ACTIVE

HODWINRY

Financial year 2026 · closed on 31/03/2026
Net result
2 k €
-41.5% YoY
Gross margin
10,1 k €
-23.7% YoY
Equity
24,9 k €
-80.6% YoY

What does HODWINRY do?

HODWINRY is a Private limited company incorporated in 1999. Its main activity is: Activities of head offices. Its registered office is in Theux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.262.163
Incorporation
12/11/1999
Legal form
Private limited company
Registered office
Rue Thier May 60
4910 Theux · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/03/2026
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20262025202420232022202120202019201820172016201420132012201120102009200820072006
Income statement
Gross margin10,1 k €13,2 k €28,6 k €84,3 k €53,8 k €44,1 k €47,1 k €38,3 k €47,4 k €45,5 k €54 k €37,2 k €22,8 k €9,9 k €7,5 k €15,4 k €8,4 k €24,5 k €13,6 k €22,3 k €
EBITDA9,2 k €12,3 k €23,3 k €83,6 k €53 k €37,8 k €35,5 k €16,9 k €24,9 k €27,4 k €53,6 k €36,8 k €22 k €8,4 k €6,5 k €14,8 k €6,4 k €-2,6 k €16,1 k €15,8 k €
Operating result7 k €9,7 k €16,9 k €68 k €50,6 k €32,1 k €16,8 k €-1,1 k €6,5 k €6,7 k €51,8 k €34,6 k €16,1 k €7 k €8,2 k €14 k €6,1 k €-3 k €15,1 k €15,5 k €
Net result2 k €3,5 k €13 k €46,8 k €39,3 k €22,3 k €12,1 k €-876 €8,3 k €6,9 k €42,6 k €24 k €13,6 k €5,8 k €6,4 k €12 k €4,9 k €-5,4 k €15,4 k €2,3 k €
Balance sheet
Equity24,9 k €128,9 k €137,4 k €124,4 k €78,2 k €147,9 k €126,5 k €115,3 k €117,1 k €104,6 k €97,7 k €33,1 k €45,1 k €35,4 k €33,5 k €31 k €22,9 k €18 k €23,4 k €27 k €
Total assets197,8 k €204,2 k €150,3 k €170,5 k €159,2 k €206,8 k €164,6 k €156,6 k €163,5 k €147,1 k €143,7 k €57,4 k €52,7 k €53,7 k €55,2 k €67,5 k €66,6 k €52,5 k €193,8 k €191 k €
Cash19,7 k €2,3 k €11,6 k €298 €491 €106 €75 €3,4 k €3,9 k €0 €1,2 k €1,6 k €5 €
Debts172,8 k €75,3 k €12,9 k €46 k €79,6 k €57,4 k €38,1 k €41,3 k €46,4 k €42,5 k €46 k €24,3 k €7,6 k €18,3 k €21,7 k €36,5 k €43,6 k €34,5 k €32 k €21,1 k €
Other
Workforce0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 5 ended

Active mandates

Gaby SAUREN

Mandate

Active

Ended mandates

EMMANUEL DEPAS

Manager · since 21 février 2014

Ended
Cécile HEMEN

Manager · since 29 octobre 1999

Ended
EMMANUEL DEPAS

Mandate

Ended
Michel FETTWEIS

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
0799.435.297
1040.170.293
LEOTHERMActive
0676.717.332
MADSActive
0676.879.856
Annual accounts

Full financial information

202620252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202501/04/202401/04/202301/04/202201/04/202101/04/2020
Closing of the financial year31/03/202631/03/202531/03/202431/03/202331/03/202231/03/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/05/202607/04/202507/10/202422/06/202316/08/202229/09/2021
General meeting28/05/202607/04/202505/08/202422/06/202301/08/202202/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202628/05/202628/05/2026FrenchPDF
Micro model31/03/202507/04/202507/04/2025FrenchPDF
Micro model31/03/202405/08/202407/10/2024FrenchPDF
Micro model31/03/202322/06/202322/06/2023FrenchPDF
Micro model31/03/202201/08/202216/08/2022FrenchPDF
Micro model31/03/202102/08/202129/09/2021FrenchPDF
Micro model31/03/202002/05/202002/05/2020FrenchPDF
Micro model31/03/201905/04/201906/10/2019FrenchPDF
Micro model31/03/201816/04/201809/05/2018FrenchPDF
Abridged model31/03/201705/05/201708/05/2017FrenchPDF
Abridged model31/03/201601/04/201601/04/2016FrenchPDF
Abridged model31/12/201431/03/201531/03/2015FrenchPDF
Abridged model31/12/201305/05/201426/08/2014FrenchPDF
Abridged model31/12/201206/05/201331/08/2013FrenchPDF
Abridged model31/12/201110/03/201216/06/2012FrenchPDF
Abridged model31/12/201002/05/201112/09/2011FrenchPDF
Abridged model31/12/200903/05/201026/07/2010FrenchPDF
Abridged model31/12/200815/01/200916/01/2009FrenchPDF
Abridged model31/12/200705/05/200828/08/2008FrenchPDF
Abridged model31/12/200607/05/200729/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 5 ended

Active mandates

Gaby SAUREN

Mandate

Active

Ended mandates

EMMANUEL DEPAS

Manager · since 21 février 2014

Ended
Cécile HEMEN

Manager · since 29 octobre 1999

Ended
EMMANUEL DEPAS

Mandate

Ended
Michel FETTWEIS

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/04/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/10/2016
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other22/01/2016
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates19/03/2014
    DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates16/07/2007
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates24/09/2003
    DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 20262 k €
  2. 2025
    Annual accounts 20253,5 k €
  3. 2024
    Annual accounts 202413 k €
  4. 2023
    Annual accounts 202346,8 k €
  5. 2022
    Annual accounts 202239,3 k €
  6. 2021
    Annual accounts 202122,3 k €
  7. 2020
    Annual accounts 202012,1 k €
  8. 2019
    Annual accounts 2019-876 €
  9. 2018
    Annual accounts 20188,3 k €
  10. 2017
    Annual accounts 20176,9 k €
  11. 2016
    Annual accounts 201642,6 k €
  12. 2014
    Annual accounts 201424 k €
  13. 2013
    Annual accounts 201313,6 k €
  14. 2012
    Annual accounts 20125,8 k €
  15. 2011
    Annual accounts 20116,4 k €
  16. 2010
    Annual accounts 201012 k €
  17. 2009
    Annual accounts 20094,9 k €
  18. 2008
    Annual accounts 2008-5,4 k €
  19. 2007
    Annual accounts 200715,4 k €
  20. 2006
    Annual accounts 20062,3 k €
  21. 12/11/1999
    IncorporationPrivate limited company