ACTIVE

PAP Partners

Financial year 2024 · closed on 31/12/2024
Net result
-32,5 k €
-311.4% YoY
Gross margin
-29,9 k €
-180.8% YoY
Equity
57,6 k €
-36.1% YoY

What does PAP Partners do?

PAP Partners is a Private limited company incorporated in 1999. Its main activity is: Advertising agencies. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.048.466
Incorporation
13/10/1999
Legal form
Private limited company
Registered office
Rue François Gay 279
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Joint committees (1)
  • 209
Signals
Solid equityLow riskGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-29,9 k €37,1 k €123,6 k €117,2 k €92 k €66,9 k €59,7 k €27,8 k €20,8 k €5,5 k €25,6 k €-20,8 k €-3,8 k €19,9 k €-4,5 k €360,3 €2,1 k €-6,6 k €
EBITDA-31,3 k €-7,2 k €55,9 k €56 k €14,1 k €21,6 k €27,9 k €8,1 k €20,5 k €4,9 k €25 k €-21,5 k €-4,5 k €19,2 k €-5,2 k €-326,2 €1,4 k €-7,2 k €
Operating result-32,5 k €-9 k €54,7 k €48,2 k €6 k €13 k €27,7 k €6,9 k €20,2 k €4,9 k €25 k €-23 k €-6,2 k €17,3 k €-7,5 k €-2,8 k €-1 k €-9,5 k €
Net result-32,5 k €-7,9 k €33,9 k €28,7 k €4,3 k €8,4 k €18,3 k €4,5 k €13,3 k €3,1 k €16,1 k €-23,2 k €-6,3 k €17,1 k €-7,7 k €-2,9 k €-1,2 k €-9,6 k €
Balance sheet
Equity57,6 k €90,1 k €98 k €64,1 k €35,4 k €31,1 k €22,7 k €4,4 k €-72 €-13,4 k €-16,5 k €-32,5 k €-9,4 k €-3,1 k €-20,2 k €-12,5 k €-9,6 k €-8,4 k €
Total assets144,5 k €160,8 k €209,6 k €198,5 k €153,4 k €132,5 k €78,6 k €65,1 k €71,7 k €35,7 k €22,6 k €6,1 k €8,7 k €10,4 k €13,7 k €21,3 k €17,4 k €20,7 k €
Cash85,8 k €62,2 k €113,2 k €35 k €89,3 k €17,2 k €7 k €1,5 k €16,7 k €5,6 k €14,4 k €12,3 €2,3 k €937,2 €7,6 k €
Debts86,9 k €70,7 k €111,6 k €134,4 k €118 k €101,4 k €55,9 k €60,7 k €71,8 k €49,1 k €39 k €38,6 k €17,4 k €13,5 k €33,9 k €33,9 k €27 k €29,1 k €
Other
Workforce0,9 ETP1,3 ETP1,3 ETP2,1 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Philippe KIEFFER

Director · since 14 mai 2014

Active

Ended mandates

Allbert BAYOT

Manager · since 14 mai 2014

Ended
Philippe KIEFFER

Administrator - manager · since 14 mai 2014

Ended
Philippe KIEFFER

Manager · since 14 mai 2014

Ended
Pierre GILBERT

Manager · since 14 mai 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
0823.544.450
0450.815.913
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202514/08/202428/07/202331/08/202231/08/202130/09/2020
General meeting31/05/202531/05/202426/05/202331/05/202231/05/202121/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202431/05/202529/09/2025FrenchPDF
Abridged model31/12/202331/05/202414/08/2024FrenchPDF
Abridged model31/12/202226/05/202328/07/2023FrenchPDF
Abridged model31/12/202131/05/202231/08/2022FrenchPDF
Abridged model31/12/202031/05/202131/08/2021FrenchPDF
Abridged model31/12/201921/09/202030/09/2020FrenchPDF
Abridged model31/12/201831/05/201931/08/2019FrenchPDF
Abridged model31/12/201731/05/201824/08/2018FrenchPDF
Abridged model31/12/201631/05/201727/07/2017FrenchPDF
Abridged model31/12/201531/05/201604/08/2016FrenchPDF
Abridged model31/12/201431/05/201531/08/2015FrenchPDF
Abridged model31/12/201331/05/201430/06/2014FrenchPDF
Abridged model31/12/201230/06/201330/07/2013FrenchPDF
Abridged model31/12/201130/06/201230/07/2012FrenchPDF
Abridged model31/12/201030/06/201128/07/2011FrenchPDF
Abridged model31/12/200930/06/201031/07/2010FrenchPDF
Abridged model31/12/200830/06/200928/07/2009FrenchPDF
Abridged model31/12/200730/06/200828/07/2008FrenchPDF
Abridged model31/12/200630/06/200730/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Philippe KIEFFER

Director · since 14 mai 2014

Active

Ended mandates

Allbert BAYOT

Manager · since 14 mai 2014

Ended
Philippe KIEFFER

Administrator - manager · since 14 mai 2014

Ended
Philippe KIEFFER

Manager · since 14 mai 2014

Ended
Pierre GILBERT

Manager · since 14 mai 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/07/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-32,5 k €
  2. 2023
    Annual accounts 2023-7,9 k €
  3. 2022
    Annual accounts 202233,9 k €
  4. 2021
    Annual accounts 202128,7 k €
  5. 2020
    Annual accounts 20204,3 k €
  6. 2019
    Annual accounts 20198,4 k €
  7. 2018
    Annual accounts 201818,3 k €
  8. 2017
    Annual accounts 20174,5 k €
  9. 2016
    Annual accounts 201613,3 k €
  10. 2015
    Annual accounts 20153,1 k €
  11. 2014
    Annual accounts 201416,1 k €
  12. 2013
    Annual accounts 2013-23,2 k €
  13. 2012
    Annual accounts 2012-6,3 k €
  14. 2011
    Annual accounts 201117,1 k €
  15. 2010
    Annual accounts 2010-7,7 k €
  16. 2009
    Annual accounts 2009-2,9 k €
  17. 2008
    Annual accounts 2008-1,2 k €
  18. 2007
    Annual accounts 2007-9,6 k €
  19. 13/10/1999
    IncorporationPrivate limited company