ACTIVE

DE GRYSE VINCENT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,9 M €

-85.3% YoY

Revenue

280,4 k €

-57.4% YoY

Equity

44,2 M €

+0.5% YoY

What does DE GRYSE VINCENT do?

DE GRYSE VINCENT is a Private limited company incorporated in 1999. Its registered office is in De Panne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.790.427

Incorporation

06/09/1999

Legal form

Private limited company

Registered office

Dijk 1
8660 De Panne · FlandreSee on map

Contributed capital

8 817 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	280,4 k €	-57.4%	658,9 k €	+1.3%	650,3 k €	-2.0%	663,2 k €	+9.2%	607,4 k €	+4.3%	582,5 k €	-6.3%	622 k €	+46.0%	426 k €	+11.3%	382,7 k €	-1.6%	389 k €	+53.1%	254 k €		–		–		–		–		–		–		–		–		–
EBITDA	2 M €	+322%	485,8 k €	-20.2%	608,4 k €	-66.8%	1,8 M €	+446%	336,1 k €	+1.1%	332,5 k €	+26543%	-1,3 k €	-101%	242,3 k €	+30.8%	185,3 k €	-24.1%	244,2 k €	+13.5%	215 k €	+124%	95,9 k €	+1105%	8 k €	-49.7%	15,8 k €	-2.4%	16,2 k €	-83.1%	95,8 k €	-64.4%	269,3 k €	-5.1%	283,9 k €	+0.6%	282,3 k €	+896%	28,4 k €
Operating result	2 M €	+504%	324,5 k €	-28.8%	455,7 k €	-72.1%	1,6 M €	+4713%	33,9 k €	+10.7%	30,6 k €	+520%	-7,3 k €	+91.9%	-89,7 k €	+34.3%	-136,5 k €	-111%	-64,7 k €	-137%	174,8 k €	+176%	63,2 k €	+258%	-40,1 k €	+88.3%	-341,7 k €	-270%	-92,3 k €	-196%	95,8 k €	-64.4%	269,3 k €	-5.1%	283,9 k €	+0.6%	282,3 k €	+896%	28,4 k €
Net result	2,9 M €	-85.3%	19,9 M €	+3845%	503,7 k €	-63.3%	1,4 M €	+839%	146,2 k €	-16.1%	174,1 k €	-94.6%	3,2 M €	+11025%	29,1 k €	-96.4%	814,6 k €	-80.4%	4,2 M €	+301%	1 M €	+599%	148,6 k €	+2288%	-6,8 k €	+97.8%	-305,4 k €	-119%	1,6 M €	+32.4%	1,2 M €	+230%	376,5 k €	+0.6%	374,2 k €	+3.0%	363,2 k €	+12028%	-3 k €
Balance sheet
Equity	44,2 M €	+0.5%	44 M €	+82.5%	24,1 M €	-0.5%	24,2 M €	+3.0%	23,5 M €	+0.6%	23,4 M €	+0.8%	23,2 M €	+16.2%	20 M €	+0.3%	19,9 M €	+4.4%	19,1 M €	+28.0%	14,9 M €	+7.5%	13,9 M €	+1.1%	13,7 M €	-0.0%	13,7 M €	-1.5%	13,9 M €	+472%	2,4 M €	+104%	1,2 M €	+46.2%	815,4 k €	+84.8%	441,2 k €	+465%	78 k €
Total assets	44,3 M €	+0.5%	44 M €	+82.2%	24,2 M €	-0.6%	24,3 M €	+0.7%	24,2 M €	+2.2%	23,6 M €	+0.3%	23,6 M €	+14.7%	20,5 M €	-3.5%	21,3 M €	+5.7%	20,1 M €	+33.4%	15,1 M €	+7.0%	14,1 M €	+0.8%	14 M €	-0.4%	14 M €	-1.6%	14,3 M €	+339%	3,2 M €	-16.2%	3,9 M €	+0.8%	3,8 M €	+0.5%	3,8 M €	+0.5%	3,8 M €
Cash	705,5 k €	-37.0%	1,1 M €	-11.7%	1,3 M €	-55.1%	2,8 M €	+162%	1,1 M €	-14.6%	1,3 M €	-17.6%	1,5 M €	-53.3%	3,3 M €	+918%	322,2 k €	-64.8%	914,5 k €	-14.1%	1,1 M €	+15.9%	919,1 k €	+6.2%	865,2 k €	-7.6%	936,2 k €	+99.2%	470 k €	-34.8%	720,9 k €	+812%	79 k €	+63.7%	48,3 k €	+199%	16,1 k €	+1137%	1,3 k €
Debts	31,4 k €	+2.8%	30,6 k €	-37.4%	48,9 k €	-15.7%	57,9 k €	-90.0%	581,5 k €	+191%	199,6 k €	-33.5%	300,2 k €	-41.5%	513,1 k €	-59.6%	1,3 M €	+35.5%	937,5 k €	+371%	198,9 k €	-18.9%	245,2 k €	-12.0%	278,5 k €	-13.5%	322 k €	-5.5%	340,9 k €	-57.9%	809,6 k €	-69.8%	2,7 M €	-11.5%	3 M €	-10.5%	3,4 M €	-9.3%	3,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Estelle DE GRYSE

Director · since 01 décembre 2023

Active

SYLVIE DE GRYSE

Director · since 01 octobre 1999

Active

VINCENT DE GRYSE

Director · since 25 août 1999

Active

Ended mandates

Estelle DE GRYSE

Director

Ended

Sylvie DE GRYSE

Director

Ended

Sylvie DE GRYSE

Manager

Ended

Vincent DE GRYSE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
De Brug● Active	0466.568.911

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	28/06/2025	24/06/2024	13/06/2023	20/07/2022	24/06/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	30/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	13/06/2026	30/06/2026	Dutch	PDF
Full model	31/12/2024	14/06/2025	28/06/2025	Dutch	PDF
Full model	31/12/2023	08/06/2024	24/06/2024	Dutch	PDF
m120-f-p	31/12/2023	08/06/2024	20/06/2024	Dutch	PDF
Full model	31/12/2022	10/06/2023	13/06/2023	Dutch	PDF
m120-f-p	31/12/2022	10/06/2023	30/06/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	20/07/2022	Dutch	PDF
m120-f-p	31/12/2021	30/06/2022	20/07/2022	Dutch	PDF
Full model	31/12/2020	12/06/2021	24/06/2021	Dutch	PDF
m120-f-p	31/12/2020	12/06/2021	24/06/2021	Dutch	PDF
Full model	31/12/2019	13/06/2020	18/06/2020	Dutch	PDF
m120-f-p	31/12/2019	13/06/2020	08/07/2020	Dutch	PDF
Full model	31/12/2018	08/06/2019	25/06/2019	Dutch	PDF
m120-f-p	31/12/2018	29/06/2019	17/07/2019	Dutch	PDF
Full model	31/12/2017	30/06/2018	18/07/2018	Dutch	PDF
m120-f-p	31/12/2017	27/08/2018	30/08/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	18/07/2017	Dutch	PDF
m120-f-p	31/12/2016	18/08/2017	24/08/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	18/07/2016	Dutch	PDF
m120-f-p	31/12/2015	30/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	Dutch	PDF
m120-f-p	31/12/2014	30/06/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	Dutch	PDF
m120-f-p	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF

View all 31 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Estelle DE GRYSE

Director · since 01 décembre 2023

Active

SYLVIE DE GRYSE

Director · since 01 octobre 1999

Active

VINCENT DE GRYSE

Director · since 25 août 1999

Active

Ended mandates

Estelle DE GRYSE

Director

Ended

Sylvie DE GRYSE

Director

Ended

Sylvie DE GRYSE

Manager

Ended

Vincent DE GRYSE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/06/2023
MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Mandates12/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/08/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,9 M €↓
2024
Annual accounts 202419,9 M €↑
2023
Annual accounts 2023503,7 k €↓
2022
Annual accounts 20221,4 M €↑
2021
Annual accounts 2021146,2 k €↓
2020
Annual accounts 2020174,1 k €↓
2019
Annual accounts 20193,2 M €↑
2018
Annual accounts 201829,1 k €↓
2017
Annual accounts 2017814,6 k €↓
2016
Annual accounts 20164,2 M €↑
2015
Annual accounts 20151 M €↑
2014
Annual accounts 2014148,6 k €↑
2013
Annual accounts 2013-6,8 k €↑
2012
Annual accounts 2012-305,4 k €↓
2011
Annual accounts 20111,6 M €↑
2010
Annual accounts 20101,2 M €↑
2009
Annual accounts 2009376,5 k €↑
2008
Annual accounts 2008374,2 k €↑
2007
Annual accounts 2007363,2 k €↑
2006
Annual accounts 2006-3 k €
06/09/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE GRYSE VINCENT

Overview

What does DE GRYSE VINCENT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline