ACTIVE

SIM CONSULT

Financial year 2024 · closed on 31/12/2024
Net result
14,1 k €
+187.0% YoY
Gross margin
42,4 k €
+283.7% YoY
Equity
89,8 k €
+18.6% YoY

What does SIM CONSULT do?

SIM CONSULT is a Private limited company incorporated in 1999. Its main activity is: Computer programming activities. Its registered office is in Tremelo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.035.402
Incorporation
11/10/1999
Legal form
Private limited company
Registered office
Van Regenmortelstraat 29
3128 Tremelo · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202120202019201820172015201420132012201120102009200820072006
Income statement
Gross margin42,4 k €11,1 k €5,3 k €35,8 k €18,4 k €48,5 k €42,1 k €37,6 k €24,7 k €23,8 k €28,4 k €42,9 k €40 k €43,3 k €55,2 k €49,7 k €35 k €
EBITDA41,9 k €10,3 k €4,8 k €34,6 k €17,3 k €47,3 k €41,2 k €35,8 k €23,2 k €22,3 k €27 k €41,4 k €39,1 k €42 k €53,9 k €48,1 k €32 k €
Operating result20 k €-13,6 k €-5,9 k €26,4 k €10,3 k €34,9 k €29 k €28,8 k €14,9 k €14,5 k €8,3 k €21,5 k €15,6 k €23,6 k €35,9 k €34,2 k €-14 k €
Net result14,1 k €-16,2 k €3,8 k €17,2 k €3,9 k €23,5 k €23,2 k €21,3 k €9,8 k €2,9 k €-255,5 €8,8 k €3,8 k €9,8 k €19,5 k €21,5 k €-10,8 k €
Balance sheet
Equity89,8 k €75,7 k €164,2 k €160,4 k €143,2 k €139,3 k €115,8 k €75,1 k €53,7 k €43,9 k €41 k €41,2 k €32,5 k €28,7 k €18,9 k €-515,9 €-22 k €
Total assets141,6 k €162,4 k €223 k €166,5 k €151,8 k €161,7 k €158,7 k €112,8 k €72,5 k €62,9 k €246,9 k €265,3 k €273,3 k €260 k €246,9 k €243,5 k €245,5 k €
Cash15,8 k €23,9 k €113,7 k €113,5 k €108,6 k €94 k €98,4 k €56,5 k €32,1 k €17,5 k €11,8 k €45,2 k €27,1 k €34,6 k €3,3 k €3,4 k €2,7 k €
Debts51,8 k €86,7 k €58,9 k €6,1 k €8,6 k €21,7 k €42,2 k €36,9 k €18,8 k €18,5 k €205,5 k €223,8 k €240,4 k €231,3 k €228 k €244 k €267,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Wim Simons

Manager · since 30 septembre 1999

Active

Ended mandates

Wim Simons

Manager

Ended
Annual accounts

Full financial information

202420232021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202331/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/12/202524/10/202428/04/202327/10/202127/09/202024/09/2019
General meeting15/04/202515/04/202415/04/202230/06/202130/06/202030/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202415/04/202531/12/2025DutchPDF
Micro model31/12/202315/04/202424/10/2024DutchPDF
Micro model31/12/202115/04/202228/04/2023DutchPDF
Micro model31/12/202030/06/202127/10/2021DutchPDF
Micro model31/12/201930/06/202027/09/2020DutchPDF
Micro model31/12/201830/06/201924/09/2019DutchPDF
Micro model31/12/201716/04/201819/09/2018DutchPDF
Abridged model31/12/201530/06/201629/08/2016DutchPDF
Abridged model31/12/201430/06/201521/08/2015DutchPDF
Abridged model31/12/201315/04/201429/08/2014DutchPDF
Abridged model31/12/201215/04/201330/09/2013DutchPDF
Abridged model31/12/201116/04/201224/09/2012DutchPDF
Abridged model31/12/201015/04/201131/12/2011DutchPDF
Abridged model31/12/200915/04/201029/08/2010DutchPDF
Abridged model31/12/200815/04/200906/10/2009DutchPDF
Abridged model31/12/200715/04/200831/08/2008DutchPDF
Abridged model31/12/200616/04/200728/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Wim Simons

Manager · since 30 septembre 1999

Active

Ended mandates

Wim Simons

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office30/11/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office26/02/2007
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office02/02/2006
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202414,1 k €
  2. 2023
    Annual accounts 2023-16,2 k €
  3. 2021
    Annual accounts 20213,8 k €
  4. 2020
    Annual accounts 202017,2 k €
  5. 2019
    Annual accounts 20193,9 k €
  6. 2018
    Annual accounts 201823,5 k €
  7. 2017
    Annual accounts 201723,2 k €
  8. 2015
    Annual accounts 201521,3 k €
  9. 2014
    Annual accounts 20149,8 k €
  10. 2013
    Annual accounts 20132,9 k €
  11. 2012
    Annual accounts 2012-255,5 €
  12. 2011
    Annual accounts 20118,8 k €
  13. 2010
    Annual accounts 20103,8 k €
  14. 2009
    Annual accounts 20099,8 k €
  15. 2008
    Annual accounts 200819,5 k €
  16. 2007
    Annual accounts 200721,5 k €
  17. 2006
    Annual accounts 2006-10,8 k €
  18. 11/10/1999
    IncorporationPrivate limited company