ACTIVE

Frédéric LONHIENNE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

77,5 k €

-26.6% YoY

Gross margin

249,5 k €

-11.5% YoY

Equity

204,3 k €

-39.4% YoY

Workforce

2,2 ETP

0.0% YoY

What does Frédéric LONHIENNE do?

Frédéric LONHIENNE is a Private limited company incorporated in 1999. Its registered office is in Nandrin. It employs on average 2,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.971.757

Incorporation

04/10/1999

Legal form

Private limited company

Registered office

Rue de la Rolée 20
4550 Nandrin · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Average workforce

2,2 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007
Income statement
Gross margin	249,5 k €	-11.5%	282,1 k €	+1.3%	278,5 k €	+6.6%	261,4 k €	+1.1%	258,5 k €	+1.6%	254,4 k €	-18.2%	311,2 k €	+18.0%	263,7 k €	+10.4%	238,8 k €	+5.4%	226,7 k €	-1.1%	229,1 k €	+8.3%	211,6 k €	-4.5%	221,6 k €	-10.6%	247,9 k €	+30.5%	190 k €	-25.7%	255,8 k €	+30.1%	196,5 k €	-42.3%	340,6 k €
EBITDA	133,8 k €	-21.2%	169,8 k €	+3.0%	164,9 k €	+8.1%	152,5 k €	+18.6%	128,6 k €	+23.7%	103,9 k €	-19.7%	129,5 k €	-4.1%	135 k €	+25.5%	107,5 k €	-3.2%	111,1 k €	-7.0%	119,5 k €	+8.4%	110,3 k €	+26.8%	87 k €	-36.8%	137,6 k €	+77.1%	77,7 k €	-54.1%	169,3 k €	+68.1%	100,7 k €	-48.2%	194,6 k €
Operating result	110,3 k €	-25.0%	147,1 k €	+6.4%	138,3 k €	+5.9%	130,6 k €	+20.8%	108,1 k €	+1.8%	106,2 k €	-5.3%	112,2 k €	+9.7%	102,3 k €	+11.7%	91,6 k €	+4.9%	87,3 k €	-10.8%	97,9 k €	+29.6%	75,5 k €	+28.1%	59 k €	-41.7%	101,1 k €	+79.0%	56,5 k €	-56.7%	130,5 k €	+79.2%	72,8 k €	-48.5%	141,3 k €
Net result	77,5 k €	-26.6%	105,6 k €	+7.8%	98 k €	+7.9%	90,8 k €	+20.7%	75,2 k €	+4.7%	71,9 k €	-3.1%	74,2 k €	+28.9%	57,5 k €	+18.7%	48,4 k €	+11.1%	43,6 k €	-23.6%	57 k €	-6.9%	61,3 k €	+300%	15,3 k €	-77.4%	67,9 k €	+289%	17,5 k €	-75.0%	69,8 k €	+53.6%	45,5 k €	-44.5%	81,9 k €
Balance sheet
Equity	204,3 k €	-39.4%	337,4 k €	-1.2%	341,4 k €	+4.4%	327,1 k €	-3.1%	337,7 k €	-1.2%	342 k €	+1.4%	337,1 k €	-3.2%	348,4 k €	+18.1%	294,8 k €	+19.7%	246,4 k €	+21.5%	202,8 k €	+39.1%	145,8 k €	+72.5%	84,5 k €	+22.1%	69,2 k €	+0.2%	69,1 k €	-0.4%	69,4 k €	-39.4%	114,5 k €	+65.9%	69 k €
Total assets	498,7 k €	-5.7%	529 k €	+9.4%	483,4 k €	-2.4%	495 k €	-1.4%	502,1 k €	-5.0%	528,3 k €	-4.7%	554,3 k €	+26.9%	436,7 k €	-22.2%	561,1 k €	+8.6%	516,8 k €	+14.8%	450,2 k €	-3.1%	464,5 k €	-16.7%	557,9 k €	+34.0%	416,3 k €	+46.9%	283,3 k €	-20.6%	357 k €	+8.8%	328 k €	-21.2%	416,2 k €
Cash	86,2 k €	+5.8%	81,5 k €	-38.5%	132,5 k €	+46.3%	90,6 k €	+15.8%	78,3 k €	+12.5%	69,6 k €	-44.5%	125,3 k €	+22.0%	102,7 k €	+174%	37,5 k €	+114%	17,5 k €	-40.2%	29,3 k €	+87.6%	15,6 k €		0 €		0 €	-100%	8,9 k €	+5324%	164,9 €	+14.3%	144,2 €	-99.1%	16,5 k €
Debts	294 k €	+53.8%	191,2 k €	+35.8%	140,8 k €	-16.0%	167,6 k €	+1.9%	164,4 k €	-11.7%	186,3 k €	-14.2%	217,2 k €	+147%	87,8 k €	-67.0%	265,7 k €	-1.6%	270 k €	+15.1%	234,6 k €	-24.4%	310,2 k €	-34.4%	472,6 k €	+36.8%	345,4 k €	+62.4%	212,6 k €	-25.8%	286,6 k €	+35.8%	210,9 k €	-39.1%	346,6 k €
Other
Workforce	2,2 ETP	0.0%	2,2 ETP	-4.3%	2,3 ETP	-11.5%	2,6 ETP	-18.8%	3,2 ETP	-8.6%	3,5 ETP	-12.5%	4,0 ETP	+21.2%	3,3 ETP	+6.5%	3,1 ETP	+14.8%	2,7 ETP	+28.6%	2,1 ETP	0.0%	2,1 ETP	-30.0%	3,0 ETP	+7.1%	2,8 ETP	+3.7%	2,7 ETP	+17.4%	2,3 ETP	-4.2%	2,4 ETP	-38.5%	3,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Frédéric LONHIENNE

Mandate

Active

Ended mandates

Marc JESPERS

Manager · since 14 janvier 2008

Ended

Frédéric LONHIENNE

Manager

Ended

marc JESPERS

Mandate

Ended

marc JESPERS

Manager · until 31 décembre 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/04/2026	25/03/2025	09/04/2024	27/04/2023	23/04/2022	29/04/2021
General meeting	23/03/2026	24/03/2025	13/03/2024	31/03/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	23/03/2026	10/04/2026	French	PDF
Abridged model	30/09/2024	24/03/2025	25/03/2025	French	PDF
Abridged model	30/09/2023	13/03/2024	09/04/2024	French	PDF
Abridged model	30/09/2022	31/03/2023	27/04/2023	French	PDF
Abridged model	30/09/2021	31/03/2022	23/04/2022	French	PDF
Abridged model	30/09/2020	31/03/2021	29/04/2021	French	PDF
Abridged model	30/09/2019	21/03/2020	21/04/2020	French	PDF
Abridged model	30/09/2018	29/03/2019	27/04/2019	French	PDF
Abridged model	30/09/2017	22/12/2017	22/12/2017	French	PDF
Abridged model	30/09/2016	30/03/2017	25/04/2017	French	PDF
Abridged model	30/09/2015	27/03/2016	28/04/2016	French	PDF
Abridged model	30/09/2014	31/03/2015	28/04/2015	French	PDF
Abridged model	30/09/2013	31/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	29/12/2012	01/02/2013	French	PDF
Abridged model	30/09/2011	13/12/2011	12/01/2012	French	PDF
Abridged model	30/09/2010	31/03/2011	29/04/2011	French	PDF
Abridged model	30/09/2009	31/03/2010	29/04/2010	French	PDF
Abridged model	30/09/2008	26/03/2009	29/04/2009	French	PDF
Abridged model	30/09/2007	20/03/2008	27/05/2008	French	PDF
Abridged model	30/09/2006	29/03/2007	30/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Frédéric LONHIENNE

Mandate

Active

Ended mandates

Marc JESPERS

Manager · since 14 janvier 2008

Ended

Frédéric LONHIENNE

Manager

Ended

marc JESPERS

Mandate

Ended

marc JESPERS

Manager · until 31 décembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202577,5 k €↓
2024
Annual accounts 2024105,6 k €↑
2023
Annual accounts 202398 k €↑
2022
Annual accounts 202290,8 k €↑
2021
Annual accounts 202175,2 k €↑
2020
Annual accounts 202071,9 k €↓
2019
Annual accounts 201974,2 k €↑
2018
Annual accounts 201857,5 k €↑
2017
Annual accounts 201748,4 k €↑
2016
Annual accounts 201643,6 k €↓
2015
Annual accounts 201557 k €↓
2014
Annual accounts 201461,3 k €↑
2013
Annual accounts 201315,3 k €↓
2012
Annual accounts 201267,9 k €↑
2011
Annual accounts 201117,5 k €↓
2009
Annual accounts 200969,8 k €↑
2008
Annual accounts 200845,5 k €↓
2007
Annual accounts 200781,9 k €
04/10/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Frédéric LONHIENNE

Overview

What does Frédéric LONHIENNE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline