ACTIVE

REGAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,2 k €

-53.6% YoY

Gross margin

228,4 k €

+25.6% YoY

Equity

419,8 k €

+2.7% YoY

What does REGAM do?

REGAM is a Private limited company incorporated in 1999. Its registered office is in Ans.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.037.281

Incorporation

11/10/1999

Legal form

Private limited company

Registered office

Rue Général Leman 14 box 4
4430 Ans · WallonieSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	228,4 k €	+25.6%	181,9 k €	+18.5%	153,5 k €	+1.9%	150,6 k €	+29.7%	116,1 k €	+0.2%	116 k €	-2.6%	119 k €	+13.0%	105,3 k €	+18.3%	89 k €	+2.4%	86,9 k €	+1.7%	85,5 k €	+3.2%	82,8 k €	-1.8%	84,3 k €	+5.7%	79,8 k €	-0.7%	80,3 k €	+29.2%	62,2 k €	+54.7%	40,2 k €	+3.1%	39 k €	+88.8%	20,7 k €	-80.0%	103 k €
EBITDA	202 k €	+25.8%	160,6 k €	+20.7%	133,1 k €	-0.0%	133,1 k €	+33.8%	99,5 k €	-0.1%	99,6 k €	-3.0%	102,7 k €	+14.5%	89,7 k €	+22.0%	73,5 k €	-6.1%	78,3 k €	+5.7%	74,1 k €	+0.5%	73,7 k €	-0.2%	73,9 k €	+5.1%	70,3 k €	-2.3%	71,9 k €	+32.6%	54,2 k €	+68.1%	32,3 k €	+3.6%	31,1 k €	+105%	15,2 k €	-83.7%	93,2 k €
Operating result	122,5 k €	+53.7%	79,7 k €	+15.8%	68,8 k €	-0.0%	68,9 k €	+95.7%	35,2 k €	-2.7%	36,2 k €	+1.6%	35,6 k €	+281%	9,3 k €	-4.3%	9,8 k €	+468%	-2,7 k €	+84.5%	-17,1 k €	-186%	20 k €	+329%	-8,7 k €	+41.4%	-14,9 k €	+29.1%	-21 k €	+51.4%	-43,2 k €	+34.9%	-66,3 k €	+22.3%	-85,3 k €	-29.6%	-65,8 k €	-288%	35 k €
Net result	17,2 k €	-53.6%	37,1 k €	+10.2%	33,6 k €	-10.0%	37,4 k €	+145%	15,3 k €	-10.0%	17 k €	+15.9%	14,6 k €	+956%	-1,7 k €	-122%	7,9 k €	+11.6%	7,1 k €	-79.0%	33,7 k €	-34.4%	51,4 k €	+75.7%	29,3 k €	+161%	11,2 k €	+188%	3,9 k €	+118%	-22,1 k €	-66.7%	-13,2 k €	+84.4%	-84,7 k €	-160%	-32,5 k €	-111%	288,4 k €
Balance sheet
Equity	419,8 k €	+2.7%	408,9 k €	+8.1%	378,1 k €	+7.8%	350,8 k €	+9.7%	319,7 k €	+2.9%	310,7 k €	+3.6%	300,1 k €	+2.9%	291,7 k €	-4.5%	305,5 k €	-23.1%	397,2 k €	-3.7%	412,5 k €	+42.0%	290,5 k €	+14.7%	253,4 k €	+21.6%	208,3 k €	-0.9%	210,3 k €	-4.7%	220,7 k €	-14.3%	257,4 k €	+12.2%	229,3 k €	-31.7%	335,9 k €	-12.9%	385,6 k €
Total assets	1,9 M €	-3.2%	1,9 M €	+84.6%	1 M €	-1.8%	1,1 M €	-4.5%	1,1 M €	-4.2%	1,2 M €	-4.5%	1,2 M €	-4.0%	1,3 M €	+51.0%	835,8 k €	-7.3%	901,3 k €	-3.4%	933,5 k €	+71.2%	545,3 k €	-4.2%	569 k €	-14.8%	667,9 k €	-11.5%	754,7 k €	-9.2%	831,1 k €	-5.4%	878,6 k €	+0.9%	871 k €	+11.6%	780,1 k €	-20.7%	983,8 k €
Cash	35,5 k €	+14.3%	31,1 k €	-3.6%	32,2 k €	+42.1%	22,7 k €	+61.9%	14 k €	+63.2%	8,6 k €	-29.4%	12,2 k €	+172%	4,5 k €	-50.5%	9 k €	-46.2%	16,8 k €	+93.3%	8,7 k €	+14.5%	7,6 k €	-10.0%	8,4 k €	+276%	2,2 k €	-49.8%	4,5 k €	+33.5%	3,3 k €	+926%	325,7 €	+266%	88,9 €	-97.2%	3,2 k €	-99.2%	384,8 k €
Debts	1,4 M €	-4.8%	1,5 M €	+128%	661,3 k €	-6.6%	707,9 k €	-10.2%	788,3 k €	-6.8%	845,9 k €	-7.2%	911,6 k €	-6.1%	970,6 k €	+83.1%	530,2 k €	+5.2%	504,1 k €	-3.2%	521 k €	+142%	214,9 k €	-15.5%	254,2 k €	-37.0%	403,2 k €	-12.1%	458,6 k €	-8.0%	498,3 k €	+3.6%	481 k €	+0.1%	480,5 k €	+75.9%	273,2 k €	-35.5%	423,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Pierre Pirotte

Director

Active

Ended mandates

JEAN-MICHEL WILLEMAERS

Director

Ended

Pierre Pirotte

Manager

Ended

PIERRE PIROTTE

Managing director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	16/05/2025	13/05/2024	16/05/2023	10/06/2022	07/06/2021
General meeting	09/05/2026	10/05/2025	11/05/2024	13/05/2023	14/05/2022	08/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/05/2026	25/08/2026	French	PDF
Micro model	31/12/2024	10/05/2025	16/05/2025	French	PDF
Micro model	31/12/2023	11/05/2024	13/05/2024	French	PDF
Micro model	31/12/2022	13/05/2023	16/05/2023	French	PDF
Micro model	31/12/2021	14/05/2022	10/06/2022	French	PDF
Micro model	31/12/2020	08/05/2021	07/06/2021	French	PDF
Micro model	31/12/2019	09/05/2020	13/07/2020	French	PDF
Micro model	31/12/2018	11/05/2019	20/06/2019	French	PDF
Micro model	31/12/2017	23/06/2018	27/06/2018	French	PDF
Micro model	31/12/2016	24/06/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	22/07/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	15/09/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	02/07/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	09/05/2009	29/06/2009	French	PDF
Abridged model	30/09/2007	08/03/2008	18/03/2008	French	PDF
Abridged model	30/09/2006	10/03/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Pierre Pirotte

Director

Active

Ended mandates

JEAN-MICHEL WILLEMAERS

Director

Ended

Pierre Pirotte

Manager

Ended

PIERRE PIROTTE

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office20/10/2015
SIEGE SOCIAL
PDF
Registered office20/11/2009
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Mandates14/02/2008
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates17/09/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,2 k €↓
2024
Annual accounts 202437,1 k €↑
2023
Annual accounts 202333,6 k €↓
2022
Annual accounts 202237,4 k €↑
2021
Annual accounts 202115,3 k €↓
2020
Annual accounts 202017 k €↑
2019
Annual accounts 201914,6 k €↑
2018
Annual accounts 2018-1,7 k €↓
2017
Annual accounts 20177,9 k €↑
2016
Annual accounts 20167,1 k €↓
2015
Annual accounts 201533,7 k €↓
2014
Annual accounts 201451,4 k €↑
2013
Annual accounts 201329,3 k €↑
2012
Annual accounts 201211,2 k €↑
2011
Annual accounts 20113,9 k €↑
2010
Annual accounts 2010-22,1 k €↓
2009
Annual accounts 2009-13,2 k €↑
2008
Annual accounts 2008-84,7 k €↓
2007
Annual accounts 2007-32,5 k €↓
2006
Annual accounts 2006288,4 k €
11/10/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REGAM

Overview

What does REGAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline