S.I.C.A.P.
0467.199.708 · rovalta.com · 21/09/2026
ACTIVE
S.I.C.A.P.
Financial year 2025 · closed on 31/12/2025
Net result
-10,9 k €
+84.2% YoY
Gross margin
376,9 k €
+23.0% YoY
Equity
108 k €
-9.2% YoY
Workforce
8,1 ETP
+1.2% YoY
Overview
What does S.I.C.A.P. do?
S.I.C.A.P. is a Public limited company incorporated in 1999. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Andenne. It employs on average 8,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0467.199.708
Incorporation
02/11/1999
Legal form
Public limited company
Registered office
Promenade des Ours 30-32
5300 Andenne · WallonieSee on map
5300 Andenne · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
8,1 ETP
Activities (NACE)
Joint committees (1)
- 307
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 376,9 k € | +23.0% | 306,5 k € | +2.3% | 299,7 k € | +24.8% | 240,2 k € | +13.6% | 211,6 k € | +9.8% | 192,7 k € | -33.7% | 290,6 k € | +2.7% | 283,1 k € | -6.4% | 302,5 k € | -45.4% | 554,2 k € | +187% | 193,3 k € | -25.7% | 260 k € | +7.0% | 242,9 k € | -19.2% | 300,6 k € | +3.2% | 291,3 k € | -9.1% | 320,4 k € | -12.3% | 365,2 k € | -2.6% | 375 k € | +0.1% | 374,6 k € | +18.5% | 316,2 k € |
| EBITDA | 35 k € | +242% | -24,6 k € | -488% | -4,2 k € | +86.0% | -30 k € | -143% | 70,3 k € | +34.3% | 52,3 k € | +246% | 15,1 k € | +439% | -4,5 k € | -988% | -410 € | -100% | 459,6 k € | +2595% | 17,1 k € | -70.9% | 58,6 k € | +229% | 17,8 k € | -72.3% | 64,2 k € | -18.9% | 79,2 k € | -41.2% | 134,6 k € | -18.3% | 164,8 k € | -9.9% | 182,9 k € | -33.4% | 274,5 k € | +21.1% | 226,6 k € |
| Operating result | -6,6 k € | +90.0% | -66,7 k € | -44.5% | -46,1 k € | +34.1% | -70 k € | -332% | 30,2 k € | +498% | 5 k € | +112% | -41,3 k € | +33.1% | -61,7 k € | +18.3% | -75,6 k € | -120% | 386,8 k € | +1117% | -38 k € | -33.3% | -28,5 k € | +69.5% | -93,7 k € | -161% | -35,9 k € | -146% | -14,6 k € | -151% | 28,5 k € | -68.3% | 90 k € | -10.6% | 100,7 k € | -54.8% | 222,7 k € | +21.8% | 182,8 k € |
| Net result | -10,9 k € | +84.2% | -69 k € | -39.5% | -49,5 k € | +32.7% | -73,5 k € | -220% | 61 k € | +323% | 14,4 k € | +131% | -45,9 k € | +24.2% | -60,5 k € | +23.9% | -79,4 k € | -128% | 286,4 k € | +568% | -61,1 k € | +1.9% | -62,3 k € | +39.0% | -102,2 k € | -223% | -31,7 k € | +58.0% | -75,5 k € | -6713% | 1,1 k € | -97.5% | 46,2 k € | -6.4% | 49,4 k € | -63.1% | 133,8 k € | +24.5% | 107,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 108 k € | -9.2% | 118,9 k € | -36.7% | 187,9 k € | -20.8% | 237,4 k € | -23.6% | 310,9 k € | +24.4% | 249,9 k € | +6.1% | 235,5 k € | -16.3% | 281,3 k € | -17.7% | 341,8 k € | -18.9% | 421,2 k € | +212% | 134,9 k € | -31.2% | 196 k € | -24.1% | 258,3 k € | -28.3% | 360,5 k € | -8.1% | 392,2 k € | -16.1% | 467,7 k € | +0.2% | 466,5 k € | +11.0% | 420,3 k € | +6.3% | 395,3 k € | +38.2% | 286 k € |
| Total assets | 305,2 k € | -5.5% | 323 k € | -23.1% | 420,2 k € | -12.7% | 481,2 k € | -13.5% | 556,2 k € | +21.2% | 459 k € | -9.0% | 504,5 k € | -7.6% | 546 k € | -24.6% | 724 k € | -11.6% | 819,1 k € | +163% | 311,4 k € | -20.0% | 389,1 k € | -21.4% | 495 k € | -19.2% | 612,4 k € | -10.7% | 685,5 k € | -20.1% | 857,4 k € | +3.8% | 826,3 k € | -2.9% | 850,7 k € | +15.1% | 739 k € | +33.3% | 554,2 k € |
| Cash | 58,2 k € | +41.5% | 41,1 k € | -56.0% | 93,5 k € | -12.4% | 106,7 k € | -20.9% | 134,9 k € | +69.9% | 79,4 k € | +16.1% | 68,4 k € | +326% | 16 k € | -88.1% | 134,9 k € | -19.6% | 167,8 k € | +502% | 27,8 k € | -25.2% | 37,2 k € | +5.9% | 35,2 k € | -29.1% | 49,6 k € | +71.6% | 28,9 k € | -30.7% | 41,7 k € | -36.9% | 66,1 k € | +159% | 25,6 k € | -74.2% | 99 k € | +368% | 21,2 k € |
