ACTIVE

EMREB

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

145 k €

+0.0% YoY

Gross margin

247,2 k €

-1.6% YoY

Equity

1,3 M €

+0.4% YoY

What does EMREB do?

EMREB is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.826.455

Incorporation

10/09/1999

Legal form

Private limited company

Registered office

Clos Alberto Santos-Dumont 7
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	247,2 k €	-1.6%	251,3 k €	+6.9%	235,1 k €	+26.0%	186,6 k €	+276%	49,6 k €	-78.0%	225,6 k €	+26.3%	178,6 k €	-27.7%	247,1 k €	-1.6%	251,2 k €	+17.0%	214,7 k €	+5.8%	203 k €	+4.6%	194 k €	+2.2%	189,9 k €	+26.3%	150,3 k €	-7.8%	162,9 k €	-0.1%	163 k €	-10.7%	182,6 k €	+10.0%	166 k €	+586%	24,2 k €
EBITDA	240,6 k €	-1.3%	243,8 k €	+6.9%	228 k €	+26.8%	179,8 k €	+321%	42,7 k €	-80.3%	216,2 k €	+25.7%	172 k €	-28.7%	241,3 k €	-2.0%	246,3 k €	+20.7%	204 k €	+11.4%	183,1 k €	-3.7%	190,1 k €	+5.3%	180,5 k €	+23.6%	146 k €	-8.0%	158,7 k €	+0.1%	158,5 k €	-11.0%	178,2 k €	+8.0%	165,1 k €	+720%	20,1 k €
Operating result	191,7 k €	-2.5%	196,6 k €	+7.7%	182,5 k €	+39.0%	131,3 k €	+2406%	-5,7 k €	-104%	152,9 k €	+14.4%	133,6 k €	-32.5%	198 k €	-2.1%	202,2 k €	+25.9%	160,5 k €	+1.2%	158,6 k €	-4.5%	166 k €	+9.8%	151,2 k €	+19.0%	127,1 k €	-9.3%	140,2 k €	-1.1%	141,7 k €	-12.3%	161,5 k €	+6.9%	151,2 k €	+2323%	6,2 k €
Net result	145 k €	+0.0%	144,9 k €	+18.4%	122,4 k €	+25.3%	97,7 k €	+2330%	4 k €	-95.9%	99,1 k €	+11.7%	88,7 k €	-20.5%	111,6 k €	-0.1%	111,7 k €	+31.9%	84,7 k €	-9.4%	93,5 k €	-12.9%	107,3 k €	+18.8%	90,4 k €	+22.4%	73,8 k €	-6.4%	78,9 k €	+9.0%	72,4 k €	-23.7%	94,8 k €	-14.0%	110,2 k €	+2231%	-5,2 k €
Balance sheet
Equity	1,3 M €	+0.4%	1,3 M €	+12.4%	1,2 M €	+11.7%	1,1 M €	-13.6%	1,2 M €	+0.3%	1,2 M €	+8.9%	1,1 M €	+8.7%	1 M €	+12.2%	912,6 k €	+13.9%	800,9 k €	+11.8%	716,2 k €	+15.0%	622,8 k €	+20.8%	515,4 k €	+21.3%	425 k €	+21.0%	351,2 k €	+29.0%	272,3 k €	+36.2%	200 k €	+90.2%	105,1 k €	+2184%	-5 k €
Total assets	1,4 M €	+3.5%	1,4 M €	+5.8%	1,3 M €	+6.8%	1,2 M €	-9.1%	1,3 M €	+1.7%	1,3 M €	+9.0%	1,2 M €	+10.5%	1,1 M €	+11.0%	974 k €	+13.7%	856,8 k €	+11.6%	767,6 k €	+11.4%	689,2 k €	+0.8%	683,8 k €	-6.1%	727,9 k €	+5.7%	688,6 k €	+4.8%	657 k €	-7.7%	712,1 k €	+6.3%	670 k €	+7.1%	625,6 k €
Cash	389,4 k €	+5.2%	370,2 k €	+8.7%	340,6 k €	+29.4%	263,3 k €	+402%	52,5 k €	-44.5%	94,5 k €	-74.7%	374,1 k €	+269%	101,3 k €	-33.0%	151,2 k €	+136%	64 k €	-16.0%	76,2 k €	+24.9%	61 k €	+9.3%	55,8 k €	-41.4%	95,2 k €	+44.6%	65,9 k €	+210%	21,3 k €	-63.2%	57,8 k €	+50.0%	38,6 k €	+2100%	1,8 k €
Debts	78,3 k €	+104%	38,3 k €	-64.6%	108,1 k €	-28.9%	152,1 k €	+39.9%	108,7 k €	+19.4%	91 k €	+10.1%	82,7 k €	+44.2%	57,3 k €	-6.6%	61,4 k €	+9.8%	55,9 k €	+8.9%	51,3 k €	-22.8%	66,5 k €	-58.7%	160,9 k €	-46.9%	302,9 k €	-6.1%	322,4 k €	-12.8%	369,7 k €	-27.8%	512,1 k €	-9.3%	564,8 k €	-10.4%	630,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Gregor Thissen

Mandate

Active

Nathalie Gillot

Mandate

Active

Ended mandates

GREGOR THISSEN

Managing director

Ended

GREGOR THISSEN

Manager

Ended

nathalie gillot

Manager

Ended

PETER THISSEN

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/01/2026	25/01/2026	31/08/2023	26/08/2022	26/08/2021	01/07/2020
General meeting	21/05/2025	15/04/2024	29/06/2023	12/08/2022	28/06/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	21/05/2025	25/01/2026	French	PDF
Abridged model	31/12/2023	15/04/2024	25/01/2026	French	PDF
Abridged model	31/12/2022	29/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	12/08/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	22/05/2020	01/07/2020	French	PDF
Micro model	31/12/2018	17/06/2019	30/07/2019	French	PDF
Micro model	31/12/2017	14/06/2018	20/08/2018	French	PDF
Micro model	31/12/2016	21/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	14/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	15/04/2014	25/11/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	16/05/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	17/05/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Gregor Thissen

Mandate

Active

Nathalie Gillot

Mandate

Active

Ended mandates

GREGOR THISSEN

Managing director

Ended

GREGOR THISSEN

Manager

Ended

nathalie gillot

Manager

Ended

PETER THISSEN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates22/05/2015
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates23/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates10/08/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/04/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024145 k €↑
2023
Annual accounts 2023144,9 k €↑
2022
Annual accounts 2022122,4 k €↑
2021
Annual accounts 202197,7 k €↑
2020
Annual accounts 20204 k €↓
2019
Annual accounts 201999,1 k €↑
2018
Annual accounts 201888,7 k €↓
2017
Annual accounts 2017111,6 k €↓
2016
Annual accounts 2016111,7 k €↑
2015
Annual accounts 201584,7 k €↓
2014
Annual accounts 201493,5 k €↓
2013
Annual accounts 2013107,3 k €↑
2012
Annual accounts 201290,4 k €↑
2011
Annual accounts 201173,8 k €↓
2010
Annual accounts 201078,9 k €↑
2009
Annual accounts 200972,4 k €↓
2008
Annual accounts 200894,8 k €↓
2007
Annual accounts 2007110,2 k €↑
2006
Annual accounts 2006-5,2 k €
10/09/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMREB

Overview

What does EMREB do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline