ACTIVE

KAMIN

Export PDF

Financial year 2018 · closed on 31/12/2018

Net result

-3,6 k €

+90.5% YoY

Gross margin

-924,7 €

-119.9% YoY

Equity

12 k €

-23.0% YoY

What does KAMIN do?

KAMIN is a Private company with limited liability incorporated in 1999. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.849.320

Incorporation

14/09/1999

Legal form

Private company with limited liability

Registered office

Chaussée de Châtelet 276
6060 Charleroi · WallonieSee on map

Latest accounts

31/12/2018

Joint committees (2)

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	-924,7 €	-120%	4,7 k €	-80.8%	24,2 k €	-75.6%	99 k €	+19.3%	83 k €	-25.4%	111,2 k €	+24.5%	89,3 k €	+23.4%	72,4 k €	-10.1%	80,5 k €	+24.0%	64,9 k €	+23.9%	52,4 k €	-6.2%	55,9 k €
EBITDA	-1,7 k €	+95.4%	-35,6 k €	-316%	16,5 k €	-59.7%	41 k €	+55.9%	26,3 k €	-46.0%	48,7 k €	+2.0%	47,7 k €	+58.5%	30,1 k €	-5.3%	31,8 k €	+113%	14,9 k €	+809%	-2,1 k €	-109%	24,7 k €
Operating result	-3,5 k €	+90.8%	-37,4 k €	-374%	13,7 k €	-9.6%	15,1 k €	+266%	-9,1 k €	-143%	21,1 k €	-5.2%	22,3 k €	+309%	5,4 k €	+89.1%	2,9 k €	-69.7%	9,5 k €	+220%	-7,9 k €	-141%	19,1 k €
Net result	-3,6 k €	+90.5%	-37,9 k €	-13950%	-269,7 €	+94.0%	-4,5 k €	+61.9%	-11,8 k €	-220%	9,8 k €	-13.5%	11,3 k €	+4799%	231,3 €	+7.5%	215,1 €	-97.6%	8,9 k €	+202%	-8,7 k €	-175%	11,6 k €
Balance sheet
Equity	12 k €	-23.0%	15,6 k €	-70.9%	53,5 k €	-0.5%	53,7 k €	-7.7%	58,2 k €	-16.8%	70 k €	+16.3%	60,2 k €	+23.2%	48,9 k €	+113%	23 k €	+0.9%	22,8 k €	+63.9%	13,9 k €	-38.5%	22,6 k €
Total assets	12 k €	-63.8%	33,2 k €	-60.3%	83,6 k €	-41.8%	143,6 k €	-32.8%	213,7 k €	+70.1%	125,6 k €	-39.9%	208,9 k €	+9.0%	191,6 k €	-5.7%	203,2 k €	+73.7%	116,9 k €	-32.4%	173 k €	+38.9%	124,5 k €
Cash	1,2 k €	-81.6%	6,8 k €	-74.2%	26,1 k €	-38.6%	42,6 k €	-50.5%	86 k €	+72.6%	49,8 k €	-53.5%	107,1 k €	-8.1%	116,5 k €	-0.3%	116,9 k €	+24.0%	94,3 k €	-28.7%	132,3 k €	+39.1%	95,2 k €
Debts	–		17,5 k €	-40.9%	29,7 k €	-66.9%	89,8 k €	-42.2%	155,4 k €	+180%	55,6 k €	-62.6%	148,7 k €	+4.2%	142,7 k €	-20.8%	180,2 k €	+91.4%	94,2 k €	-40.8%	159,1 k €	+56.1%	101,9 k €
Other
Workforce	–		–		–		2,0 ETP	+100%	1,0 ETP	+42.9%	0,7 ETP	+40.0%	0,5 ETP	-66.7%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+150%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active · 3 ended

Active mandates

Jules WILMET

Manager

Active

Ended mandates

Jules WILMET

Manager · since 27 août 1999

Ended

Gérard WILMET

Manager

Ended

JULES WILMET

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
LA REUNION● Active	0454.355.027
PETROSUN EUROP● Active	0432.617.822

Annual accounts

Full financial information

	2018	2017	2016	2015	2014	2013
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013
Closing of the financial year	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2019	23/07/2018	24/07/2017	25/07/2016	22/06/2015	02/07/2014
General meeting	30/06/2019	30/06/2018	30/06/2017	24/06/2016	12/06/2015	13/06/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2018	30/06/2019	22/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	23/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	24/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	09/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	02/09/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active · 3 ended

Active mandates

Jules WILMET

Manager

Active

Ended mandates

Jules WILMET

Manager · since 27 août 1999

Ended

Gérard WILMET

Manager

Ended

JULES WILMET

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/10/2004
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2018
Annual accounts 2018-3,6 k €↑
2017
Annual accounts 2017-37,9 k €↓
2016
Annual accounts 2016-269,7 €↑
2015
Annual accounts 2015-4,5 k €↑
2014
Annual accounts 2014-11,8 k €↓
2013
Annual accounts 20139,8 k €↓
2012
Annual accounts 201211,3 k €↑
2011
Annual accounts 2011231,3 €↑
2009
Annual accounts 2009215,1 €↓
2008
Annual accounts 20088,9 k €↑
2007
Annual accounts 2007-8,7 k €↓
2006
Annual accounts 200611,6 k €
14/09/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KAMIN

Overview

What does KAMIN do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline