ACTIVE

SCHELFHOUT - MOENS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

39,3 k €

-10.9% YoY

Gross margin

87 k €

-9.1% YoY

Equity

189,7 k €

+16.0% YoY

What does SCHELFHOUT - MOENS do?

SCHELFHOUT - MOENS is a Private company with limited liability incorporated in 1999. Its main activity is: Raising of dairy cattle. Its registered office is in Puurs-Sint-Amands.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.006.302

Incorporation

06/10/1999

Legal form

Private company with limited liability

Registered office

Meir(Opp) 83
2890 Puurs-Sint-Amands · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 01121Growing of rice 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers+4

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	87 k €	-9.1%	95,8 k €	+66.4%	57,5 k €	+103%	28,4 k €	+13.2%	25,1 k €	+343%	-10,3 k €	-395%	3,5 k €	-91.9%	43,3 k €	+8.1%	40,1 k €	-16.5%	47,9 k €	+21.8%	39,4 k €	-37.2%	62,6 k €	+81.6%	34,5 k €	-29.9%	49,2 k €	+56.2%	31,5 k €	+265%	8,6 k €	-67.5%	26,6 k €	-58.5%	64 k €	+3.4%	61,9 k €	-20.1%	77,4 k €
EBITDA	83,8 k €	-9.4%	92,5 k €	+69.7%	54,5 k €	+112%	25,7 k €	+17.1%	21,9 k €	+265%	-13,3 k €	-2804%	492,1 €	-98.8%	39,8 k €	+10.0%	36,2 k €	-18.4%	44,3 k €	+17.6%	37,7 k €	-37.8%	60,7 k €	+91.4%	31,7 k €	-31.8%	46,5 k €	+59.0%	29,2 k €	+395%	5,9 k €	-74.4%	23 k €	-62.7%	61,8 k €	+4.2%	59,3 k €	-20.9%	75 k €
Operating result	58,9 k €	-15.5%	69,7 k €	+96.9%	35,4 k €	+58.3%	22,4 k €	+50.9%	14,8 k €	+173%	-20,3 k €	-155%	-7,9 k €	-134%	23,6 k €	+231%	7,1 k €	-47.9%	13,7 k €	+182%	4,9 k €	-82.7%	28 k €	+274%	7,5 k €	-78.1%	34,2 k €	+50.7%	22,7 k €	+478%	-6 k €	-1951%	-292,8 €	-101%	37,2 k €	+42.0%	26,2 k €	-36.6%	41,3 k €
Net result	39,3 k €	-10.9%	44,1 k €	+89.7%	23,2 k €	+42.1%	16,4 k €	+25.1%	13,1 k €	+182%	-15,9 k €	-20.2%	-13,2 k €	-184%	15,7 k €	+598%	2,2 k €	-60.7%	5,7 k €	+22.0%	4,7 k €	-73.7%	17,8 k €	+81.0%	9,8 k €	-57.0%	22,9 k €	+56.0%	14,7 k €	+418%	-4,6 k €	+2.6%	-4,7 k €	-120%	23,7 k €	+93.5%	12,2 k €	-37.1%	19,4 k €
Balance sheet
Equity	189,7 k €	+16.0%	163,5 k €	+21.0%	135,1 k €	-8.2%	147,1 k €	+12.5%	130,7 k €	+11.1%	117,6 k €	-11.9%	133,5 k €	-9.0%	146,7 k €	+12.0%	131 k €	+1.7%	128,8 k €	+4.6%	123,1 k €	+4.0%	118,4 k €	+17.7%	100,6 k €	+10.9%	90,7 k €	+33.8%	67,8 k €	+27.7%	53,1 k €	-8.0%	57,7 k €	-37.6%	92,5 k €	+28.3%	72,1 k €	-9.7%	79,8 k €
Total assets	231,6 k €	+1.0%	229,3 k €	+12.7%	203,6 k €	+35.3%	150,5 k €	+10.7%	135,9 k €	+5.1%	129,3 k €	-10.6%	144,5 k €	-7.0%	155,5 k €	+3.2%	150,6 k €	-4.8%	158,2 k €	-10.9%	177,6 k €	-14.1%	206,7 k €	+7.4%	192,5 k €	+28.3%	150 k €	+2.8%	145,9 k €	-1.7%	148,5 k €	-12.9%	170,5 k €	-30.5%	245,3 k €	+14.2%	214,9 k €	-15.6%	254,5 k €
Cash	72,2 k €	+261%	20 k €	-12.7%	22,9 k €	-39.1%	37,6 k €	+86.6%	20,1 k €	+93.6%	10,4 k €	-28.5%	14,5 k €	-48.5%	28,3 k €	+466%	5 k €	+3.4%	4,8 k €	-24.1%	6,4 k €		–		3,4 k €	+290%	863,5 €		–		–		–		–		1,2 k €		–
Debts	41,9 k €	-36.4%	65,9 k €	-3.8%	68,5 k €	+1927%	3,4 k €	-34.5%	5,2 k €	-55.7%	11,7 k €	+5.7%	11 k €	+26.0%	8,8 k €	-55.2%	19,6 k €	-33.4%	29,4 k €	-46.1%	54,5 k €	-38.3%	88,3 k €	-4.0%	92 k €	+55.1%	59,3 k €	-24.1%	78,2 k €	-18.1%	95,4 k €	-15.4%	112,8 k €	-26.2%	152,8 k €	+7.0%	142,8 k €	-18.3%	174,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Felix Schelfhout

Director

Active

Gerarda Moens

Associate

Active

Ended mandates

Felix Schelfhout

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	11/07/2025	12/07/2024	30/08/2023	01/07/2022	30/06/2021
General meeting	22/06/2026	23/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/06/2026	26/08/2026	Dutch	PDF
Micro model	31/12/2024	23/06/2025	11/07/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	12/07/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	27/06/2022	01/07/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	22/06/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	24/06/2019	10/07/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	10/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	19/08/2010	Dutch	PDF
Abridged model	31/12/2008	22/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	23/06/2008	19/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Felix Schelfhout

Director

Active

Gerarda Moens

Associate

Active

Ended mandates

Felix Schelfhout

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/11/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202539,3 k €↓
2024
Annual accounts 202444,1 k €↑
2023
Annual accounts 202323,2 k €↑
2022
Annual accounts 202216,4 k €↑
2021
Annual accounts 202113,1 k €↑
2020
Annual accounts 2020-15,9 k €↓
2019
Annual accounts 2019-13,2 k €↓
2018
Annual accounts 201815,7 k €↑
2017
Annual accounts 20172,2 k €↓
2016
Annual accounts 20165,7 k €↑
2015
Annual accounts 20154,7 k €↓
2014
Annual accounts 201417,8 k €↑
2013
Annual accounts 20139,8 k €↓
2012
Annual accounts 201222,9 k €↑
2011
Annual accounts 201114,7 k €↑
2010
Annual accounts 2010-4,6 k €↑
2009
Annual accounts 2009-4,7 k €↓
2008
Annual accounts 200823,7 k €↑
2007
Annual accounts 200712,2 k €↓
2006
Annual accounts 200619,4 k €
06/10/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCHELFHOUT - MOENS

Overview

What does SCHELFHOUT - MOENS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline