ACTIVE

PRAGMA PLUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,2 k €

-40.5% YoY

Revenue

201,3 k €

-8.4% YoY

Equity

574,7 k €

-6.1% YoY

What does PRAGMA PLUS do?

PRAGMA PLUS is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.156.651

Incorporation

27/10/1999

Legal form

Private limited company

Registered office

Kastanjedreef 44
3090 Overijse · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	201,3 k €	-8.4%	219,8 k €	+0.1%	219,6 k €	0.0%	219,6 k €	-14.3%	256,2 k €	+45.7%	175,9 k €	-19.9%	219,6 k €	+18.9%	184,7 k €	-37.5%	295,6 k €	+14.4%	258,3 k €	+45.9%	177,1 k €	-0.1%	177,3 k €	+0.8%	175,9 k €	-1.6%	178,7 k €	+2.6%	174,1 k €	-10.6%	194,8 k €		–		–		–		–
EBITDA	43,7 k €	-36.5%	68,8 k €	+13.9%	60,4 k €	+27.8%	47,3 k €	-45.8%	87,2 k €	+694%	11 k €	+524%	-2,6 k €	-124%	10,8 k €	-91.9%	132,5 k €	+67.2%	79,2 k €	+128%	34,7 k €	+33.3%	26 k €	-0.7%	26,2 k €	-16.1%	31,2 k €	+22.1%	25,6 k €	-46.7%	48 k €	-67.2%	146,5 k €	+880%	14,9 k €	+4187%	348,7 €	-86.3%	2,5 k €
Operating result	37,4 k €	-40.7%	63 k €	+20.3%	52,4 k €	+70.7%	30,7 k €	-57.7%	72,6 k €	+1375%	4,9 k €	+156%	-8,9 k €	-222%	7,3 k €	-94.5%	131,3 k €	+67.9%	78,2 k €	+146%	31,8 k €	+41.5%	22,5 k €	+0.2%	22,5 k €	-17.1%	27,1 k €	+21.0%	22,4 k €	-42.4%	38,9 k €	-71.7%	137,2 k €	+2953%	4,5 k €	+144%	-10,1 k €	-27.6%	-7,9 k €
Net result	27,2 k €	-40.5%	45,7 k €	-32.1%	67,3 k €	-88.7%	594,5 k €	+180%	212,6 k €	+0.4%	211,7 k €	-45.6%	388,9 k €	+38.4%	281 k €	+117%	129,8 k €	+17.8%	110,2 k €	+819%	12 k €	-76.9%	52 k €	-25.0%	69,3 k €	-47.8%	132,9 k €	+2.4%	129,8 k €	-19.8%	161,9 k €	-8.0%	176 k €	+198%	59 k €	-15.6%	69,8 k €	+707%	-11,5 k €
Balance sheet
Equity	574,7 k €	-6.1%	611,8 k €	-2.3%	626,1 k €	+2.8%	608,8 k €	+433%	114,2 k €	-79.7%	561,7 k €	+10.1%	510 k €	+69.4%	301 k €	-28.3%	420 k €	-8.9%	461,3 k €	+8.3%	426,1 k €	+2.9%	414,1 k €	+14.3%	362,2 k €	+23.7%	292,9 k €	+83.1%	160 k €	-33.4%	240,1 k €	+85.2%	129,7 k €	+25.0%	103,7 k €	+48.7%	69,8 k €	+94.2%	35,9 k €
Total assets	655,4 k €	-3.4%	678,8 k €	-1.5%	689,4 k €	-4.8%	724,1 k €	-8.0%	787,3 k €	+6.4%	739,7 k €	+4.0%	711,3 k €	-3.9%	739,8 k €	-2.8%	761,3 k €	+6.5%	715 k €	+22.1%	585,5 k €	-6.5%	626 k €	-7.5%	676,4 k €	-5.5%	715,9 k €	+6.3%	673,2 k €	-8.7%	737 k €	-7.0%	792,3 k €	+1.6%	779,7 k €	+196%	263,7 k €	-0.1%	263,9 k €
Cash	45,7 k €	-34.1%	69,4 k €	-9.9%	77,1 k €	-24.8%	102,6 k €	-28.2%	142,8 k €	+47.6%	96,8 k €	+94.8%	49,7 k €	-52.3%	104,1 k €		–		10,8 k €	+247%	3,1 k €	+633%	423,4 €	-98.5%	27,6 k €	+724%	3,4 k €	-81.0%	17,6 k €	-24.4%	23,3 k €	+110%	11,1 k €	-82.8%	64,4 k €	+205%	21,1 k €	+87.0%	11,3 k €
Debts	80,7 k €	+20.4%	67 k €	+5.9%	63,3 k €	-45.1%	115,3 k €	-82.9%	673,1 k €	+278%	178,1 k €	-11.6%	201,3 k €	-54.1%	438,8 k €	+28.6%	341,2 k €	+47.4%	231,5 k €	+45.3%	159,4 k €	-24.7%	211,6 k €	-32.5%	313,6 k €	-25.7%	422,2 k €	-17.5%	511,9 k €	+3.3%	495,5 k €	-25.0%	660,8 k €	-2.2%	675,5 k €	+248%	193,8 k €	-15.0%	228 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frédéric André

Director

Active

Ended mandates

Frédéric André

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	14/07/2025	28/06/2024	07/07/2023	21/06/2022	02/07/2021
General meeting	30/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Full model	31/12/2024	19/06/2025	14/07/2025	Dutch	PDF
Full model	31/12/2023	20/06/2024	28/06/2024	Dutch	PDF
Full model	31/12/2022	15/06/2023	07/07/2023	Dutch	PDF
Full model	31/12/2021	16/06/2022	21/06/2022	Dutch	PDF
Full model	31/12/2020	17/06/2021	02/07/2021	Dutch	PDF
Full model	31/12/2019	18/06/2020	14/07/2020	Dutch	PDF
Full model	31/12/2018	20/06/2019	24/07/2019	Dutch	PDF
Full model	31/12/2017	21/06/2018	23/07/2018	Dutch	PDF
Full model	31/12/2016	15/06/2017	18/07/2017	Dutch	PDF
Full model	31/12/2015	16/06/2016	06/07/2016	Dutch	PDF
Full model	31/12/2014	18/06/2015	29/06/2015	Dutch	PDF
Full model	31/12/2013	19/06/2014	07/07/2014	Dutch	PDF
Full model	31/12/2012	20/06/2013	11/07/2013	Dutch	PDF
Full model	31/12/2011	21/06/2012	13/07/2012	Dutch	PDF
Full model	31/12/2010	16/06/2011	16/07/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frédéric André

Director

Active

Ended mandates

Frédéric André

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/07/2011
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,2 k €↓
2024
Annual accounts 202445,7 k €↓
2023
Annual accounts 202367,3 k €↓
2022
Annual accounts 2022594,5 k €↑
2021
Annual accounts 2021212,6 k €↑
2020
Annual accounts 2020211,7 k €↓
2019
Annual accounts 2019388,9 k €↑
2018
Annual accounts 2018281 k €↑
2017
Annual accounts 2017129,8 k €↑
2016
Annual accounts 2016110,2 k €↑
2015
Annual accounts 201512 k €↓
2014
Annual accounts 201452 k €↓
2013
Annual accounts 201369,3 k €↓
2012
Annual accounts 2012132,9 k €↑
2011
Annual accounts 2011129,8 k €↓
2010
Annual accounts 2010161,9 k €↓
2009
Annual accounts 2009176 k €↑
2008
Annual accounts 200859 k €↓
2007
Annual accounts 200769,8 k €↑
2006
Annual accounts 2006-11,5 k €
27/10/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRAGMA PLUS

Overview

What does PRAGMA PLUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline