ACTIVE

FREECASTER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41,3 k €

-91.9% YoY

Revenue

1,2 M €

-12.6% YoY

Equity

1,6 M €

+2.6% YoY

Workforce

8,2 ETP

-10.9% YoY

What does FREECASTER do?

FREECASTER is a Private limited company incorporated in 1999. Its registered office is in Namur. It employs on average 8,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.231.677

Incorporation

12/11/1999

Legal form

Private limited company

Registered office

Rue des Phlox(NN) 15
5100 Namur · WallonieSee on map

Contributed capital

50 001,17 €

Latest accounts

31/12/2025

Average workforce

8,2 ETP

Joint committees (5)

100
200
218
227
2270

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,2 M €	-12.6%	1,4 M €	+24.5%	1,1 M €	-52.8%	2,3 M €		–		–		–		0 €		0 €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	73,6 k €	-86.1%	530,9 k €	+192%	-575,3 k €	-315%	267,3 k €	-67.6%	825 k €	+258%	230,4 k €	-69.8%	762 k €	+79.6%	424,2 k €	+39.3%	304,4 k €	+15.2%	264,3 k €	+7.7%	245,5 k €	+165%	92,7 k €	-66.8%	279,4 k €	+67.0%	167,3 k €	+49.8%	111,7 k €	-51.3%	229,4 k €	+141%	-559,8 k €	-2060%	28,6 k €	-91.2%	325 k €	-0.4%	326,3 k €
Operating result	61,7 k €	-88.2%	521,1 k €	+188%	-589,5 k €	-320%	268,4 k €	-64.7%	760,9 k €	+570%	113,5 k €	-81.1%	600,1 k €	+281%	157,7 k €	+218%	49,5 k €	+0.2%	49,4 k €	-70.6%	168 k €	+925%	16,4 k €	-92.2%	209,7 k €	+92.9%	108,7 k €	+130%	47,3 k €	-70.7%	161,3 k €	+125%	-654,7 k €	-800%	-72,7 k €	-131%	237,2 k €	-6.5%	253,6 k €
Net result	41,3 k €	-91.9%	508,9 k €	+198%	-518,4 k €	-582%	107,5 k €	-81.4%	579 k €	+410%	113,5 k €	-80.9%	593,1 k €	+732%	71,2 k €	+84.4%	38,6 k €	-35.0%	59,5 k €	-64.7%	168,7 k €	+1304%	12 k €	-94.1%	204,1 k €	+101%	101,8 k €	+154%	40,1 k €	-74.8%	159,2 k €	+125%	-633,9 k €	-820%	-68,9 k €	-130%	231,2 k €	-4.6%	242,4 k €
Balance sheet
Equity	1,6 M €	+2.6%	1,6 M €	+48.4%	1,1 M €	-33.0%	1,6 M €	+7.3%	1,5 M €	+65.5%	884,2 k €	+14.7%	770,6 k €	+334%	177,5 k €	+67.0%	106,3 k €	-89.9%	1 M €	+6.0%	990,1 k €	+20.5%	821,4 k €	+1.5%	809,4 k €	+33.7%	605,3 k €	+20.2%	503,5 k €	+8.7%	463,4 k €	+52.3%	304,2 k €	-67.6%	938,1 k €	-6.8%	1 M €	+29.8%	775,8 k €
Total assets	1,9 M €	-16.2%	2,3 M €	+44.0%	1,6 M €	-21.3%	2 M €	+7.2%	1,9 M €	+49.4%	1,3 M €	+4.5%	1,2 M €	+87.6%	644,3 k €	-59.0%	1,6 M €	-0.6%	1,6 M €	+20.5%	1,3 M €	+24.4%	1,1 M €	-5.6%	1,1 M €	+38.9%	803,8 k €	-0.5%	807,7 k €	+27.5%	633,6 k €	+6.7%	593,9 k €	-49.2%	1,2 M €	-13.7%	1,4 M €	+32.4%	1 M €
Cash	–		–		–		–		–		326,2 k €	+637%	44,3 k €	-32.0%	65,1 k €	-81.4%	349,8 k €	-21.1%	443,4 k €	-2.6%	455,2 k €	+93.2%	235,6 k €	+163%	89,6 k €	-8.3%	97,7 k €	-38.1%	157,9 k €	+328%	36,9 k €	+726%	4,5 k €	-93.9%	73,1 k €	-51.0%	149 k €	+104%	72,9 k €
Debts	317 k €	-56.6%	729,8 k €	+35.4%	539,2 k €	+21.3%	444,5 k €	+6.6%	417 k €	+11.3%	374,6 k €	-2.2%	383,2 k €	-15.6%	454,2 k €	-67.6%	1,4 M €	+164%	530,4 k €	+81.0%	293 k €	+27.7%	229,4 k €	-25.1%	306,5 k €	+56.1%	196,3 k €	-35.0%	302 k €	+77.4%	170,2 k €	-41.3%	289,7 k €	+25.3%	231,2 k €	-33.6%	348,2 k €	+82.3%	191 k €
Other
Workforce	8,2 ETP	-10.9%	9,2 ETP	-7.1%	9,9 ETP	-11.6%	11,2 ETP	+7.7%	10,4 ETP	-8.0%	11,3 ETP	+1.8%	11,1 ETP	+109%	5,3 ETP	+15.2%	4,6 ETP	+12.2%	4,1 ETP	-12.8%	4,7 ETP	-16.1%	5,6 ETP	+30.2%	4,3 ETP	+79.2%	2,4 ETP	-11.1%	2,7 ETP	+58.8%	1,7 ETP	-43.3%	3,0 ETP	-30.2%	4,3 ETP	-43.4%	7,6 ETP	+49.0%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Daniel FELGUEIRAS DA CUNHA

Director · since 21 juin 2024

Active

Christophe GOOSSENS

Director · since 01 janvier 2023

Active

Olivier WATY

Director · since 01 janvier 2023

Active

Ended mandates

FREDERIC LEMAIRE

Director · since 01 janvier 2019 · until 31 décembre 2022

Ended

FREDERIC LEMAIRE

Manager · since 01 janvier 2019

Ended

Jean-Alain Jachet

Manager · since 01 janvier 2019

Ended

JEAN-ALAIN JACHIET

Director · since 01 janvier 2019 · until 21 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Roll & Co● Active	0743.808.866
SNARK PRODUCTIONS● Active	0471.899.357
UTVA OKYDOKY● Active	0502.504.243

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	29/09/2025	07/08/2024	20/07/2023	19/08/2022	18/08/2021
General meeting	04/08/2026	26/09/2025	06/08/2024	06/06/2023	17/08/2022	30/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/08/2026	11/08/2026	French	PDF
Abridged model	31/12/2024	26/09/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	06/08/2024	07/08/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	20/07/2023	French	PDF
Abridged model	31/12/2021	17/08/2022	19/08/2022	French	PDF
Abridged model	31/12/2020	30/07/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	13/07/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	03/07/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	09/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Daniel FELGUEIRAS DA CUNHA

Director · since 21 juin 2024

Active

Christophe GOOSSENS

Director · since 01 janvier 2023

Active

Olivier WATY

Director · since 01 janvier 2023

Active

Ended mandates

FREDERIC LEMAIRE

Director · since 01 janvier 2019 · until 31 décembre 2022

Ended

FREDERIC LEMAIRE

Manager · since 01 janvier 2019

Ended

Jean-Alain Jachet

Manager · since 01 janvier 2019

Ended

JEAN-ALAIN JACHIET

Director · since 01 janvier 2019 · until 21 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/11/2017
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,3 k €↓
2024
Annual accounts 2024508,9 k €↑
2023
Annual accounts 2023-518,4 k €↓
2022
Annual accounts 2022107,5 k €↓
2021
Annual accounts 2021579 k €↑
2020
Annual accounts 2020113,5 k €↓
2019
Annual accounts 2019593,1 k €↑
2018
Annual accounts 201871,2 k €↑
2017
Annual accounts 201738,6 k €↓
2016
Annual accounts 201659,5 k €↓
2015
Annual accounts 2015168,7 k €↑
2014
Annual accounts 201412 k €↓
2013
Annual accounts 2013204,1 k €↑
2012
Annual accounts 2012101,8 k €↑
2011
Annual accounts 201140,1 k €↓
2010
Annual accounts 2010159,2 k €↑
2009
Annual accounts 2009-633,9 k €↓
2008
Annual accounts 2008-68,9 k €↓
2007
Annual accounts 2007231,2 k €↓
2006
Annual accounts 2006242,4 k €
12/11/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREECASTER

Overview

What does FREECASTER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline