DELHEZ Systèmes
0466.938.697 · rovalta.com · 23/09/2026
ACTIVE
DELHEZ Systèmes
Financial year 2025 · closed on 31/12/2025
Net result
79,4 k €
-80.5% YoY
Gross margin
1,8 M €
-17.2% YoY
Equity
764,7 k €
-4.8% YoY
Workforce
22,1 ETP
-7.5% YoY
Overview
What does DELHEZ Systèmes do?
DELHEZ Systèmes is a Public limited company incorporated in 1999. Its registered office is in Thimister-Clermont. It employs on average 22,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.938.697
Incorporation
07/10/1999
Legal form
Public limited company
Registered office
Chemin de Xhénorie 3
4890 Thimister-Clermont · WallonieSee on map
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
395 000,00 €
Latest accounts
31/12/2025
Average workforce
22,1 ETP
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,8 M € | -17.2% | 2,2 M € | +12.0% | 2 M € | +50.4% | 1,3 M € | -7.1% | 1,4 M € | +18.2% | 1,2 M € | +9.4% | 1,1 M € | -12.7% | 1,2 M € | -11.3% | 1,4 M € | +14.8% | 1,2 M € | +11.9% | 1,1 M € | -21.6% | 1,4 M € | +33.0% | 1 M € | -7.2% | 1,1 M € | +25.8% | 892,4 k € | +17.1% | 761,9 k € | +65.7% | 459,7 k € | +10.7% | 415,2 k € | +13.8% | 364,8 k € | +40.3% | 260 k € |
| EBITDA | 369,3 k € | -51.7% | 765,3 k € | +12.6% | 679,6 k € | +216% | 215,2 k € | -44.9% | 390,8 k € | +41.3% | 276,5 k € | +109% | 132,5 k € | -58.3% | 317,8 k € | -18.4% | 389,6 k € | +18.0% | 330,1 k € | +49.2% | 221,3 k € | -52.7% | 467,8 k € | +70.0% | 275,2 k € | -27.1% | 377,5 k € | +64.6% | 229,4 k € | +21.8% | 188,4 k € | +28.8% | 146,3 k € | -7.7% | 158,4 k € | +9.8% | 144,3 k € | +127% | 63,6 k € |
| Operating result | 134,7 k € | -75.2% | 542,5 k € | +16.3% | 466,7 k € | +8552% | -5,5 k € | -103% | 177,7 k € | +91.7% | 92,7 k € | +265% | -56 k € | -154% | 104 k € | -34.7% | 159,2 k € | +26.4% | 126 k € | +260% | 35 k € | -84.9% | 231,7 k € | +312% | 56,2 k € | -66.1% | 165,7 k € | +556% | 25,2 k € | +217% | 8 k € | +24.3% | 6,4 k € | -88.7% | 56,9 k € | +119% | 25,9 k € | +45.7% | 17,8 k € |
| Net result | 79,4 k € | -80.5% | 407,4 k € | +14.3% | 356,4 k € | +14069% | 2,5 k € | -98.2% | 136,3 k € | +74.1% | 78,3 k € | +198% | -80 k € | -219% | 67 k € | -29.8% | 95,3 k € | +36.1% | 70,1 k € | +1498% | 4,4 k € | -96.4% | 123,2 k € | +853% | 12,9 k € | -82.6% | 74,1 k € | +8.2% | 68,5 k € | +900% | -8,6 k € | -268% | 5,1 k € | -87.4% | 40,7 k € | +249% | 11,7 k € | -61.3% | 30,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 764,7 k € | -4.8% | 803,4 k € | -40.7% | 1,4 M € | +34.3% | 1 M € | -0.0% | 1 M € | +14.5% | 881,3 k € | +8.3% | 813,7 k € | -10.0% | 904,3 k € | +6.5% | 849,3 k € | +3.0% | 824,4 k € | +4.6% | 788,2 k € | -1.9% | 803,1 k € | +8.2% | 742 k € | -2.8% | 763,2 k € | -1.7% | 776,5 k € | +5.3% | 737,1 k € | +330% | 171,4 k € | -0.3% | 171,8 k € | +21.6% | 141,3 k € | +25.2% | 112,8 k € |
| Total assets | 3,1 M € | -5.5% | 3,3 M € | +32.6% | 2,5 M € | +7.5% | 2,3 M € | -6.5% | 2,4 M € | +23.6% | 2 M € | -8.8% | 2,2 M € | -12.6% | 2,5 M € | +3.0% | 2,4 M € | -1.8% | 2,5 M € | -1.2% | 2,5 M € | -11.3% | 2,8 M € | +7.0% | 2,6 M € | -11.2% | 3 M € | -3.1% | 3 M € | -5.1% | 3,2 M € | +400% | 641,6 k € | +8.0% | 593,9 k € | -4.3% | 620,9 k € | -2.3% | 635,2 k € |
| Cash | 136,4 k € | -53.3% | 291,9 k € | +17.6% | 248,2 k € | +163% | 94,5 k € | +4.2% | 90,7 k € | +16.3% | 78 k € | +948% | 7,4 k € | -97.0% | 250,9 k € | +625% | 34,6 k € | -4.3% | 36,2 k € | -67.1% | 109,8 k € | -71.5% | 385,8 k € | +327% | 90,3 k € | -30.1% | 129,1 k € | +0.5% | 128,4 k € | -3.1% | 132,5 k € | +69.1% | 78,4 k € | +948% | 7,5 k € | -83.0% | 44,1 k € | +215% | 14 k € |
| Debts | 2,3 M € | -5.9% | 2,5 M € | +123% | 1,1 M € | -13.6% | 1,3 M € | -10.7% | 1,4 M € | +31.4% | 1,1 M € | -19.1% | 1,3 M € | -11.5% | 1,5 M € | -1.5% | 1,5 M € | -4.3% | 1,6 M € | -3.9% | 1,7 M € | -15.0% | 2 M € | +4.9% | 1,9 M € | -14.2% | 2,2 M € | -3.7% | 2,3 M € | -8.0% | 2,5 M € | +433% | 462 k € | +11.6% | 414 k € | -12.2% | 471,4 k € | -9.2% | 519,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 22,1 ETP | -7.5% | 23,9 ETP | +11.7% | 21,4 ETP | +8.6% | 19,7 ETP | +7.7% | 18,3 ETP | +4.0% | 17,6 ETP | -0.6% | 17,7 ETP | 0.0% | 17,7 ETP | -10.2% | 19,7 ETP | +15.9% | 17,0 ETP | +4.9% | 16,2 ETP | -5.3% | 17,1 ETP | +10.3% | 15,5 ETP | +3.3% | 15,0 ETP | +11.9% | 13,4 ETP | +17.5% | 11,4 ETP | +58.3% | 7,2 ETP | +14.3% | 6,3 ETP | +12.5% | 5,6 ETP | +21.7% | 4,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 26 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
WDN Corporation● Active | 1010.285.583 |
WDN Immo● Active | 1026.916.729 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/04/2026 | 02/05/2025 | 24/04/2024 | 23/02/2023 | 06/05/2022 | 30/04/2021 |
| General meeting | 21/04/2026 | 24/04/2025 | 24/04/2024 | 23/02/2023 | 03/05/2022 | 28/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/04/2026 | 23/04/2026 | French | |
| Abridged model | 31/12/2024 | 24/04/2025 | 02/05/2025 | French | |
| Abridged model | 31/12/2023 | 24/04/2024 | 24/04/2024 | French | |
| Abridged model | 31/12/2022 | 23/02/2023 | 23/02/2023 | French | |
| Abridged model | 31/12/2021 | 03/05/2022 | 06/05/2022 | French | |
| Abridged model | 31/12/2020 | 28/04/2021 | 30/04/2021 | French | |
| Abridged model | 31/12/2019 | 02/07/2020 | 03/07/2020 | French | |
| Abridged model | 31/12/2018 | 09/05/2019 | 16/05/2019 | French | |
| Abridged model | 31/12/2017 | 05/03/2018 | 05/03/2018 | French | |
| Abridged model | 31/12/2016 | 21/04/2017 | 21/04/2017 | French | |
| Abridged modelCorrection | 31/12/2015 | 29/04/2016 | 08/08/2016 | French | |
| Abridged model | 31/12/2015 | 29/04/2016 | 30/04/2016 | French | |
| Abridged model | 31/12/2014 | 28/04/2015 | 04/05/2015 | French | |
| Abridged model | 31/12/2013 | 25/04/2014 | 25/04/2014 | French | |
| Abridged model | 31/12/2012 | 23/04/2013 | 30/04/2013 | French | |
| Abridged model | 31/12/2011 | 24/04/2012 | 28/04/2012 | French | |
| Abridged model | 31/12/2010 | 26/04/2011 | 02/05/2011 | French | |
| Abridged model | 31/12/2009 | 02/03/2010 | 03/03/2010 | French | |
| Abridged model | 31/12/2008 | 30/03/2009 | 02/04/2009 | French | |
| Abridged model | 31/12/2007 | 20/02/2008 | 18/03/2008 | French | |
| Abridged model | 31/12/2006 | 26/05/2007 | 12/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 26 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/07/2024DEMISSIONS, NOMINATIONS
- Capital / shares06/06/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Mandates23/07/2020DEMISSIONS, NOMINATIONS
- Mandates30/05/2016DEMISSIONS, NOMINATIONS
- Mandates09/07/2014DEMISSIONS, NOMINATIONS
- Mandates22/11/2012DEMISSIONS, NOMINATIONS
- Mandates26/10/2010SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates12/10/2010DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202579,4 k €↓
- 2024Annual accounts 2024407,4 k €↑
- 2023Annual accounts 2023356,4 k €↑
- 2022Annual accounts 20222,5 k €↓
- 2021Annual accounts 2021136,3 k €↑
- 2020Annual accounts 202078,3 k €↑
- 2019Annual accounts 2019-80 k €↓
- 2018Annual accounts 201867 k €↓
- 2017Annual accounts 201795,3 k €↑
- 2016Annual accounts 201670,1 k €↑
- 2015Annual accounts 20154,4 k €↓
- 2014Annual accounts 2014123,2 k €↑
- 2013Annual accounts 201312,9 k €↓
- 2012Annual accounts 201274,1 k €↑
- 2011Annual accounts 201168,5 k €↑
- 2010Annual accounts 2010-8,6 k €↓
- 2009Annual accounts 20095,1 k €↓
- 2008Annual accounts 200840,7 k €↑
- 2007Annual accounts 200711,7 k €↓
- 2006Annual accounts 200630,1 k €
- 07/10/1999IncorporationPublic limited company