MARNIC
0467.039.558 · rovalta.com · 22/09/2026
NORMAL SITUATION
MARNIC
Financial year 2022 · closed on 22/12/2022
Net result
-1,4 k €
-301.1% YoY
Gross margin
-1,9 k €
-295.8% YoY
Equity
241,8 k €
-0.6% YoY
Company — Normal situation.
Overview
What does MARNIC do?
MARNIC is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0467.039.558
Legal form
Private company with limited liability
Contributed capital
77 600,00 €
Latest accounts
22/12/2022
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -1,9 k € | -296% | -468,3 € | -101% | 32,4 k € | +300% | 8,1 k € | -73.4% | 30,4 k € | -29.9% | 43,4 k € | -29.2% | 61,3 k € | -20.4% | 77,1 k € | -28.2% | 107,4 k € | +41.7% | 75,8 k € | +45.4% | 52,1 k € | +88.6% | 27,6 k € | -56.5% | 63,5 k € | +71.5% | 37,1 k € | -49.4% | 73,2 k € | +97.1% | 37,1 k € | +19.1% | 31,2 k € |
| EBITDA | -2,5 k € | -307% | -618,9 € | -102% | 32,1 k € | +316% | 7,7 k € | -72.2% | 27,7 k € | -32.9% | 41,3 k € | -28.3% | 57,6 k € | -21.4% | 73,2 k € | -30.2% | 105 k € | +42.7% | 73,6 k € | +47.9% | 49,7 k € | +102% | 24,6 k € | -60.0% | 61,4 k € | +84.0% | 33,4 k € | -52.9% | 70,9 k € | +104% | 34,8 k € | +21.9% | 28,5 k € |
| Operating result | -2,5 k € | -307% | -618,9 € | -102% | 32,1 k € | +316% | 7,7 k € | -72.2% | 27,7 k € | +145% | 11,3 k € | -57.8% | 26,8 k € | -36.8% | 42,4 k € | -43.0% | 74,5 k € | +72.9% | 43,1 k € | +137% | 18,2 k € | +113% | 8,5 k € | -79.0% | 40,5 k € | +356% | 8,9 k € | -80.3% | 45 k € | +477% | 7,8 k € | +68.1% | 4,6 k € |
| Net result | -1,4 k € | -301% | 676,4 € | -96.8% | 21,4 k € | +1437% | 1,4 k € | -92.8% | 19,2 k € | +353% | 4,2 k € | -75.9% | 17,6 k € | +87.1% | 9,4 k € | -77.2% | 41,3 k € | +2.5% | 40,3 k € | +800% | 4,5 k € | +128% | -16,3 k € | -149% | 33,2 k € | +2186% | 1,5 k € | -96.0% | 36,2 k € | +2809% | -1,3 k € | +80.5% | -6,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 241,8 k € | -0.6% | 243,1 k € | +0.3% | 242,4 k € | +9.7% | 221,1 k € | +0.6% | 219,7 k € | +9.6% | 200,5 k € | +2.2% | 196,2 k € | +9.8% | 178,7 k € | +5.6% | 169,2 k € | +141% | 70,3 k € | -25.2% | 94,1 k € | +5.0% | 89,6 k € | -15.4% | 105,8 k € | +45.7% | 72,7 k € | +2.0% | 71,2 k € | +104% | 35 k € | -3.7% | 36,3 k € |
| Total assets | 241,8 k € | -2.0% | 246,6 k € | -15.6% | 292,3 k € | -0.5% | 293,8 k € | +15.5% | 254,4 k € | -1.8% | 259 k € | -10.5% | 289,3 k € | -3.9% | 301,2 k € | -14.9% | 353,7 k € | +5.9% | 334 k € | +10.5% | 302,1 k € | -6.6% | 323,3 k € | +28.9% | 250,7 k € | +9.2% | 229,5 k € | -12.8% | 263,2 k € | -2.3% | 269,3 k € | +3.6% | 260 k € |
| Cash | 196,4 k € | -2.8% | 202,1 k € | -10.8% | 226,5 k € | -9.7% | 250,8 k € | +12.5% | 223 k € | +10.5% | 201,9 k € | -3.8% | 209,9 k € | +14.7% | 183 k € | +18.1% | 154,9 k € | +43.9% | 107,6 k € | +68.2% | 64 k € | -9.6% | 70,8 k € | -19.0% | 87,3 k € | +25.5% | 69,6 k € | -3.6% | 72,2 k € | +45.5% | 49,6 k € | +58.2% | 31,4 k € |
| Debts | – | 3,5 k € | -90.3% | 35,7 k € | -27.1% | 49 k € | +42.1% | 34,5 k € | -41.1% | 58,5 k € | -26.6% | 79,7 k € | -34.9% | 122,5 k € | -33.6% | 184,5 k € | -30.0% | 263,6 k € | +26.7% | 208,1 k € | -11.0% | 233,7 k € | +61.3% | 144,9 k € | -7.6% | 156,9 k € | -18.3% | 192 k € | -18.1% | 234,3 k € | +4.7% | 223,7 k € | |
Governance
Board of directors
Seen on filing of 22/12/2022 · 1 active · 32 ended
Active mandates
NICOLE DE PAUW
ActiveEnded mandates
NICOLE DE PAUW
EndedKIM VAN DEN WOUWER
EndedNICOLE DE PAUW
EndedKIM VAN DEN WOUWER
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 22/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2023 | 27/06/2022 | 24/08/2021 | 16/09/2020 | 08/07/2019 | 30/07/2018 |
| General meeting | – | 18/06/2022 | 19/06/2021 | 31/08/2020 | 30/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 22/12/2022 | — | 01/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 18/06/2022 | 27/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 19/06/2021 | 24/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/08/2020 | 16/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 08/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 23/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 08/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 09/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 05/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 06/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 01/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 12/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 30/06/2006 | 28/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 18/06/2005 | 04/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 19/06/2004 | 22/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 21/06/2003 | 09/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 30/06/2002 | 05/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 30/06/2001 | 01/08/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 22/12/2022 · 1 active · 32 ended
Active mandates
NICOLE DE PAUW
ActiveEnded mandates
NICOLE DE PAUW
EndedKIM VAN DEN WOUWER
EndedNICOLE DE PAUW
EndedKIM VAN DEN WOUWER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-1,4 k €↓
- 2021Annual accounts 2021676,4 €↓
- 2020Annual accounts 202021,4 k €↑
- 2019Annual accounts 20191,4 k €↓
- 2018Annual accounts 201819,2 k €↑
- 2017Annual accounts 20174,2 k €↓
- 2016Annual accounts 201617,6 k €↑
- 2015Annual accounts 20159,4 k €↓
- 2014Annual accounts 201441,3 k €↑
- 2013Annual accounts 201340,3 k €↑
- 2012Annual accounts 20124,5 k €↑
- 2011Annual accounts 2011-16,3 k €↓
- 2010Annual accounts 201033,2 k €↑
- 2009Annual accounts 20091,5 k €↓
- 2008Annual accounts 200836,2 k €↑
- 2007Annual accounts 2007-1,3 k €↑
- 2006Annual accounts 2006-6,9 k €