ACTIVE

MAGIC CENTER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

50,1 k €

+1822.8% YoY

Gross margin

216 k €

+18.9% YoY

Equity

226 k €

+28.5% YoY

What does MAGIC CENTER do?

MAGIC CENTER is a Public limited company incorporated in 1999. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.041.637

Incorporation

12/10/1999

Legal form

Public limited company

Registered office

Rue des Emailleries 30
6041 Charleroi · WallonieSee on map

Contributed capital

124 194,66 €

Latest accounts

31/12/2024

Activities (NACE)

47300Retail sale of automotive fuel in specialised stores· main 47300Retail sale of automotive fuel in specialised stores 50500Water transport 45320Retail trade of motor vehicle parts and accessories 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	216 k €	+18.9%	181,6 k €	-0.8%	183,1 k €	-8.6%	200,3 k €	-3.0%	206,6 k €	-2.6%	212,2 k €	-11.1%	238,7 k €	-7.1%	257,1 k €	-11.6%	290,8 k €	+24.7%	233,3 k €	-0.3%	234 k €	+1.7%	230 k €	-2.6%	236,2 k €	-15.4%	279,3 k €	+12.8%	247,7 k €	+2.6%	241,4 k €	+37.1%	176 k €	-23.2%	229,3 k €	+17.9%	194,5 k €
EBITDA	106,5 k €	+63.5%	65,1 k €	-22.6%	84,2 k €	-21.0%	106,6 k €	-5.9%	113,3 k €	-6.9%	121,7 k €	-14.1%	141,6 k €	-2.0%	144,5 k €	-20.4%	181,5 k €	+24.4%	145,9 k €	+4.9%	139,1 k €	-20.7%	175,5 k €	+7.0%	164,1 k €	-19.3%	203,3 k €	+4.3%	194,9 k €	+17.5%	165,8 k €	+51.6%	109,4 k €	-39.7%	181,4 k €	+21.2%	149,7 k €
Operating result	82,1 k €	+1148%	6,6 k €	-65.6%	19,1 k €	+24.5%	15,4 k €	+3.8%	14,8 k €	-6.2%	15,8 k €	-43.5%	27,9 k €	+36.8%	20,4 k €	-75.6%	83,6 k €	+45.3%	57,5 k €	+15.7%	49,7 k €	-41.9%	85,6 k €	+10.2%	77,7 k €	-29.0%	109,4 k €	+10.5%	98,9 k €	+228%	30,2 k €	+259%	-19 k €	-128%	67,7 k €	+75.2%	38,6 k €
Net result	50,1 k €	+1823%	2,6 k €	-29.1%	3,7 k €	-21.9%	4,7 k €	-4.4%	4,9 k €	+1380%	-384,8 €	-107%	5,9 k €	+463%	-1,6 k €	-104%	39,9 k €	+90.9%	20,9 k €	+85.0%	11,3 k €	-77.1%	49,2 k €	+49.0%	33 k €	-42.7%	57,7 k €	+18.8%	48,5 k €	+245%	-33,4 k €	+54.3%	-73,1 k €	-998%	8,1 k €	+160%	-13,6 k €
Balance sheet
Equity	226 k €	+28.5%	175,9 k €	+1.5%	173,3 k €	+2.2%	169,6 k €	+2.9%	164,9 k €	+3.1%	160 k €	-0.2%	160,4 k €	+3.8%	154,5 k €	-1.0%	156,1 k €	+34.3%	116,2 k €	+21.9%	95,4 k €	+13.4%	84,1 k €	+141%	34,9 k €	+1806%	1,8 k €	+103%	-55,8 k €	+46.5%	-104,4 k €	-47.2%	-70,9 k €	-60.1%	-44,3 k €	+15.5%	-52,4 k €
Total assets	373 k €	+15.2%	323,7 k €	+5.1%	307,9 k €	-16.6%	369 k €	-12.4%	421,3 k €	-22.0%	539,9 k €	-20.2%	677 k €	-13.7%	784,9 k €	-0.6%	789,5 k €	-1.4%	800,5 k €	-9.0%	879,8 k €	-6.2%	938,3 k €	-3.4%	971,6 k €	-12.1%	1,1 M €	+0.9%	1,1 M €	-10.1%	1,2 M €	+4.7%	1,2 M €	+10.1%	1,1 M €	-6.1%	1,1 M €
Cash	164,6 k €	+141%	68,2 k €	+9.1%	62,5 k €	-1.5%	63,4 k €	+207%	20,7 k €	-26.6%	28,2 k €	-50.1%	56,5 k €	-1.3%	57,2 k €	-27.5%	78,9 k €	+65.1%	47,8 k €	+45.1%	33 k €	-55.1%	73,5 k €	+12.2%	65,5 k €	-25.5%	87,9 k €	+226%	27 k €	-71.9%	96,1 k €	+63.7%	58,7 k €	-32.5%	86,9 k €	+49.0%	58,3 k €
Debts	147 k €	-0.5%	147,8 k €	+9.8%	134,6 k €	-32.5%	199,4 k €	-22.2%	256,4 k €	-32.5%	379,9 k €	-26.5%	516,6 k €	-18.0%	630,4 k €	+1.7%	619,6 k €	-9.5%	684,3 k €	-12.8%	784,4 k €	-8.2%	854,3 k €	-8.5%	933,3 k €	-15.1%	1,1 M €	-4.1%	1,1 M €	-13.0%	1,3 M €	+6.8%	1,2 M €	+12.1%	1,1 M €	-6.2%	1,2 M €
Other
Workforce	–		–		–		–		1,9 ETP	-17.4%	2,3 ETP	0.0%	2,3 ETP	-32.4%	3,4 ETP	-37.0%	5,4 ETP	0.0%	5,4 ETP	0.0%	5,4 ETP	+58.8%	3,4 ETP	-10.5%	3,8 ETP	+18.7%	3,2 ETP	+88.2%	1,7 ETP	-37.0%	2,7 ETP	+17.4%	2,3 ETP	+21.1%	1,9 ETP	+18.7%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Faruk Pica

Mandate

Active

Ended mandates

FARUK PICA

Managing director · since 07 mai 2008 · until 06 mai 2014

Ended

FARUK PICA

Director · since 01 juillet 2005 · until 30 juin 2011

Ended

FARUK PICA

Managing director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	19/08/2024	31/08/2023	30/09/2022	31/08/2021	20/08/2020
General meeting	30/06/2025	17/05/2024	29/08/2023	30/09/2022	27/08/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	01/07/2025	French	PDF
Micro model	31/12/2023	17/05/2024	19/08/2024	French	PDF
Micro model	31/12/2022	29/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/09/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	27/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	05/10/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	15/11/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	18/09/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	30/05/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	16/09/2011	French	PDF
Abridged model	31/12/2009	22/07/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Faruk Pica

Mandate

Active

Ended mandates

FARUK PICA

Managing director · since 07 mai 2008 · until 06 mai 2014

Ended

FARUK PICA

Director · since 01 juillet 2005 · until 30 juin 2011

Ended

FARUK PICA

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/03/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/05/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202450,1 k €↑
2023
Annual accounts 20232,6 k €↓
2022
Annual accounts 20223,7 k €↓
2021
Annual accounts 20214,7 k €↓
2020
Annual accounts 20204,9 k €↑
2019
Annual accounts 2019-384,8 €↓
2018
Annual accounts 20185,9 k €↑
2017
Annual accounts 2017-1,6 k €↓
2016
Annual accounts 201639,9 k €↑
2015
Annual accounts 201520,9 k €↑
2014
Annual accounts 201411,3 k €↓
2013
Annual accounts 201349,2 k €↑
2012
Annual accounts 201233 k €↓
2011
Annual accounts 201157,7 k €↑
2010
Annual accounts 201048,5 k €↑
2009
Annual accounts 2009-33,4 k €↑
2008
Annual accounts 2008-73,1 k €↓
2007
Annual accounts 20078,1 k €↑
2006
Annual accounts 2006-13,6 k €
12/10/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAGIC CENTER

Overview

What does MAGIC CENTER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline