ACTIVE

Escalpade

Financial year 2024 · closed on 31/12/2024
Net result
-83,3 k €
-219.3% YoY
Gross margin
598,2 k €
-14.6% YoY
Equity
2,9 M €
-7.3% YoY
Workforce
3,0 ETP
+30.4% YoY

What does Escalpade do?

Escalpade is a Non-profit organization incorporated in 1998. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.129.135
Incorporation
19/10/1998
Legal form
Non-profit organization
Registered office
Rue de la Ferme des Bruyères 2
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Latest accounts
31/12/2024
Average workforce
3,0 ETP
Joint committees (1)
  • 200
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin598,2 k €700,3 k €1,2 M €781,1 k €731,4 k €458,7 k €496,3 k €534,5 k €527,7 k €449,5 k €575,4 k €423,5 k €301 k €371 k €266,7 k €225,6 k €332,3 k €175,2 k €
EBITDA101,1 k €191 k €-80,3 k €-8,4 k €232,4 k €165,5 k €233,3 k €239,4 k €205,4 k €171,9 k €268,3 k €150,6 k €104,2 k €188,5 k €50 k €125,3 k €243,4 k €142 k €
Operating result-116 k €-26,3 k €-299,3 k €-253,2 k €-7,5 k €-77,4 k €-18,6 k €-9,9 k €-46,5 k €38,5 k €137,8 k €61,2 k €34,9 k €115 k €26,2 k €101,1 k €228,1 k €127,4 k €
Net result-83,3 k €69,8 k €-371,7 k €-233,8 k €13,7 k €9,1 k €2,4 k €11 k €-49,5 k €55,3 k €156,1 k €76,8 k €47,9 k €137,1 k €38,4 k €96,1 k €205,8 k €138,5 k €
Balance sheet
Equity2,9 M €3,1 M €3,2 M €3,5 M €3,5 M €3,4 M €3,5 M €4,1 M €3,6 M €3,8 M €3,3 M €2,5 M €1,9 M €1,8 M €1,4 M €1,4 M €1,3 M €1 M €
Total assets3,3 M €3,4 M €3,5 M €4,1 M €3,7 M €3,5 M €3,6 M €4,2 M €3,7 M €3,9 M €3,4 M €2,6 M €2 M €1,8 M €1,5 M €1,5 M €1,3 M €1,1 M €
Cash285,9 k €316 k €349,4 k €653,9 k €869,1 k €401,3 k €314,1 k €250,9 k €78,4 k €128,1 k €100,5 k €135,1 k €105,6 k €315 k €686,9 k €36,7 k €370,5 k €43,9 k €
Debts196 k €208 k €238,4 k €278,2 k €86,2 k €45,1 k €23,9 k €29,1 k €46,6 k €87,5 k €87,7 k €67,3 k €55,4 k €40,5 k €55,5 k €70,3 k €18 k €23,4 k €
Other
Workforce3,0 ETP2,3 ETP1,9 ETP1,9 ETP1,0 ETP2,6 ETP2,4 ETP1,8 ETP1,1 ETP2,6 ETP1,4 ETP2,2 ETP2,2 ETP1,2 ETP1,0 ETP1,0 ETP2,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 9 active · 116 ended

Active mandates

Christophe PEIGNOIS

Trésorier · since 11 octobre 2023 · until 12 juin 2025

Active
François CLEMENT

Director · since 11 octobre 2023 · until 12 juin 2025

Active
Arnauld DEMOULIN

Director · since 22 mai 2022 · until 12 juin 2025

Active
Celine VERHAEGEN

Director · since 22 mai 2022 · until 12 juin 2025

Active
François HENRION

Director · since 22 mai 2022 · until 12 juin 2025

Active
Frederic LEMMERS

Chairman of the board of directors · since 22 mai 2022 · until 12 juin 2025

Active
Nicolas BRAHY

Director · since 22 mai 2022 · until 12 juin 2025

Active
Olivier DEMEULENAERE

Director · since 22 mai 2022 · until 12 juin 2025

Active
Philippe CREPIN

Director · since 22 mai 2022 · until 12 juin 2025

Active

Ended mandates

Christophe PEIGNOIS

Director · since 11 octobre 2023 · until 22 mai 2025

Ended
François CLEMENT

Director · since 11 octobre 2023 · until 22 mai 2025

Ended
Arnaud DEMOULIN

Director · since 22 mai 2022 · until 22 mai 2025

Ended
Celine VERHAEGEN

Director · since 22 mai 2022 · until 22 mai 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
0643.848.782
0899.670.545
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202528/10/202426/05/202314/12/202230/09/202110/11/2020
General meeting12/06/202512/09/202425/05/202322/05/202219/09/202115/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202412/06/202508/07/2025FrenchPDF
Abridged model31/12/202312/09/202428/10/2024FrenchPDF
Abridged model31/12/202225/05/202326/05/2023FrenchPDF
Abridged model31/12/202122/05/202214/12/2022FrenchPDF
Abridged model31/12/202019/09/202130/09/2021FrenchPDF
Abridged modelCorrection31/12/201915/09/202010/11/2020FrenchPDF
Abridged model31/12/201915/09/202024/09/2020FrenchPDF
Abridged modelCorrection31/12/201820/06/201910/11/2020FrenchPDF
Abridged model31/12/201820/06/201926/06/2019FrenchPDF
Abridged model31/12/201721/06/201802/07/2018FrenchPDF
Abridged model31/12/201623/04/201702/05/2017FrenchPDF
Abridged model31/12/201516/06/201624/06/2016FrenchPDF
Abridged model31/12/201418/06/201523/09/2015FrenchPDF
Abridged model31/12/201319/06/201423/07/2014FrenchPDF
Abridged model31/12/201220/06/201318/07/2013FrenchPDF
Abridged model31/12/201117/06/201225/06/2012FrenchPDF
Abridged model31/12/201019/06/201127/06/2011FrenchPDF
Abridged model31/12/200920/06/201030/07/2010FrenchPDF
Abridged model31/12/200821/06/200904/08/2009FrenchPDF
Abridged model31/12/200722/06/200822/08/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 9 active · 116 ended

Active mandates

Christophe PEIGNOIS

Trésorier · since 11 octobre 2023 · until 12 juin 2025

Active
François CLEMENT

Director · since 11 octobre 2023 · until 12 juin 2025

Active
Arnauld DEMOULIN

Director · since 22 mai 2022 · until 12 juin 2025

Active
Celine VERHAEGEN

Director · since 22 mai 2022 · until 12 juin 2025

Active
François HENRION

Director · since 22 mai 2022 · until 12 juin 2025

Active
Frederic LEMMERS

Chairman of the board of directors · since 22 mai 2022 · until 12 juin 2025

Active
Nicolas BRAHY

Director · since 22 mai 2022 · until 12 juin 2025

Active
Olivier DEMEULENAERE

Director · since 22 mai 2022 · until 12 juin 2025

Active
Philippe CREPIN

Director · since 22 mai 2022 · until 12 juin 2025

Active

Ended mandates

Christophe PEIGNOIS

Director · since 11 octobre 2023 · until 22 mai 2025

Ended
François CLEMENT

Director · since 11 octobre 2023 · until 22 mai 2025

Ended
Arnaud DEMOULIN

Director · since 22 mai 2022 · until 22 mai 2025

Ended
Celine VERHAEGEN

Director · since 22 mai 2022 · until 22 mai 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2018
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/02/2017
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-83,3 k €
  2. 2023
    Annual accounts 202369,8 k €
  3. 2022
    Annual accounts 2022-371,7 k €
  4. 2021
    Annual accounts 2021-233,8 k €
  5. 2020
    Annual accounts 202013,7 k €
  6. 2019
    Annual accounts 20199,1 k €
  7. 2018
    Annual accounts 20182,4 k €
  8. 2017
    Annual accounts 201711 k €
  9. 2016
    Annual accounts 2016-49,5 k €
  10. 2015
    Annual accounts 201555,3 k €
  11. 2014
    Annual accounts 2014156,1 k €
  12. 2013
    Annual accounts 201376,8 k €
  13. 2012
    Annual accounts 201247,9 k €
  14. 2011
    Annual accounts 2011137,1 k €
  15. 2010
    Annual accounts 201038,4 k €
  16. 2009
    Annual accounts 200996,1 k €
  17. 2008
    Annual accounts 2008205,8 k €
  18. 2007
    Annual accounts 2007138,5 k €
  19. 19/10/1998
    IncorporationNon-profit organization