| Debts | 193,3 k € | -5.3% | 204,1 k € | -12.1% | 232,2 k € | -4.7% | 243,8 k € | -0.2% | 244,2 k € | +16.8% | 209,1 k € | -22.3% | 269 k € | +1.6% | 264,7 k € | -30.7% | 382,1 k € | -4.0% | 397,9 k € | +126% | 176,4 k € | -5.6% | 187 k € | -10.6% | 209,2 k € | -13.8% | 242,7 k € | -15.1% | 285,8 k € | -26.6% | 389,4 k € | +15.0% | 338,6 k € | -17.3% | 409,3 k € | +20.2% | 340,5 k € | +30.8% | 260,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 8,1 ETP | +1.2% | 8,0 ETP | +6.7% | 7,5 ETP | +2.7% | 7,3 ETP | – | – | – | – | – | – | 3,4 ETP | -12.8% | 3,9 ETP | -17.0% | 4,7 ETP | -7.8% | 5,1 ETP | +4.1% | 4,9 ETP | +14.0% | 4,3 ETP | -17.3% | 5,2 ETP | +23.8% | 4,2 ETP | +40.0% | 3,0 ETP | +11.1% | 2,7 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 06/06/2025 | 28/07/2024 | 30/07/2023 | 14/10/2022 | 23/08/2021 |
| General meeting | 30/04/2026 | 30/04/2025 | 01/03/2024 | 02/05/2023 | 30/09/2022 | 30/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
27 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/04/2026 | 15/06/2026 | French | |
| Abridged model | 31/12/2024 | 30/04/2025 | 06/06/2025 | French | |
| Abridged model | 31/12/2023 | 01/03/2024 | 28/07/2024 | French | |
| Abridged model | 31/12/2022 | 02/05/2023 | 30/07/2023 | French | |
| Micro model | 31/12/2021 | 30/09/2022 | 14/10/2022 | French | |
| Micro model | 31/12/2020 | 30/04/2021 | 23/08/2021 | French | |
| Micro model | 31/12/2019 | 30/04/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 30/04/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 30/04/2018 | 03/08/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 07/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/04/2016 | 08/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/04/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/04/2014 | 22/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/04/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 24/05/2012 | 14/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/04/2011 | 28/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/04/2010 | 31/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/04/2009 | 27/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/04/2008 | 26/07/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 31/10/2007 | 02/11/2007 | French | |
| Abridged model | 31/12/2006 | 30/04/2007 | 31/07/2007 | French | |
| Abridged model | 31/12/2005 | 02/05/2006 | 03/07/2006 | French | |
| Abridged model | 31/12/2004 | 30/04/2005 | 18/07/2005 | French | |
| Abridged model | 31/12/2003 | 30/04/2004 | 30/07/2004 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 12 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/10/2024DEMISSIONS, NOMINATIONS
- Mandates20/04/2023DEMISSIONS, NOMINATIONS
- Registered office23/05/2018SIEGE SOCIAL
- Mandates26/01/2017DEMISSIONS, NOMINATIONS
- Other28/07/2016STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates15/01/2016DEMISSIONS, NOMINATIONS
- Mandates20/02/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Restructuring28/07/2010CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-10,9 k €↑
- 2024Annual accounts 2024-69 k €↓
- 2023Annual accounts 2023-49,5 k €↑
- 2022Annual accounts 2022-73,5 k €↓
- 2021Annual accounts 202161 k €↑
- 2020Annual accounts 202014,4 k €↑
- 2019Annual accounts 2019-45,9 k €↑
- 2018Annual accounts 2018-60,5 k €↑
- 2017Annual accounts 2017-79,4 k €↓
- 2016Annual accounts 2016286,4 k €↑
- 2015Annual accounts 2015-61,1 k €↑
- 2014Annual accounts 2014-62,3 k €↑
- 2013Annual accounts 2013-102,2 k €↓
- 2012Annual accounts 2012-31,7 k €↑
- 2011Annual accounts 2011-75,5 k €↓
- 2010Annual accounts 20101,1 k €↓
- 2009Annual accounts 200946,2 k €↓
- 2008Annual accounts 200849,4 k €↓
- 2007Annual accounts 2007133,8 k €↑
- 2006Annual accounts 2006107,5 k €
- 02/11/1999IncorporationPublic limited company