ACTIVE

PHARMACHIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

53,9 k €

-28.8% YoY

Gross margin

303,2 k €

-8.0% YoY

Equity

295,3 k €

+13.5% YoY

Workforce

2,8 ETP

0.0% YoY

What does PHARMACHIM do?

PHARMACHIM is a Private limited company incorporated in 1999. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Seraing. It employs on average 2,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.190.503

Incorporation

10/12/1999

Legal form

Private limited company

Registered office

Rue de la Station 48
4101 Seraing · WallonieSee on map

Contributed capital

6 200,33 €

Latest accounts

31/12/2025

Average workforce

2,8 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	303,2 k €	-8.0%	329,6 k €	+15.2%	286,2 k €	+13.3%	252,6 k €	-1.6%	256,8 k €	+23.1%	208,5 k €	-4.3%	218 k €	+13.8%	191,4 k €	+0.9%	189,8 k €	-15.1%	223,5 k €	-13.8%	259,3 k €	-8.6%	283,5 k €	+0.6%	281,9 k €	+2.5%	275 k €	+8.1%	254,4 k €	+24.4%	204,5 k €	-2.9%	210,6 k €	+4.2%	202,1 k €	-4.8%	212,2 k €
EBITDA	111,9 k €	-21.9%	143,3 k €	+6.6%	134,4 k €	+22.0%	110,2 k €	-15.8%	130,9 k €	+41.6%	92,4 k €	-4.4%	96,7 k €	+90.4%	50,8 k €	-13.0%	58,4 k €	-36.4%	91,8 k €	+8.7%	84,5 k €	-33.2%	126,4 k €	+1.7%	124,3 k €	-10.9%	139,6 k €	+27.1%	109,8 k €	+27.0%	86,5 k €	+30.6%	66,2 k €	-8.6%	72,4 k €	-30.2%	103,8 k €
Operating result	92,8 k €	-26.4%	126 k €	+7.5%	117,3 k €	+25.9%	93,1 k €	-18.4%	114,1 k €	+61.8%	70,5 k €	+41.1%	50 k €	+1292%	3,6 k €	-69.8%	11,9 k €	-74.4%	46,4 k €	+22.5%	37,9 k €	-50.1%	75,9 k €	+2.4%	74,1 k €	-9.2%	81,6 k €	+86.9%	43,7 k €	+45.5%	30 k €	-42.4%	52,2 k €	-17.6%	63,3 k €	-29.6%	89,9 k €
Net result	53,9 k €	-28.8%	75,7 k €	+9.2%	69,4 k €	+34.0%	51,8 k €	-19.5%	64,3 k €	+94.3%	33,1 k €	+83.7%	18 k €	+171%	-25,5 k €	+5.7%	-27,1 k €	-323%	12,1 k €	+358%	2,6 k €	-93.6%	41,2 k €	+1227%	3,1 k €	+104%	-74 k €	-14891%	500 €	+400%	100 €	-99.7%	34 k €	-20.8%	43 k €	-34.7%	65,8 k €
Balance sheet
Equity	295,3 k €	+13.5%	260,3 k €	+40.4%	185,4 k €	+44.8%	128 k €	+25.2%	102,2 k €	+164%	38,7 k €	+87.7%	20,6 k €	-22.5%	26,6 k €	-49.0%	52,2 k €	-42.8%	91,2 k €	+15.3%	79,1 k €	+3.5%	76,5 k €	+117%	35,3 k €	+9.6%	32,2 k €	-69.7%	106,2 k €	+0.5%	105,7 k €	+0.1%	105,6 k €	+47.5%	71,6 k €	+150%	28,6 k €
Total assets	797,1 k €	+11.8%	712,8 k €	+5.0%	678,7 k €	+0.7%	674,2 k €	+1.9%	661,7 k €	+2.8%	643,7 k €	-1.5%	653,5 k €	-7.8%	708,6 k €	-8.3%	772,8 k €	-6.4%	825,3 k €	+5.9%	779,3 k €	-3.4%	806,4 k €	+0.4%	802,9 k €	-13.5%	928,3 k €	-8.9%	1 M €	+14.8%	887,8 k €	+108%	427,5 k €	+41.8%	301,4 k €	-2.2%	308,1 k €
Cash	129,5 k €	-21.8%	165,7 k €	+20.5%	137,5 k €	-13.5%	159 k €	+6.5%	149,4 k €	+55.3%	96,2 k €	+12.5%	85,5 k €	-7.2%	92,2 k €	-12.3%	105,1 k €	+12.2%	93,7 k €	-19.1%	115,8 k €	+28.8%	89,9 k €	+58.2%	56,8 k €	-54.7%	125,5 k €	+46.8%	85,5 k €	+47.9%	57,8 k €	+311%	14,1 k €	-36.3%	22,1 k €	-31.0%	32 k €
Debts	501,7 k €	+11.1%	451,6 k €	-8.3%	492,6 k €	-9.8%	546,2 k €	-2.4%	559,5 k €	-7.5%	604,8 k €	-4.4%	632,8 k €	-7.2%	682 k €	-5.4%	720,6 k €	-1.8%	734,1 k €	+4.8%	700,2 k €	-4.1%	729,9 k €	-4.9%	767,6 k €	-14.3%	896,1 k €	-1.9%	913,3 k €	+16.8%	782,1 k €	+158%	302,9 k €	+31.8%	229,8 k €	-17.8%	279,5 k €
Other
Workforce	2,8 ETP	0.0%	2,8 ETP	+7.7%	2,6 ETP	+13.0%	2,3 ETP	+15.0%	2,0 ETP	-9.1%	2,2 ETP	+4.8%	2,1 ETP	-12.5%	2,4 ETP	-4.0%	2,5 ETP	+4.2%	2,4 ETP	-22.6%	3,1 ETP	-6.1%	3,3 ETP	0.0%	3,3 ETP	+13.8%	2,9 ETP	0.0%	2,9 ETP	-14.7%	3,4 ETP	+17.2%	2,9 ETP	0.0%	2,9 ETP	+26.1%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Fabienne DAHOUT

Director

Active

Ended mandates

Bernard MASEREEL

Manager

Ended

Fabienne DAHOUT

Mandate

Ended

Fabienne DAHOUT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble à Seraing ex Jemeppe, rue de la Station 48● Active	0821.748.366

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	31/07/2025	12/07/2024	30/06/2023	24/06/2022	27/05/2021
General meeting	30/06/2026	30/06/2025	25/06/2024	05/06/2023	17/06/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	20/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	06/05/2021	27/05/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	24/06/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	10/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	10/09/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Fabienne DAHOUT

Director

Active

Ended mandates

Bernard MASEREEL

Manager

Ended

Fabienne DAHOUT

Mandate

Ended

Fabienne DAHOUT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates07/03/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office28/01/2011
SIEGE SOCIAL
PDF
Mandates14/11/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202553,9 k €↓
2024
Annual accounts 202475,7 k €↑
2023
Annual accounts 202369,4 k €↑
2022
Annual accounts 202251,8 k €↓
2021
Annual accounts 202164,3 k €↑
2020
Annual accounts 202033,1 k €↑
2019
Annual accounts 201918 k €↑
2018
Annual accounts 2018-25,5 k €↑
2017
Annual accounts 2017-27,1 k €↓
2016
Annual accounts 201612,1 k €↑
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 201441,2 k €↑
2013
Annual accounts 20133,1 k €↑
2012
Annual accounts 2012-74 k €↓
2011
Annual accounts 2011500 €↑
2010
Annual accounts 2010100 €↓
2009
Annual accounts 200934 k €↓
2008
Annual accounts 200843 k €↓
2007
Annual accounts 200765,8 k €
10/12/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMACHIM

Overview

What does PHARMACHIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline