NORMAL SITUATION

VEMU

Export PDF

Financial year 2024 · closed on 26/06/2024

Net result

-5,3 k €

-284.0% YoY

Gross margin

-4,8 k €

-501.6% YoY

Equity

-2,2 M €

-0.2% YoY

Company — Normal situation.

What does VEMU do?

VEMU is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.181.197

Legal form

Public limited company

Contributed capital

235 920,14 €

Latest accounts

26/06/2024

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-4,8 k €	-502%	-799,4 €	-18.1%	-677 €	+19.4%	-839,5 €	+96.6%	-25 k €	-457%	-4,5 k €	+74.7%	-17,8 k €	-218%	15 k €	-93.2%	219,2 k €	+34.7%	162,8 k €	-36.0%	254,4 k €	-35.1%	392,1 k €	-13.0%	450,8 k €	-16.4%	539,1 k €	+47.2%	366,2 k €	+14.2%	320,6 k €	-20.8%	404,9 k €	-22.5%	522,6 k €
EBITDA	-5,2 k €	-316%	-1,3 k €	+17.0%	-1,5 k €	-61.8%	-937,4 €	+96.4%	-26,1 k €	-473%	-4,6 k €	+84.1%	-28,8 k €	+91.6%	-342,3 k €	-119%	-156,5 k €	+44.2%	-280,5 k €	-66.2%	-168,7 k €	-628%	-23,2 k €	-145%	51,3 k €	-71.3%	179 k €	+560%	27,1 k €	+70.2%	15,9 k €	-60.9%	40,7 k €	+409%	-13,2 k €
Operating result	-5,2 k €	-316%	-1,3 k €	+17.0%	-1,5 k €	-61.8%	-937,4 €	+96.4%	-26,1 k €	-473%	-4,6 k €	+84.1%	-28,8 k €	+91.6%	-342,3 k €	-111%	-162,5 k €	+44.4%	-292,5 k €	-62.0%	-180,5 k €	-406%	-35,7 k €	-782%	-4 k €	-103%	119,6 k €	+235%	-88,6 k €	+11.6%	-100,3 k €	-42.0%	-70,6 k €	+42.7%	-123,2 k €
Net result	-5,3 k €	-284%	-1,4 k €	+15.6%	-1,6 k €	-54.7%	-1,1 k €	+96.0%	-26,3 k €	-459%	-4,7 k €	+83.9%	-29,1 k €	+91.8%	-353,8 k €	-84.1%	-192,2 k €	+42.1%	-331,9 k €	-54.7%	-214,5 k €	-216%	-67,8 k €	-91.9%	-35,3 k €	-140%	88,5 k €	+194%	-94,1 k €	+17.6%	-114,2 k €	-10.4%	-103,5 k €	+35.7%	-161 k €
Balance sheet
Equity	-2,2 M €	-0.2%	-2,2 M €	-0.1%	-2,2 M €	-0.1%	-2,2 M €	-0.1%	-2,2 M €	-1.2%	-2,2 M €	-0.2%	-2,2 M €	-1.4%	-2,1 M €	-19.9%	-1,8 M €	-12.1%	-1,6 M €	-26.4%	-1,3 M €	-20.6%	-1 M €	-7.0%	-973,1 k €	-3.8%	-937,8 k €	+8.6%	-1 M €	-10.1%	-932,2 k €	-14.0%	-818 k €	-14.5%	-714,5 k €
Total assets	51,9 k €	-4.2%	54,2 k €	-3.6%	56,2 k €	-1.7%	57,2 k €	-5.1%	60,3 k €	-74.5%	236,6 k €	-2.0%	241,4 k €	-12.3%	275,2 k €	-44.6%	496,6 k €	-11.1%	558,9 k €	-15.3%	659,7 k €	+6.1%	621,7 k €	+11.2%	559 k €	-22.7%	723,5 k €	+21.6%	595,2 k €	-26.7%	812,1 k €	+5.4%	770,7 k €	-14.4%	900,8 k €
Cash	51,9 k €	-4.2%	54,2 k €	-3.6%	56,2 k €	-1.7%	57,2 k €	-5.1%	60,3 k €	-74.3%	234,9 k €	-2.0%	239,7 k €	+23.5%	194,1 k €	+135%	82,4 k €	-34.8%	126,4 k €	-28.5%	176,7 k €	+15.9%	152,4 k €	+9.2%	139,6 k €	-25.1%	186,3 k €	+59.5%	116,8 k €	-23.5%	152,7 k €	+1.3%	150,8 k €	+14.3%	131,9 k €
Debts	2,3 M €	0.0%	2,3 M €	-0.0%	2,3 M €	+0.0%	2,3 M €	0.0%	2,3 M €	-6.2%	2,4 M €	-0.0%	2,4 M €	-0.2%	2,4 M €	+6.1%	2,3 M €	+9.2%	2,1 M €	+11.5%	1,9 M €	+12.1%	1,7 M €	+8.5%	1,5 M €	-7.3%	1,7 M €	+1.9%	1,6 M €	-7.0%	1,7 M €	+9.8%	1,6 M €	-1.7%	1,6 M €
Other
Workforce	–		–		–		–		–		–		–		8,1 ETP	-33.1%	12,1 ETP	-9.0%	13,3 ETP	+0.8%	13,2 ETP	+6.5%	12,4 ETP	-0.8%	12,5 ETP	-0.8%	12,6 ETP	-3.1%	13,0 ETP	+6.6%	12,2 ETP	-22.3%	15,7 ETP	-11.8%	17,8 ETP

Governance

Board of directors

Seen on filing of 26/06/2024 · 2 active · 8 ended

Active mandates

Bruno Crassinis

Director

Active

Lollato Ines

Director

Active

Ended mandates

Bruno Crassinis

Director · since 13 avril 2016

Ended

Lollato Ines

Director · since 13 avril 2016

Ended

Bruno Crassinis

Managing director

Ended

Bruno Crassins

Managing director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	26/06/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/10/2024	27/06/2024	24/07/2023	20/07/2023	16/09/2021	20/08/2020
General meeting	26/06/2024	21/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	26/06/2024	26/06/2024	22/10/2024	Dutch	PDF
Micro model	31/12/2023	21/06/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	24/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	20/07/2023	Dutch	PDF
Micro model	31/12/2020	25/06/2021	16/09/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	20/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	11/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	08/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	11/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	03/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/07/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	10/07/2006	Dutch	PDF
Abridged model	31/12/2004	24/06/2005	29/09/2005	Dutch	PDF
Abridged model	31/12/2003	25/06/2004	20/07/2004	Dutch	PDF
Abridged model	31/12/2002	27/06/2003	15/07/2003	Dutch	PDF
Abridged model	31/12/2001	28/06/2002	29/07/2002	Dutch	PDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 26/06/2024 · 2 active · 8 ended

Active mandates

Bruno Crassinis

Director

Active

Lollato Ines

Director

Active

Ended mandates

Bruno Crassinis

Director · since 13 avril 2016

Ended

Lollato Ines

Director · since 13 avril 2016

Ended

Bruno Crassinis

Managing director

Ended

Bruno Crassins

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution10/07/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-5,3 k €↓
2023
Annual accounts 2023-1,4 k €↑
2022
Annual accounts 2022-1,6 k €↓
2021
Annual accounts 2021-1,1 k €↑
2019
Annual accounts 2019-26,3 k €↓
2018
Annual accounts 2018-4,7 k €↑
2017
Annual accounts 2017-29,1 k €↑
2016
Annual accounts 2016-353,8 k €↓
2015
Annual accounts 2015-192,2 k €↑
2014
Annual accounts 2014-331,9 k €↓
2013
Annual accounts 2013-214,5 k €↓
2012
Annual accounts 2012-67,8 k €↓
2011
Annual accounts 2011-35,3 k €↓
2010
Annual accounts 201088,5 k €↑
2009
Annual accounts 2009-94,1 k €↑
2008
Annual accounts 2008-114,2 k €↓
2007
Annual accounts 2007-103,5 k €↑
2006
Annual accounts 2006-161 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VEMU

Overview

What does VEMU do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline