ACTIVE

BEPAT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

744 €

+103.7% YoY

Revenue

142,7 k €

+69.4% YoY

Equity

64,3 k €

-4.6% YoY

Workforce

1,0 ETP

What does BEPAT do?

BEPAT is a Private company with limited liability incorporated in 1999. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Namur. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.040.647

Incorporation

12/10/1999

Legal form

Private company with limited liability

Registered office

Rue Denis-Georges Bayar 81
5000 Namur · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2024

Average workforce

1,0 ETP

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56102Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 55301Camping grounds, recreational vehicle parks and trailer parks+5

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2022		2021		2020		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	142,7 k €	+69.4%	84,3 k €	+25.2%	67,3 k €	+14.9%	58,6 k €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	9,2 k €	+167%	-13,8 k €	-147%	29 k €	+44.5%	20,1 k €	+252%	5,7 k €	-66.0%	16,8 k €	+514%	-4,1 k €	-122%	18,3 k €	-25.3%	24,5 k €	+959%	2,3 k €	-3.3%	2,4 k €	+27.1%	1,9 k €	+167%	-2,8 k €	+33.3%	-4,2 k €	-517%	1 k €	+13.1%	894 €
Operating result	9,2 k €	+158%	-15,9 k €	-160%	26,6 k €	+50.5%	17,7 k €	+230%	5,4 k €	-67.9%	16,7 k €	+423%	-5,2 k €	-130%	17,2 k €	-25.4%	23 k €	+2349%	940,4 €	+140%	-2,4 k €	-38.3%	-1,7 k €	+73.5%	-6,5 k €	+20.0%	-8,1 k €	-168%	-3 k €	-463%	832 €
Net result	744 €	+104%	-20,1 k €	-187%	23 k €	+95.3%	11,8 k €	+106%	5,7 k €	-46.9%	10,7 k €	+1264%	-923,6 €	-108%	12,3 k €	-77.1%	53,6 k €	+7356%	-739 €	+87.2%	-5,8 k €	-133%	-2,5 k €	+66.1%	-7,3 k €	+17.3%	-8,9 k €	-137%	-3,7 k €	-631%	706 €
Balance sheet
Equity	64,3 k €	-4.6%	67,4 k €	-23.0%	87,5 k €	+35.7%	64,5 k €	+54.9%	41,6 k €	+15.9%	35,9 k €	+42.7%	25,1 k €	-3.5%	26,1 k €	+89.1%	13,8 k €	+135%	-39,8 k €	-1.9%	-39,1 k €	-17.4%	-33,3 k €	-8.1%	-30,8 k €	-31.3%	-23,5 k €	-60.9%	-14,6 k €	-34.6%	-10,8 k €
Total assets	106 k €	+10.6%	95,9 k €	-25.2%	128,1 k €	+8.3%	118,3 k €	+18.6%	99,8 k €	+89.3%	52,7 k €	+9.2%	48,3 k €	-26.2%	65,4 k €	+19.2%	54,9 k €	+140%	22,8 k €	+27.8%	17,9 k €	+53.4%	11,6 k €	-23.2%	15,2 k €	+10.5%	13,7 k €	-37.3%	21,9 k €	+74.2%	12,6 k €
Cash	19,3 k €	+214%	6,1 k €	-67.1%	18,6 k €	+33.4%	14 k €	+70.2%	8,2 k €	+96.4%	4,2 k €	+66.4%	2,5 k €	-66.4%	7,5 k €	-44.2%	13,4 k €	-20.2%	16,8 k €	+60.5%	10,5 k €	+110%	5 k €	+16.4%	4,3 k €	+293%	1,1 k €	-79.7%	5,4 k €	+56.3%	3,4 k €
Debts	41,7 k €	+46.3%	28,5 k €	-23.3%	37,1 k €	-26.2%	50,3 k €	-12.4%	57,4 k €	+258%	16,1 k €	-28.2%	22,4 k €	-43.1%	39,3 k €	-0.6%	39,6 k €	-36.8%	62,7 k €	+10.0%	57 k €	+26.7%	44,9 k €	+0.6%	44,7 k €	+20.2%	37,2 k €	+104%	18,3 k €	-22.0%	23,4 k €
Other
Workforce	1,0 ETP		–		–		–		–		–		–		0,5 ETP	+66.7%	0,3 ETP	0.0%	0,3 ETP	+200%	0,1 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Maud BEHIELS

Mandate

Active

Annual accounts

Full financial information

	2024	2022	2021	2020	2017	2016
Type of account	Abridged model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2022	01/01/2021	01/01/2020	01/01/2017	01/01/2016
Closing of the financial year	31/12/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/11/2025	14/05/2024	16/05/2024	16/05/2024	11/09/2018	11/09/2018
General meeting	07/11/2025	29/02/2024	17/10/2022	31/08/2021	11/09/2018	30/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	07/11/2025	07/11/2025	French	PDF
Micro model	31/12/2022	29/02/2024	14/05/2024	French	PDF
Micro model	31/12/2021	17/10/2022	16/05/2024	French	PDF
Micro model	31/12/2020	31/08/2021	16/05/2024	French	PDF
Abridged model	31/12/2017	11/09/2018	11/09/2018	French	PDF
Abridged model	31/12/2016	30/12/2017	11/09/2018	French	PDF
Abridged model	31/12/2015	02/03/2017	03/03/2017	French	PDF
Abridged model	31/12/2014	30/11/2015	01/12/2015	French	PDF
Abridged model	31/12/2013	25/09/2014	01/10/2014	French	PDF
Abridged model	31/12/2012	27/09/2013	30/10/2013	French	PDF
Abridged model	31/12/2011	27/09/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	27/09/2011	27/09/2011	French	PDF
Abridged model	31/12/2009	15/09/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Maud BEHIELS

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/09/2005
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024744 €↑
2022
Annual accounts 2022-20,1 k €↓
2021
Annual accounts 202123 k €↑
2020
Annual accounts 202011,8 k €↑
2017
Annual accounts 20175,7 k €↓
2016
Annual accounts 201610,7 k €↑
2015
Annual accounts 2015-923,6 €↓
2014
Annual accounts 201412,3 k €↓
2013
Annual accounts 201353,6 k €↑
2012
Annual accounts 2012-739 €↑
2011
Annual accounts 2011-5,8 k €↓
2010
Annual accounts 2010-2,5 k €↑
2009
Annual accounts 2009-7,3 k €↑
2008
Annual accounts 2008-8,9 k €↓
2007
Annual accounts 2007-3,7 k €↓
2006
Annual accounts 2006706 €
12/10/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEPAT

Overview

What does BEPAT do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline