MEDIAMINDS
0466.849.617 · rovalta.com · 24/09/2026
ACTIVE
MEDIAMINDS
Financial year 2022 · closed on 31/12/2022
Net result
2,5 k €
+3248.5% YoY
Gross margin
-3,2 k €
-156.4% YoY
Equity
14,3 k €
+21.1% YoY
Overview
What does MEDIAMINDS do?
MEDIAMINDS is a Public limited company incorporated in 1999. Its main activity is: Advertising agencies. Its registered office is in Leuven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.849.617
Incorporation
14/09/1999
Legal form
Public limited company
Registered office
Aarschotsesteenweg 468 box 0101
3012 Leuven · FlandreSee on map
3012 Leuven · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2022
Activities (NACE)
Joint committees (1)
- 227
Signals
ProfitablePositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -3,2 k € | -156% | -1,3 k € | -261% | -347,5 € | 0.0% | -347,5 € | -401% | 115,3 € | +145% | -258,8 € | +77.8% | -1,2 k € | +74.6% | -4,6 k € | -1043% | -400,5 € | +97.7% | -17,1 k € | -210% | 15,5 k € | +106% | 7,5 k € | -76.2% | 31,7 k € | +541% | 4,9 k € | -79.0% | 23,6 k € | -58.1% | 56,3 k € | -41.5% | 96,3 k € |
| EBITDA | -4,5 k € | -138% | -1,9 k € | -215% | -597,5 € | -71.9% | -347,5 € | +82.5% | -2 k € | -84.5% | -1,1 k € | +73.2% | -4 k € | +19.2% | -5 k € | -268% | -1,4 k € | +92.1% | -17,2 k € | -216% | 14,9 k € | +120% | 6,8 k € | -76.8% | 29,2 k € | +652% | 3,9 k € | -82.8% | 22,5 k € | +80.2% | 12,5 k € | -82.6% | 72 k € |
| Operating result | -4,5 k € | -138% | -1,9 k € | -215% | -597,5 € | -71.9% | -347,5 € | +82.5% | -2 k € | -73.5% | -1,1 k € | +72.0% | -4,1 k € | +18.9% | -5,1 k € | -255% | -1,4 k € | +91.8% | -17,3 k € | -217% | 14,7 k € | +186% | 5,2 k € | -77.2% | 22,7 k € | +851% | -3 k € | -143% | 7 k € | +375% | -2,6 k € | -104% | 57,3 k € |
| Net result | 2,5 k € | +3248% | 74,3 € | -94.8% | 1,4 k € | -32.5% | 2,1 k € | -48.9% | 4,1 k € | +257% | -2,6 k € | +79.8% | -13 k € | -71.8% | -7,6 k € | -45.6% | -5,2 k € | +73.8% | -19,8 k € | -347% | 8 k € | +423% | 1,5 k € | -84.9% | 10,2 k € | +291% | -5,3 k € | -541% | 1,2 k € | +119% | -6,5 k € | -111% | 58 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 14,3 k € | +21.1% | 11,8 k € | +0.6% | 11,7 k € | +13.8% | 10,3 k € | +25.7% | 8,2 k € | +102% | 4,1 k € | -39.2% | 6,7 k € | -66.0% | 19,7 k € | -27.8% | 27,3 k € | -16.0% | 32,5 k € | -37.9% | 52,3 k € | +18.2% | 44,3 k € | +3.6% | 42,7 k € | +31.2% | 32,6 k € | -14.1% | 37,9 k € | +3.3% | 36,7 k € | -15.1% | 43,2 k € |
| Total assets | 104,7 k € | +3.7% | 100,9 k € | +0.6% | 100,4 k € | +8.9% | 92,2 k € | +6.0% | 87 k € | +4.7% | 83,1 k € | -0.3% | 83,3 k € | -3.1% | 85,9 k € | -0.7% | 86,5 k € | -16.2% | 103,3 k € | -4.9% | 108,5 k € | +15.5% | 94 k € | -18.3% | 115,1 k € | -3.1% | 118,8 k € | +30.4% | 91,1 k € | -46.4% | 170 k € | -37.7% | 273 k € |
| Cash | 1,5 k € | 0.0% | 1,5 k € | 0.0% | 1,5 k € | 0.0% | 1,5 k € | 0.0% | 1,5 k € | 0.0% | 1,5 k € | 0.0% | 1,5 k € | 0.0% | 1,5 k € | 0.0% | 1,5 k € | -19.0% | 1,9 k € | +1.2% | 1,9 k € | -9.4% | 2,1 k € | -17.8% | 2,5 k € | -40.1% | 4,2 k € | -6.4% | 4,5 k € | -61.0% | 11,5 k € | -90.9% | 125,9 k € |
| Debts | 90,4 k € | +1.4% | 89,1 k € | +0.6% | 88,7 k € | +8.3% | 81,9 k € | +3.9% | 78,8 k € | -0.2% | 79 k € | +3.1% | 76,6 k € | +15.7% | 66,2 k € | +11.7% | 59,3 k € | -16.3% | 70,8 k € | +26.0% | 56,2 k € | +13.2% | 49,6 k € | -31.4% | 72,4 k € | -16.0% | 86,2 k € | +62.6% | 53 k € | +14.1% | 46,5 k € | -71.7% | 164,2 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,8 ETP | +100% | 0,9 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 2 active
Active mandates
Ignace Van Parys
ActiveJan Doucet
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
IGNACE VAN PARYS● Active | 0473.169.067 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2023 | 24/05/2023 | 24/05/2023 | 24/05/2023 | 17/05/2023 | 24/08/2018 |
| General meeting | 05/06/2023 | 25/09/2022 | 25/09/2022 | 14/03/2022 | 11/03/2021 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 05/06/2023 | 29/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 25/09/2022 | 24/05/2023 | Dutch | |
| Micro model | 31/12/2020 | 25/09/2022 | 24/05/2023 | Dutch | |
| Micro model | 31/12/2019 | 14/03/2022 | 24/05/2023 | Dutch | |
| Micro model | 31/12/2018 | 11/03/2021 | 17/05/2023 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 24/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/06/2018 | 15/05/2023 | Dutch | |
| Abridged model | 31/12/2015 | 15/11/2016 | 15/05/2023 | Dutch | |
| Abridged model | 31/12/2014 | 15/11/2016 | 15/05/2023 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 06/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/06/2011 | 22/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 22/06/2010 | 22/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/06/2009 | 26/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 23/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 24/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active
Active mandates
Ignace Van Parys
ActiveJan Doucet
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20222,5 k €↑
- 2021Annual accounts 202174,3 €↓
- 2020Annual accounts 20201,4 k €↓
- 2019Annual accounts 20192,1 k €↓
- 2018Annual accounts 20184,1 k €↑
- 2017Annual accounts 2017-2,6 k €↑
- 2016Annual accounts 2016-13 k €↓
- 2015Annual accounts 2015-7,6 k €↓
- 2014Annual accounts 2014-5,2 k €↑
- 2013Annual accounts 2013-19,8 k €↓
- 2012Annual accounts 20128 k €↑
- 2011Annual accounts 20111,5 k €↓
- 2010Annual accounts 201010,2 k €↑
- 2009Annual accounts 2009-5,3 k €↓
- 2008Annual accounts 20081,2 k €↑
- 2007Annual accounts 2007-6,5 k €↓
- 2006Annual accounts 200658 k €
- 14/09/1999IncorporationPublic limited company