ACTIVE

KARMA-DECO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

3,1 k €

-24.0% YoY

Gross margin

201,4 k €

-0.6% YoY

Equity

205 k €

+1.5% YoY

What does KARMA-DECO do?

KARMA-DECO is a Private limited company incorporated in 1999. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.182.979

Incorporation

29/10/1999

Legal form

Private limited company

Registered office

Jules Vandenbemptlaan 49
3001 Leuven · FlandreSee on map

Contributed capital

76 780,00 €

Latest accounts

30/06/2025

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	201,4 k €	-0.6%	202,6 k €	+0.3%	201,9 k €	+9.4%	184,5 k €	+54.8%	119,2 k €	-11.6%	134,8 k €	-18.7%	165,8 k €	-10.8%	185,9 k €	+7.1%	173,6 k €	+51.8%	114,3 k €	-12.5%	130,7 k €	-3.3%	135,1 k €	-2.8%	139 k €	+12.5%	123,5 k €	+38.1%	89,4 k €	+43.1%	62,5 k €	+31.5%	47,6 k €	-32.8%	70,8 k €	+10.3%	64,2 k €
EBITDA	86,5 k €	+2.3%	84,5 k €	-2.3%	86,5 k €	+2.8%	84,1 k €	+265%	23 k €	-66.0%	67,8 k €	-3.6%	70,3 k €	-31.0%	102 k €	+14.7%	89 k €	+299%	22,3 k €	-58.4%	53,6 k €	+13.9%	47,1 k €	-23.4%	61,4 k €	+25.4%	49 k €	+20.1%	40,8 k €	+49.0%	27,4 k €	+72.3%	15,9 k €	-58.3%	38,1 k €	+21.1%	31,4 k €
Operating result	24,2 k €	+15.3%	21 k €	-28.4%	29,3 k €	+45.8%	20,1 k €	+203%	-19,5 k €	-244%	13,6 k €	-38.2%	21,9 k €	-12.7%	25,1 k €	+43.8%	17,5 k €	+45.7%	12 k €	+24.6%	9,6 k €	-78.6%	44,9 k €	+58.4%	28,3 k €	-22.5%	36,5 k €	+54.4%	23,7 k €	+61.9%	14,6 k €	+212%	4,7 k €	-73.9%	17,9 k €	-12.6%	20,5 k €
Net result	3,1 k €	-24.0%	4 k €	-77.1%	17,6 k €	+54.8%	11,4 k €	+135%	-32,6 k €	-6537%	506,1 €	-75.5%	2,1 k €	-33.6%	3,1 k €	+147%	1,3 k €	+89.6%	662,7 €	-89.3%	6,2 k €	-79.3%	30 k €	+41.4%	21,2 k €	-20.2%	26,6 k €	+76.3%	15,1 k €	+86.1%	8,1 k €	+646%	-1,5 k €	-117%	8,5 k €	+5.9%	8,1 k €
Balance sheet
Equity	205 k €	+1.5%	201,9 k €	+2.0%	197,9 k €	+9.8%	180,3 k €	+6.7%	168,9 k €	-16.2%	201,5 k €	+0.3%	201 k €	+1.0%	198,9 k €	+1.6%	195,8 k €	+0.6%	194,6 k €	+0.3%	193,9 k €	+3.3%	187,7 k €	+19.0%	157,7 k €	+15.5%	136,5 k €	+24.2%	109,9 k €	+15.9%	94,9 k €	+9.3%	86,8 k €	-1.7%	88,3 k €	+10.7%	79,7 k €
Total assets	737,5 k €	-2.1%	753,3 k €	-0.6%	758,1 k €	-15.2%	893,7 k €	-6.0%	950,3 k €	-2.9%	978,7 k €	-7.0%	1,1 M €	-3.4%	1,1 M €	-4.7%	1,1 M €	+9.6%	1 M €	+29.6%	805,5 k €	+135%	342,6 k €	+5.0%	326,2 k €	+1.7%	320,9 k €	+7.9%	297,3 k €	+10.3%	269,6 k €	-1.2%	272,8 k €	-0.4%	273,8 k €	+3.4%	264,9 k €
Cash	75,1 k €	+80.0%	41,8 k €	+122%	18,8 k €	-84.6%	122,1 k €	-10.5%	136,3 k €	+99.3%	68,4 k €	-41.9%	117,8 k €	-3.3%	121,8 k €	-1.3%	123,4 k €	-31.8%	180,9 k €	+17.2%	154,3 k €	+38.1%	111,8 k €	-10.6%	125 k €	+6.5%	117,4 k €	+2.5%	114,5 k €	+117%	52,9 k €	+99.7%	26,5 k €	+70.9%	15,5 k €	-33.3%	23,2 k €
Debts	532,5 k €	-3.4%	551,4 k €	-1.6%	560,2 k €	-21.5%	713,4 k €	-8.7%	781,4 k €	+0.5%	777,2 k €	-8.8%	851,9 k €	-4.4%	891,6 k €	-6.0%	948,4 k €	+11.9%	847,5 k €	+39.0%	609,8 k €	+297%	153,7 k €	-8.8%	168,5 k €	-8.6%	184,4 k €	-1.6%	187,3 k €	+7.2%	174,7 k €	-6.1%	186 k €	+0.4%	185,3 k €	+0.1%	185,2 k €
Other
Workforce	–		3,0 ETP		–		–		–		–		–		–		–		2,6 ETP	-13.3%	3,0 ETP	0.0%	3,0 ETP	-6.3%	3,2 ETP	+45.5%	2,2 ETP	-4.3%	2,3 ETP	+109%	1,1 ETP	0.0%	1,1 ETP	-8.3%	1,2 ETP	+20.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

ALAIN OGIERS

Director

Active

Ilse Duvivier

Director

Active

Ended mandates

ALAIN OGIERS

Manager · since 01 juin 2006

Ended

Alain Ogiers

Administrator - manager

Ended

ALAIN OGIERS

Manager

Ended

Ilse Duvivier

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	18/12/2024	20/12/2023	27/01/2023	06/01/2022	21/12/2020
General meeting	13/12/2025	14/12/2024	19/12/2023	31/12/2022	11/12/2021	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	13/12/2025	27/01/2026	Dutch	PDF
Abridged model	30/06/2024	14/12/2024	18/12/2024	Dutch	PDF
Micro model	30/06/2023	19/12/2023	20/12/2023	Dutch	PDF
Micro model	30/06/2022	31/12/2022	27/01/2023	Dutch	PDF
Micro model	30/06/2021	11/12/2021	06/01/2022	Dutch	PDF
Micro model	30/06/2020	12/12/2020	21/12/2020	Dutch	PDF
Micro model	30/06/2019	14/12/2019	18/12/2019	Dutch	PDF
Micro model	30/06/2018	08/12/2018	10/12/2018	Dutch	PDF
Micro model	30/06/2017	09/12/2017	18/12/2017	Dutch	PDF
Abridged model	30/06/2016	10/12/2016	22/12/2016	Dutch	PDF
Abridged model	30/06/2015	12/12/2015	14/12/2015	Dutch	PDF
Abridged model	30/06/2014	13/12/2014	15/12/2014	Dutch	PDF
Abridged model	30/06/2013	14/12/2013	16/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	19/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	12/12/2011	Dutch	PDF
Abridged model	30/06/2010	29/10/2010	26/11/2010	Dutch	PDF
Abridged model	30/06/2009	12/12/2009	21/12/2009	Dutch	PDF
Abridged model	30/06/2008	13/12/2008	15/12/2008	Dutch	PDF
Abridged model	30/06/2007	08/12/2007	17/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

ALAIN OGIERS

Director

Active

Ilse Duvivier

Director

Active

Ended mandates

ALAIN OGIERS

Manager · since 01 juin 2006

Ended

Alain Ogiers

Administrator - manager

Ended

ALAIN OGIERS

Manager

Ended

Ilse Duvivier

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/08/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other01/04/2010
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/07/2006
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,1 k €↓
2024
Annual accounts 20244 k €↓
2023
Annual accounts 202317,6 k €↑
2022
Annual accounts 202211,4 k €↑
2021
Annual accounts 2021-32,6 k €↓
2020
Annual accounts 2020506,1 €↓
2019
Annual accounts 20192,1 k €↓
2018
Annual accounts 20183,1 k €↑
2017
Annual accounts 20171,3 k €↑
2016
Annual accounts 2016662,7 €↓
2015
Annual accounts 20156,2 k €↓
2014
Annual accounts 201430 k €↑
2013
Annual accounts 201321,2 k €↓
2012
Annual accounts 201226,6 k €↑
2011
Annual accounts 201115,1 k €↑
2010
Annual accounts 20108,1 k €↑
2009
Annual accounts 2009-1,5 k €↓
2008
Annual accounts 20088,5 k €↑
2007
Annual accounts 20078,1 k €
29/10/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KARMA-DECO

Overview

What does KARMA-DECO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline