KINOSA
0467.261.371 · rovalta.com · 24/09/2026
ACTIVE
KINOSA
Financial year 2025 · closed on 31/12/2025
Net result
14,1 k €
+52.3% YoY
Gross margin
21,6 k €
+27.4% YoY
Equity
143,8 k €
+10.8% YoY
Overview
What does KINOSA do?
KINOSA is a Private limited company incorporated in 1999. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0467.261.371
Incorporation
12/11/1999
Legal form
Private limited company
Registered office
Avenue de Messidor 200 box 1
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
6 197,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 21,6 k € | +27.4% | 17 k € | +688% | -2,9 k € | -158% | 5 k € | -56.8% | 11,5 k € | -28.3% | 16,1 k € | -43.9% | 28,7 k € | -5.4% | 30,3 k € | +8.2% | 28,1 k € | +12.4% | 24,9 k € | +25.4% | 19,9 k € | +22.5% | 16,2 k € | +66.8% | 9,7 k € | -22.7% | 12,6 k € | -41.2% | 21,4 k € | +1458% | -1,6 k € | -115% | 10,6 k € | -8.8% | 11,6 k € |
| EBITDA | 20,4 k € | +27.8% | 16 k € | +614% | -3,1 k € | -170% | 4,4 k € | -59.4% | 10,9 k € | -29.9% | 15,6 k € | -44.7% | 28,2 k € | -6.6% | 30,2 k € | +8.2% | 27,9 k € | +12.4% | 24,8 k € | +27.5% | 19,4 k € | +23.5% | 15,7 k € | +70.2% | 9,2 k € | -22.5% | 11,9 k € | -43.1% | 21 k € | +1008% | -2,3 k € | -123% | 10,2 k € | -9.3% | 11,2 k € |
| Operating result | 20,4 k € | +27.8% | 16 k € | +614% | -3,1 k € | -186% | 3,6 k € | -64.1% | 10,1 k € | -31.5% | 14,8 k € | -33.7% | 22,3 k € | -8.3% | 24,3 k € | +11.0% | 21,9 k € | +16.4% | 18,8 k € | +36.4% | 13,8 k € | -10.9% | 15,5 k € | +79.9% | 8,6 k € | -23.8% | 11,3 k € | -44.9% | 20,5 k € | +910% | -2,5 k € | -126% | 9,9 k € | +80.6% | 5,5 k € |
| Net result | 14,1 k € | +52.3% | 9,2 k € | +389% | -3,2 k € | -358% | 1,2 k € | -82.4% | 7 k € | -40.5% | 11,8 k € | -22.5% | 15,2 k € | -9.6% | 16,8 k € | +8.3% | 15,5 k € | +17.2% | 13,2 k € | +18.6% | 11,2 k € | -2.9% | 11,5 k € | +93.1% | 6 k € | +26.8% | 4,7 k € | -74.1% | 18,1 k € | +785% | -2,6 k € | -130% | 8,8 k € | +68.0% | 5,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 143,8 k € | +10.8% | 129,8 k € | +7.7% | 120,5 k € | -2.6% | 123,7 k € | +1.0% | 122,5 k € | +6.1% | 115,5 k € | +11.4% | 103,7 k € | +17.2% | 88,5 k € | +23.4% | 71,7 k € | +27.6% | 56,2 k € | +30.8% | 42,9 k € | +35.1% | 31,8 k € | +56.7% | 20,3 k € | +41.6% | 14,3 k € | +48.8% | 9,6 k € | +213% | -8,5 k € | -45.1% | -5,9 k € | +60.0% | -14,7 k € |
| Total assets | 150,5 k € | +13.0% | 133,2 k € | +9.3% | 121,8 k € | -8.2% | 132,6 k € | +0.1% | 132,4 k € | +7.5% | 123,2 k € | +10.1% | 111,9 k € | -1.8% | 114 k € | +22.1% | 93,3 k € | +14.1% | 81,8 k € | +19.0% | 68,7 k € | +58.2% | 43,5 k € | +67.0% | 26 k € | +45.1% | 17,9 k € | +40.4% | 12,8 k € | +126% | 5,6 k € | -35.3% | 8,7 k € | +214% | 2,8 k € |
| Cash | 148,7 k € | +13.2% | 131,4 k € | +17.1% | 112,2 k € | -11.5% | 126,8 k € | -0.8% | 127,8 k € | +6.7% | 119,8 k € | +13.8% | 105,3 k € | +1.8% | 103,5 k € | +31.6% | 78,6 k € | +44.5% | 54,4 k € | +48.0% | 36,8 k € | +18.1% | 31,1 k € | +157% | 12,1 k € | +846% | 1,3 k € | +366% | 274 € | -92.9% | 3,9 k € | +82.4% | 2,1 k € | +336% | 486 € |
| Debts | 6,7 k € | +96.7% | 3,4 k € | +170% | 1,3 k € | -85.9% | 8,9 k € | -10.6% | 9,9 k € | +29.0% | 7,7 k € | -5.8% | 8,2 k € | -67.8% | 25,4 k € | +17.9% | 21,6 k € | -15.9% | 25,7 k € | -0.1% | 25,7 k € | +120% | 11,7 k € | +103% | 5,8 k € | +58.8% | 3,6 k € | +14.7% | 3,2 k € | -77.7% | 14,2 k € | -3.0% | 14,6 k € | -16.3% | 17,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
CHRISTOPHE ALBERT
ActiveEnded mandates
CHRISTOPHE ALBERT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A.C.P. MESSIDOR 200● Active | 0850.077.712 |
BATIBUILD● Active | 0824.524.546 |
Contrôle et Gestion● Liquidation | 0402.903.554 |
| 0899.854.350 | |
EYTSE● Active | 1000.145.323 |
| 0411.618.906 | |
WOITCHIK● Active | 0741.694.563 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/06/2026 | 24/06/2025 | 17/06/2024 | 03/07/2023 | 18/06/2022 | 18/06/2021 |
| General meeting | 14/06/2026 | 15/06/2025 | 09/06/2024 | 11/06/2023 | 12/06/2022 | 13/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 14/06/2026 | 19/06/2026 | French | |
| Micro model | 31/12/2024 | 15/06/2025 | 24/06/2025 | French | |
| Micro model | 31/12/2023 | 09/06/2024 | 17/06/2024 | French | |
| Micro model | 31/12/2022 | 11/06/2023 | 03/07/2023 | French | |
| Micro model | 31/12/2021 | 12/06/2022 | 18/06/2022 | French | |
| Micro model | 31/12/2020 | 13/06/2021 | 18/06/2021 | French | |
| Micro model | 31/12/2019 | 14/06/2020 | 25/06/2020 | French | |
| Micro model | 31/12/2018 | 09/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 10/06/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 11/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 12/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 17/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 03/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 02/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 11/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 06/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 03/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 12/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
CHRISTOPHE ALBERT
ActiveEnded mandates
CHRISTOPHE ALBERT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514,1 k €↑
- 2024Annual accounts 20249,2 k €↑
- 2023Annual accounts 2023-3,2 k €↓
- 2022Annual accounts 20221,2 k €↓
- 2021Annual accounts 20217 k €↓
- 2020Annual accounts 202011,8 k €↓
- 2019Annual accounts 201915,2 k €↓
- 2018Annual accounts 201816,8 k €↑
- 2017Annual accounts 201715,5 k €↑
- 2016Annual accounts 201613,2 k €↑
- 2015Annual accounts 201511,2 k €↓
- 2014Annual accounts 201411,5 k €↑
- 2013Annual accounts 20136 k €↑
- 2012Annual accounts 20124,7 k €↓
- 2011Annual accounts 201118,1 k €↑
- 2010Annual accounts 2010-2,6 k €↓
- 2009Annual accounts 20098,8 k €↑
- 2008Annual accounts 20085,2 k €
- 12/11/1999IncorporationPrivate limited company