ACTIVE

JADE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,7 k €

+20.3% YoY

Gross margin

2,9 k €

-19.7% YoY

Equity

28,6 k €

+6.2% YoY

What does JADE do?

JADE is a Private company with limited liability incorporated in 1999. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.120.425

Incorporation

22/10/1999

Legal form

Private company with limited liability

Registered office

Rue J.B. Vannypen 32
1160 Auderghem · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,9 k €	-19.7%	3,7 k €	+540%	573,4 €	-27.5%	790,7 €	-69.6%	2,6 k €	+2869%	87,6 €	-91.8%	1,1 k €	-74.5%	4,2 k €	+111%	2 k €	-51.0%	4,1 k €	+12.7%	3,6 k €	-8.0%	3,9 k €	-6.6%	4,2 k €	+142%	-9,9 k €	-199%	10 k €	-62.3%	26,6 k €	+59.2%	16,7 k €	+118%	7,6 k €
EBITDA	2,6 k €	-22.8%	3,3 k €	+478%	573,4 €	+3.1%	556,2 €	-72.5%	2 k €	+349%	-811,6 €	-1093%	81,7 €	-97.6%	3,4 k €	+146%	1,4 k €	+101%	-104,8 k €	-3696%	2,9 k €	+16.4%	2,5 k €	-27.5%	3,5 k €	+129%	-11,8 k €	-241%	8,4 k €	-66.2%	24,9 k €	+63.9%	15,2 k €	+151%	6,1 k €
Operating result	1,9 k €	-28.3%	2,7 k €	+719%	-430,8 €	+54.1%	-939,2 €	-279%	524,1 €	+123%	-2,3 k €	-63.2%	-1,4 k €	+1.7%	-1,4 k €	+85.0%	-9,6 k €	+94.0%	-159,9 k €	-26052%	-611,3 €	+40.1%	-1 k €	-1315%	-72,1 €	+99.5%	-14,8 k €	-944%	-1,4 k €	-119%	7,5 k €	+116%	3,5 k €	+168%	-5,1 k €
Net result	1,7 k €	+20.3%	1,4 k €	+672%	-243,8 €	+76.5%	-1 k €	-305%	504,9 €	+121%	-2,4 k €	-64.9%	-1,4 k €	-112%	12,5 k €	+239%	-9 k €	-108%	106,9 k €	+14982%	-718,5 €	+31.6%	-1,1 k €	-3300%	-30,9 €	+99.8%	-15,8 k €	+15.8%	-18,7 k €	-416%	-3,6 k €	+22.0%	-4,7 k €	+87.1%	-36,2 k €
Balance sheet
Equity	28,6 k €	+6.2%	27 k €	+5.5%	25,6 k €	-11.5%	28,9 k €	-3.5%	29,9 k €	+1.7%	29,4 k €	-7.5%	31,8 k €	-4.4%	33,3 k €	+60.2%	20,8 k €	-30.2%	29,7 k €	-72.0%	106,1 k €	-0.7%	106,8 k €	-1.0%	107,8 k €	-0.0%	107,9 k €	+25.7%	85,8 k €	+310%	-40,9 k €	-9.7%	-37,2 k €	-14.3%	-32,6 k €
Total assets	52,4 k €	+3.6%	50,6 k €	+4.4%	48,4 k €	-7.2%	52,2 k €	-3.6%	54,1 k €	-0.2%	54,2 k €	-2.8%	55,8 k €	-0.1%	55,9 k €	-81.4%	299,9 k €	-6.2%	319,7 k €	-28.8%	449,2 k €	+95.0%	230,4 k €	+15.9%	198,7 k €	-0.2%	199,1 k €	+39.0%	143,2 k €	-44.7%	259 k €	-6.9%	278,2 k €	+31.6%	211,4 k €
Cash	5,1 k €	+140%	2,1 k €	+52.4%	1,4 k €	+20.9%	1,2 k €	+797%	128,3 €	-69.0%	413,4 €	-83.8%	2,6 k €	-47.2%	4,8 k €	+393%	980,6 €	-93.6%	15,4 k €	+629%	2,1 k €	-98.1%	109,5 k €	+92.0%	57 k €	-42.3%	98,9 k €	+13315%	737,2 €	-46.8%	1,4 k €	-57.8%	3,3 k €	-31.3%	4,8 k €
Debts	23,8 k €	+0.7%	23,6 k €	+3.2%	22,9 k €	-1.8%	23,3 k €	-3.8%	24,2 k €	-1.9%	24,7 k €	+2.8%	24 k €	+6.2%	22,6 k €	-91.9%	279,1 k €	-3.7%	290 k €	+15.0%	252,2 k €	+670%	32,7 k €		–		341,9 €	-99.4%	57,4 k €	-80.9%	299,9 k €	-4.9%	315,5 k €	+29.3%	244 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

METHYS

Director · since 06 juin 2017 · 0536.228.173

Represented by THIERRY BAUDRY

Active

Ended mandates

METHYS

Manager · since 30 décembre 2016 · 0536.228.173

Represented by THIERRY BAUDRY

Ended

THIERRY BAUDRY

Manager · since 04 novembre 1999 · until 30 décembre 2016

Ended

METHYS

Director · 0536.228.173

Represented by Thierry BAUDRY

Ended

METHYS

Director · 0536.228.173

Represented by THIERRY BAUDRY

Ended

Annual accounts

Full financial information

	2024	2023	2022	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	06/10/2024	29/09/2023	03/12/2021	16/12/2020	10/10/2019
General meeting	06/06/2025	01/06/2024	02/06/2023	03/06/2021	08/09/2020	07/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	01/06/2024	06/10/2024	French	PDF
Micro model	31/12/2022	02/06/2023	29/09/2023	French	PDF
Micro model	31/12/2020	03/06/2021	03/12/2021	French	PDF
Micro model	31/12/2019	08/09/2020	16/12/2020	French	PDF
Micro model	31/12/2018	07/06/2019	10/10/2019	French	PDF
Micro model	31/12/2017	01/06/2018	16/11/2018	French	PDF
Micro model	31/12/2016	02/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

METHYS

Director · since 06 juin 2017 · 0536.228.173

Represented by THIERRY BAUDRY

Active

Ended mandates

METHYS

Manager · since 30 décembre 2016 · 0536.228.173

Represented by THIERRY BAUDRY

Ended

THIERRY BAUDRY

Manager · since 04 novembre 1999 · until 30 décembre 2016

Ended

METHYS

Director · 0536.228.173

Represented by Thierry BAUDRY

Ended

METHYS

Director · 0536.228.173

Represented by THIERRY BAUDRY

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/06/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,7 k €↑
2023
Annual accounts 20231,4 k €↑
2022
Annual accounts 2022-243,8 €↑
2020
Annual accounts 2020-1 k €↓
2019
Annual accounts 2019504,9 €↑
2018
Annual accounts 2018-2,4 k €↓
2017
Annual accounts 2017-1,4 k €↓
2016
Annual accounts 201612,5 k €↑
2015
Annual accounts 2015-9 k €↓
2014
Annual accounts 2014106,9 k €↑
2013
Annual accounts 2013-718,5 €↑
2012
Annual accounts 2012-1,1 k €↓
2011
Annual accounts 2011-30,9 €↑
2010
Annual accounts 2010-15,8 k €↑
2009
Annual accounts 2009-18,7 k €↓
2008
Annual accounts 2008-3,6 k €↑
2007
Annual accounts 2007-4,7 k €↑
2006
Annual accounts 2006-36,2 k €
22/10/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JADE

Overview

What does JADE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline