  13. 2011
    Annual accounts 2011167,8 k €↑
  14. 2010
    Annual accounts 201057,4 k €↑
  15. 2009
    Annual accounts 2009-17,9 k €↓
  16. 2008
    Annual accounts 200841,4 k €↑
  17. 2007
    Annual accounts 2007-2,5 k €↓
  18. 2006
    Annual accounts 20061,1 k €
  19. 06/09/1999
    IncorporationPrivate limited company