ACTIVE

ETERNA

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

6,2 k €

-8.2% YoY

Gross margin

52,1 k €

+15.8% YoY

Equity

213,9 k €

+3.0% YoY

What does ETERNA do?

ETERNA is a Private limited company incorporated in 1999. Its registered office is in Oostende.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.010.161

Incorporation

06/10/1999

Legal form

Private limited company

Registered office

Nieuwpoortsesteenweg 549
8400 Oostende · FlandreSee on map

Contributed capital

302 000,00 €

Latest accounts

31/03/2025

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	52,1 k €	+15.8%	45 k €	+38.1%	32,6 k €	-27.8%	45,2 k €	+0.3%	45 k €	+16.9%	38,5 k €	+14.3%	33,7 k €	+2.6%	32,8 k €	-41.3%	55,9 k €	+1.1%	55,4 k €	-26.0%	74,8 k €	+3.2%	72,5 k €	-25.9%	97,7 k €	+7.0%	91,4 k €	-22.5%	117,8 k €	+0.9%	116,7 k €
EBITDA	41 k €	+19.5%	34,3 k €	+51.1%	22,7 k €	-36.2%	35,6 k €	-1.8%	36,3 k €	+21.2%	29,9 k €	+18.5%	25,3 k €	+7.0%	23,6 k €	+1752%	-1,4 k €	-105%	26,9 k €	-42.3%	46,7 k €	+42.4%	32,8 k €	-43.9%	58,5 k €	+11.4%	52,5 k €	-33.9%	79,5 k €	-2.2%	81,2 k €
Operating result	19,1 k €	+12.4%	17 k €	+110%	8,1 k €	-35.2%	12,5 k €	-8.4%	13,6 k €	+64.1%	8,3 k €	+97.5%	4,2 k €	+28.6%	3,3 k €	+106%	-50,8 k €	-770%	-5,8 k €	-143%	13,4 k €	+1716%	-831,3 €	-106%	13,9 k €	-45.9%	25,7 k €	-50.7%	52,2 k €	-2.3%	53,4 k €
Net result	6,2 k €	-8.2%	6,8 k €	+694%	858,3 €	-78.2%	3,9 k €	+79.8%	2,2 k €	+172%	-3 k €	+56.1%	-6,9 k €	+19.6%	-8,6 k €	+87.4%	-68,5 k €	-469%	-12,1 k €	-349%	4,8 k €	+157%	-8,5 k €	-239%	6,1 k €	-64.7%	17,2 k €	-60.2%	43,3 k €	+23.7%	35 k €
Balance sheet
Equity	213,9 k €	+3.0%	207,6 k €	+3.4%	200,8 k €	+0.4%	200 k €	+1.4%	197,3 k €	+1.1%	195,1 k €	-1.5%	198,2 k €	-3.4%	205,1 k €	-4.0%	213,7 k €	-24.3%	282,3 k €	-4.1%	294,3 k €	+1.7%	289,5 k €	-2.8%	298 k €	+2.1%	291,9 k €	+6.3%	274,6 k €	+18.7%	231,3 k €
Total assets	392,2 k €	-1.8%	399,3 k €	+7.4%	371,9 k €	+0.4%	370,5 k €	-1.9%	377,5 k €	+0.1%	377 k €	-1.0%	380,7 k €	-4.2%	397,6 k €	-4.5%	416,2 k €	-14.8%	488,7 k €	-6.3%	521,6 k €	-9.8%	578 k €	-3.4%	598,4 k €	-2.7%	614,7 k €	-7.5%	664,3 k €	+1.0%	657,7 k €
Cash	67,5 k €	-30.0%	96,4 k €	+8.3%	88,9 k €	+20.0%	74,1 k €	-4.6%	77,7 k €	+10.2%	70,5 k €	+25.0%	56,4 k €	-4.2%	58,9 k €	-0.2%	59 k €	+976%	5,5 k €	-32.4%	8,1 k €	-69.8%	26,9 k €	+427%	5,1 k €	+11.2%	4,6 k €	-70.4%	15,5 k €	+17.9%	13,1 k €
Debts	162,8 k €	-9.1%	179 k €	+11.0%	161,3 k €	-0.2%	161,7 k €	-9.2%	178,1 k €	-0.5%	179 k €	-0.4%	179,7 k €	-5.6%	190,5 k €	-1.0%	192,5 k €	-1.5%	195,3 k €	-9.4%	215,7 k €	-22.1%	277 k €	-4.5%	290 k €	-7.2%	312,5 k €	-17.6%	379,3 k €	-8.8%	416 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Karl Odent

Director

Active

Rita Verdievel

Director

Active

Ended mandates

Karl Odent

Director · since 19 décembre 2022

Ended

Rita Verdievel

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AB-FISC● Liquidation	0432.799.746
COUP DE FOUDRE● Active	0816.993.386

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/10/2025	01/10/2024	26/09/2023	19/10/2022	01/10/2021	14/10/2020
General meeting	30/09/2025	30/09/2024	01/09/2023	30/09/2022	30/09/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/09/2025	07/10/2025	Dutch	PDF
Micro model	31/03/2024	30/09/2024	01/10/2024	Dutch	PDF
Micro model	31/03/2023	01/09/2023	26/09/2023	Dutch	PDF
Micro model	31/03/2022	30/09/2022	19/10/2022	Dutch	PDF
Micro model	31/03/2021	30/09/2021	01/10/2021	Dutch	PDF
Micro model	31/03/2020	30/09/2020	14/10/2020	Dutch	PDF
Micro model	31/03/2019	06/09/2019	03/10/2019	Dutch	PDF
Micro model	31/03/2018	07/09/2018	21/09/2018	Dutch	PDF
Micro model	31/03/2017	15/09/2017	05/10/2017	Dutch	PDF
Abridged model	31/03/2016	02/09/2016	16/09/2016	Dutch	PDF
Abridged model	31/03/2015	04/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/05/2013	04/11/2013	26/11/2013	Dutch	PDF
Abridged model	31/05/2012	02/11/2012	05/11/2012	Dutch	PDF
Abridged model	31/05/2011	04/11/2011	01/12/2011	Dutch	PDF
Abridged model	31/05/2010	05/11/2010	15/11/2010	Dutch	PDF
Abridged model	31/05/2009	06/11/2009	20/11/2009	Dutch	PDF
Abridged model	31/05/2008	07/11/2008	20/11/2008	Dutch	PDF
Abridged model	31/05/2007	02/11/2007	13/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Karl Odent

Director

Active

Rita Verdievel

Director

Active

Ended mandates

Karl Odent

Director · since 19 décembre 2022

Ended

Rita Verdievel

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other14/04/2014
DOEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares02/03/2004
BENAMING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,2 k €↓
2024
Annual accounts 20246,8 k €↑
2023
Annual accounts 2023858,3 €↓
2022
Annual accounts 20223,9 k €↑
2019
Annual accounts 20192,2 k €↑
2018
Annual accounts 2018-3 k €↑
2017
Annual accounts 2017-6,9 k €↑
2016
Annual accounts 2016-8,6 k €↑
2015
Annual accounts 2015-68,5 k €↓
2013
Annual accounts 2013-12,1 k €↓
2012
Annual accounts 20124,8 k €↑
2011
Annual accounts 2011-8,5 k €↓
2010
Annual accounts 20106,1 k €↓
2009
Annual accounts 200917,2 k €↓
2008
Annual accounts 200843,3 k €↑
2007
Annual accounts 200735 k €
06/10/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ETERNA

Overview

What does ETERNA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline