ACTIVE

BORAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-13,7 k €

+98.6% YoY

Gross margin

29,7 k €

-3.0% YoY

Equity

-778,8 k €

-1.8% YoY

What does BORAN do?

BORAN is a Private limited company incorporated in 1999. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.033.818

Incorporation

08/10/1999

Legal form

Private limited company

Registered office

Avenue Charle-Albert 6
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

951 809,77 €

Latest accounts

31/12/2024

Signals

Good liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	29,7 k €	-3.0%	30,6 k €	-93.8%	491 k €	+1042%	43 k €	+50.3%	28,6 k €	+26.3%	22,7 k €	-3.2%	23,4 k €	-15.7%	27,8 k €	+59.7%	17,4 k €	-18.1%	21,2 k €	+10.6%	19,2 k €	+18908%	101 €	-98.8%	8,4 k €	-59.6%	20,7 k €	+11.1%	18,7 k €	+27.4%	14,6 k €	-24.6%	19,4 k €	+23.6%	15,7 k €	+304%	-7,7 k €
EBITDA	20,7 k €	-5.7%	21,9 k €	-95.4%	481,2 k €	+1244%	35,8 k €	+50.3%	23,8 k €	+50.5%	15,8 k €	-4.4%	16,5 k €	-21.3%	21 k €	+62.9%	12,9 k €	-22.6%	16,7 k €	+6.3%	15,7 k €	+555%	-3,5 k €	-170%	4,9 k €	-71.7%	17,4 k €	+14.7%	15,2 k €	+124%	6,8 k €	+220%	-5,7 k €	-145%	12,6 k €	+223%	-10,3 k €
Operating result	-15,1 k €	-23.7%	-12,2 k €	-103%	447,8 k €	+25169%	1,8 k €	+115%	-12 k €	+40.0%	-20 k €	+4.3%	-20,9 k €	+12.8%	-23,9 k €	+7.9%	-26 k €	-5.7%	-24,6 k €	+7.1%	-26,5 k €	+42.1%	-45,7 k €	-1.2%	-45,1 k €	-17.9%	-38,3 k €	+8.2%	-41,7 k €	+16.7%	-50,1 k €	+18.4%	-61,4 k €	-42.3%	-43,2 k €	+34.4%	-65,8 k €
Net result	-13,7 k €	+98.6%	-1 M €	-7706%	13,2 k €	+127%	-48,3 k €	-54.1%	-31,4 k €	+86.0%	-224,2 k €	-1229%	19,9 k €	+25.3%	15,8 k €	+1223%	-1,4 k €	+93.8%	-22,6 k €	-97.1%	-11,5 k €	+78.2%	-52,8 k €	+1.6%	-53,7 k €	-16.6%	-46 k €	+7.4%	-49,7 k €	-62.4%	-30,6 k €	+81.3%	-163,5 k €	-188%	185,8 k €	+4411%	-4,3 k €
Balance sheet
Equity	-778,8 k €	-1.8%	-765,2 k €	-419%	240,1 k €	+5.8%	226,9 k €	-17.6%	275,2 k €	-10.2%	306,6 k €	-42.2%	530,8 k €	+3.9%	511 k €	+17.3%	435,8 k €	+758%	-66,2 k €	-52.0%	-43,6 k €	-35.9%	-32,1 k €	-255%	20,7 k €	-72.1%	74,4 k €	-38.2%	120,4 k €	-29.2%	170,1 k €	-15.2%	200,7 k €	-44.9%	364,2 k €	+104%	178,4 k €
Total assets	1,4 M €	+0.5%	1,4 M €	-45.3%	2,5 M €	-21.3%	3,2 M €	+3.4%	3,1 M €	+3.6%	3 M €	-3.1%	3 M €	+264%	838,9 k €	-30.3%	1,2 M €	+68.6%	714,3 k €	-4.8%	750,4 k €	-2.0%	765,6 k €	-5.0%	806 k €	-6.2%	859,2 k €	-5.9%	913,2 k €	-6.2%	973 k €	-9.0%	1,1 M €	-18.2%	1,3 M €	-1.8%	1,3 M €
Cash	10 k €	-43.5%	17,7 k €	-64.8%	50,2 k €	+204%	16,5 k €	+2215%	713,5 €	-98.9%	67,6 k €	+223%	21 k €	-92.5%	279,6 k €	-47.2%	530,1 k €	+3129%	16,4 k €	+18.0%	13,9 k €	+64.5%	8,5 k €	+14.7%	7,4 k €	-29.8%	10,5 k €	-32.0%	15,4 k €	-7.9%	16,8 k €	-79.1%	80,1 k €	-7.0%	86,1 k €	+174%	31,5 k €
Debts	2,1 M €	+1.0%	2,1 M €	-5.5%	2,3 M €	-22.2%	2,9 M €	+16.1%	2,5 M €	-0.2%	2,5 M €	-0.4%	2,5 M €	+665%	327,9 k €	-57.2%	765,6 k €	-1.5%	777,6 k €	-1.7%	790,7 k €	-0.4%	793,7 k €	+1.6%	781 k €	+0.1%	780,4 k €	-0.8%	787,1 k €	-1.3%	797,7 k €	-7.1%	858,2 k €	-8.4%	936,7 k €	-18.3%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

René BELTJENS

Director

Active

Ended mandates

René BELTJENS

Manager · since 30 décembre 2016

Ended

GEOFFROY BELTJENS

Manager · since 17 juin 2004

Ended

GEOFFROY BELTJENS

Manager · until 30 décembre 2016

Ended

GEOFFROY BELTJENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MINGLE GROUP● Active	0644.627.752
MIX F&B● Active	0760.433.280
MIX GYM GRAND-PLACE● Active	1024.213.201
MIX GYM IXELLES● Active	1024.213.003
MIX HOTEL GRAND-PLACE● Active	1024.213.102
MIX HOUSING GRAND-PLACE● Active	0792.661.828
SHAKER HOTEL● Active	1024.213.397

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	27/08/2024	26/10/2023	29/08/2022	29/09/2021	05/11/2020
General meeting	10/06/2025	10/06/2024	12/06/2023	30/06/2022	30/06/2021	30/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	10/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	12/06/2023	26/10/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	29/09/2021	French	PDF
Micro model	31/12/2019	30/08/2020	05/11/2020	French	PDF
Micro model	31/12/2018	10/06/2019	21/08/2019	French	PDF
Micro model	31/12/2017	11/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	09/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	31/08/2016	French	PDF
Abridged modelCorrection	31/12/2014	08/05/2015	13/11/2015	French	PDF
Abridged model	31/12/2014	08/05/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	14/04/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	25/07/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	30/07/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

René BELTJENS

Director

Active

Ended mandates

René BELTJENS

Manager · since 30 décembre 2016

Ended

GEOFFROY BELTJENS

Manager · since 17 juin 2004

Ended

GEOFFROY BELTJENS

Manager · until 30 décembre 2016

Ended

GEOFFROY BELTJENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring01/02/2018
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring13/04/2017
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates27/02/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/06/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-13,7 k €↑
2023
Annual accounts 2023-1 M €↓
2022
Annual accounts 202213,2 k €↑
2021
Annual accounts 2021-48,3 k €↓
2020
Annual accounts 2020-31,4 k €↑
2019
Annual accounts 2019-224,2 k €↓
2018
Annual accounts 201819,9 k €↑
2017
Annual accounts 201715,8 k €↑
2016
Annual accounts 2016-1,4 k €↑
2015
Annual accounts 2015-22,6 k €↓
2014
Annual accounts 2014-11,5 k €↑
2013
Annual accounts 2013-52,8 k €↑
2012
Annual accounts 2012-53,7 k €↓
2011
Annual accounts 2011-46 k €↑
2010
Annual accounts 2010-49,7 k €↓
2009
Annual accounts 2009-30,6 k €↑
2008
Annual accounts 2008-163,5 k €↓
2007
Annual accounts 2007185,8 k €↑
2006
Annual accounts 2006-4,3 k €
08/10/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BORAN

Overview

What does BORAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline