ACTIVE

VIDAL ERIC

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-28,1 k €

-116.3% YoY

Revenue

49,1 k €

-85.4% YoY

Equity

1,3 M €

-2.1% YoY

What does VIDAL ERIC do?

VIDAL ERIC is a Private company with limited liability incorporated in 1999. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.129.828

Incorporation

25/10/1999

Legal form

Private company with limited liability

Registered office

Rue Saint-Joseph(S-B) 18
7110 La Louvière · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2023

Signals

Solid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	49,1 k €	-85.4%	335,4 k €	-6.8%	360 k €	+13.7%	316,6 k €	-24.0%	416,4 k €	+1.1%	411,8 k €	+4.2%	395,2 k €	+4.7%	377,5 k €	+5.6%	357,5 k €	+5.9%	337,4 k €	+3.7%	325,5 k €	+7.3%	303,3 k €	+3.1%	294,1 k €	+7.7%	273,2 k €	+1.1%	270,3 k €	+8.1%	250 k €	+4.6%	238,9 k €	+11.4%	214,5 k €
EBITDA	-2 k €	-101%	244,4 k €	-4.6%	256,2 k €	+42.1%	180,3 k €	-24.5%	238,7 k €	-5.0%	251,2 k €	+2.5%	245,1 k €	+5.1%	233,3 k €	+12.1%	208,1 k €	+9.7%	189,7 k €	-16.4%	227,1 k €	+19.1%	190,6 k €	+4.1%	183,1 k €	+3.6%	176,8 k €	+11.2%	159 k €	+5.7%	150,5 k €	+4.7%	143,7 k €	+7.6%	133,5 k €
Operating result	-33,6 k €	-117%	200,2 k €	-5.6%	212 k €	+55.8%	136,1 k €	-30.0%	194,5 k €	-5.6%	206 k €	+2.8%	200,5 k €	+6.4%	188,4 k €	+19.6%	157,6 k €	+13.4%	139 k €	-20.6%	175,2 k €	+16.8%	150 k €	+4.4%	143,7 k €	+5.2%	136,6 k €	+21.1%	112,7 k €	+12.6%	100,1 k €	-5.5%	105,9 k €	+10.6%	95,8 k €
Net result	-28,1 k €	-116%	171,6 k €	+1.1%	169,7 k €	+76.9%	95,9 k €	-32.7%	142,6 k €	+5.8%	134,8 k €	-7.8%	146,2 k €	-12.0%	166 k €	+48.4%	111,9 k €	+169%	41,6 k €	-64.2%	116 k €	+25.0%	92,8 k €	-7.1%	99,8 k €	-20.3%	125,3 k €	+67.6%	74,8 k €	-9.7%	82,8 k €	-9.8%	91,8 k €	+148%	37 k €
Balance sheet
Equity	1,3 M €	-2.1%	1,3 M €	+14.9%	1,2 M €	+17.3%	982 k €	+10.8%	886 k €	+19.2%	743,4 k €	-40.8%	1,3 M €	+13.2%	1,1 M €	+17.6%	944,5 k €	+13.4%	832,6 k €	+5.3%	791 k €	+5.9%	747,1 k €	+14.2%	654,3 k €	+18.0%	554,4 k €	+29.2%	429,2 k €	+21.1%	354,4 k €	+30.5%	271,7 k €	+51.0%	179,9 k €
Total assets	1,4 M €	-4.8%	1,5 M €	+14.6%	1,3 M €	+14.7%	1,1 M €	-24.6%	1,5 M €	+10.4%	1,4 M €	+5.3%	1,3 M €	+4.7%	1,2 M €	+7.7%	1,2 M €	+2.9%	1,1 M €	-2.6%	1,2 M €	+15.0%	1 M €	+9.0%	924,6 k €	+6.3%	870,1 k €	+36.4%	637,9 k €	+50.8%	422,9 k €	+45.8%	290,1 k €	+15.2%	251,8 k €
Cash	94,5 k €	-29.6%	134,2 k €	-14.5%	157 k €	-19.9%	196 k €	+86.2%	105,2 k €	-2.9%	108,4 k €	+7.7%	100,7 k €	+58.4%	63,6 k €	-9.0%	69,9 k €	+1.5%	68,9 k €	+604%	9,8 k €	-54.0%	21,2 k €	-21.3%	27 k €	+9.8%	24,6 k €	+1491%	1,5 k €		–		4 k €	-77.2%	17,6 k €
Debts	141,8 k €	-23.8%	186,1 k €	+12.6%	165,3 k €	-0.5%	166,1 k €	-73.9%	635,9 k €	+0.2%	634,5 k €	+1127%	51,7 k €	-62.9%	139,3 k €	-35.6%	216,2 k €	-26.9%	295,7 k €	-19.6%	367,8 k €	+41.2%	260,4 k €	-3.7%	270,3 k €	-14.4%	315,7 k €	+51.3%	208,7 k €	+205%	68,4 k €	+271%	18,5 k €	-74.3%	71,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Eric VIDAL

Mandate

Active

Ended mandates

ERIC VIDAL

Manager · since 01 septembre 1999

Ended

At this address

Other companies at this address

Company	CBE no.
B. KINAUX● Active	0820.829.737

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2024	30/07/2024	11/12/2023	20/10/2021	17/11/2020	17/11/2020
General meeting	12/03/2024	11/03/2023	12/03/2022	13/03/2021	14/03/2020	09/03/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	12/03/2024	31/10/2024	French	PDF
Abridged model	31/12/2022	11/03/2023	30/07/2024	French	PDF
Abridged model	31/12/2021	12/03/2022	11/12/2023	French	PDF
Abridged model	31/12/2020	13/03/2021	20/10/2021	French	PDF
Abridged model	31/12/2019	14/03/2020	17/11/2020	French	PDF
Abridged model	31/12/2018	09/03/2019	17/11/2020	French	PDF
Abridged model	31/12/2017	10/03/2018	24/09/2018	French	PDF
Abridged model	31/12/2016	11/03/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	12/03/2016	06/09/2016	French	PDF
Abridged model	31/12/2014	14/03/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	08/03/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	09/03/2013	31/10/2013	French	PDF
Abridged model	31/12/2011	11/03/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	12/03/2011	09/03/2012	French	PDF
Abridged model	31/12/2009	13/03/2010	09/03/2012	French	PDF
Abridged model	31/12/2008	14/03/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	08/03/2008	30/09/2009	French	PDF
Abridged model	31/12/2006	10/03/2007	06/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Eric VIDAL

Mandate

Active

Ended mandates

ERIC VIDAL

Manager · since 01 septembre 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/08/2024
SIEGE SOCIAL
PDF
Capital / shares31/12/2018
CAPITAL, ACTIONS
PDF
Other27/01/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares11/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares30/12/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-28,1 k €↓
2022
Annual accounts 2022171,6 k €↑
2021
Annual accounts 2021169,7 k €↑
2020
Annual accounts 202095,9 k €↓
2019
Annual accounts 2019142,6 k €↑
2018
Annual accounts 2018134,8 k €↓
2017
Annual accounts 2017146,2 k €↓
2016
Annual accounts 2016166 k €↑
2015
Annual accounts 2015111,9 k €↑
2014
Annual accounts 201441,6 k €↓
2013
Annual accounts 2013116 k €↑
2012
Annual accounts 201292,8 k €↓
2011
Annual accounts 201199,8 k €↓
2010
Annual accounts 2010125,3 k €↑
2009
Annual accounts 200974,8 k €↓
2008
Annual accounts 200882,8 k €↓
2007
Annual accounts 200791,8 k €↑
2006
Annual accounts 200637 k €
25/10/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIDAL ERIC

Overview

What does VIDAL ERIC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline