ACTIVE

FOSCA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

76,2 k €

+6.8% YoY

Gross margin

341,4 k €

-1.6% YoY

Equity

631,5 k €

-6.1% YoY

What does FOSCA do?

FOSCA is a Private limited company incorporated in 1999. Its registered office is in Mettet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.264.935

Incorporation

12/11/1999

Legal form

Private limited company

Registered office

Rue de la Molignée,Ermeton-s.-B. 27
5644 Mettet · WallonieSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	341,4 k €	-1.6%	346,8 k €	-1.9%	353,4 k €	+6.2%	332,7 k €	+35.2%	246,1 k €	+111%	116,6 k €	-64.1%	324,9 k €	+24.1%	261,8 k €	+81.1%	144,6 k €	-4.2%	151 k €	-13.4%	174,3 k €	+10.7%	157,5 k €	-16.7%	189,1 k €	+25.1%	151,1 k €	+11.7%	135,2 k €	-18.4%	165,6 k €	+17.0%	141,5 k €	+5.8%	133,7 k €	+13.7%	117,6 k €	-11.0%	132,2 k €
EBITDA	164,3 k €	-6.9%	176,6 k €	-9.4%	194,9 k €	+1.8%	191,4 k €	+20.5%	158,8 k €	+285%	41,2 k €	-80.2%	208,7 k €	+18.7%	175,8 k €	+122%	79,2 k €	+21.1%	65,4 k €	-21.1%	82,8 k €	+16.1%	71,4 k €	-30.3%	102,4 k €	+49.4%	68,5 k €	+17.8%	58,2 k €	-37.5%	93,2 k €	+43.5%	64,9 k €	+53.1%	42,4 k €	-36.4%	66,7 k €	-12.0%	75,8 k €
Operating result	106,4 k €	-8.0%	115,7 k €	-13.4%	133,6 k €	-7.7%	144,7 k €	+30.3%	111 k €	+2763%	-4,2 k €	-103%	163,1 k €	+21.3%	134,4 k €	+189%	46,5 k €	+25.2%	37,1 k €	-26.1%	50,3 k €	+13.1%	44,5 k €	-36.7%	70,2 k €	+105%	34,3 k €	+36.2%	25,2 k €	-56.6%	58,1 k €	+80.7%	32,2 k €	+63.3%	19,7 k €	-66.8%	59,3 k €	-13.1%	68,3 k €
Net result	76,2 k €	+6.8%	71,4 k €	-22.0%	91,4 k €	-13.4%	105,5 k €	+23.0%	85,8 k €	+884%	-11 k €	-110%	106 k €	+19.0%	89,1 k €	+276%	23,7 k €	+78.3%	13,3 k €	-48.2%	25,6 k €	+2.8%	24,9 k €	-45.4%	45,7 k €	+106%	22,1 k €	+127%	9,7 k €	-73.7%	37 k €	+64.7%	22,5 k €	+107%	10,8 k €	-77.3%	47,7 k €	-8.8%	52,3 k €
Balance sheet
Equity	631,5 k €	-6.1%	672,9 k €	+4.0%	647,2 k €	+16.5%	555,7 k €	+23.4%	450,2 k €	+23.6%	364,4 k €	-2.9%	375,3 k €	+39.3%	269,4 k €	-35.0%	414,3 k €	+6.1%	390,6 k €	+3.5%	377,3 k €	+7.3%	351,7 k €	+7.6%	326,8 k €	+6.4%	307,1 k €	+7.8%	285 k €	+3.5%	275,2 k €	+15.5%	238,2 k €	+10.4%	215,8 k €	+5.3%	204,9 k €	+19.0%	172,3 k €
Total assets	1,2 M €	+5.2%	1,1 M €	+4.5%	1,1 M €	+4.9%	1 M €	+53.7%	678,2 k €	+20.2%	564,2 k €	-17.3%	681,9 k €	+20.3%	567,1 k €	-21.2%	719,6 k €	+1.1%	711,8 k €	+5.3%	675,8 k €	+0.2%	674,6 k €	+2.4%	659 k €	+3.0%	640 k €	+5.3%	607,6 k €	-3.7%	630,8 k €	+0.8%	625,5 k €	+24.2%	503,5 k €	+35.7%	371 k €	+22.0%	304 k €
Cash	249,5 k €	+27.2%	196,1 k €	-14.4%	229 k €	-27.4%	315,6 k €	+59.5%	197,9 k €	-12.8%	227 k €	+15.5%	196,5 k €	+83.9%	106,9 k €	-65.5%	309,4 k €	-4.6%	324,4 k €	+18.2%	274,3 k €	+8.6%	252,6 k €	+18.5%	213,1 k €	+94.4%	109,6 k €	+10.4%	99,3 k €	-3.0%	102,4 k €	-5.1%	107,9 k €	-31.4%	157,3 k €	+266%	43 k €	+90.6%	22,5 k €
Debts	572,3 k €	+21.6%	470,5 k €	+5.3%	447 k €	-8.2%	486,9 k €	+114%	228 k €	+14.1%	199,9 k €	-34.8%	306,6 k €	+3.2%	297,1 k €	-2.7%	305,3 k €	-4.9%	321,1 k €	+7.6%	298,5 k €	-7.6%	322,9 k €	-2.8%	332,3 k €	-0.2%	333 k €	+3.2%	322,7 k €	-9.2%	355,5 k €	-0.7%	358 k €	+24.4%	287,7 k €	+73.3%	166 k €	+27.1%	130,6 k €
Other
Workforce	–		–		–		–		–		3,2 ETP	-36.0%	5,0 ETP	+25.0%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

LUC SCAILLET

Mandate

Active

Ended mandates

LUC SCAILLET

Director · since 08 novembre 1999

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/07/2026	28/07/2025	15/07/2024	20/07/2023	31/08/2022	19/07/2021
General meeting	22/06/2026	30/06/2025	17/06/2024	20/07/2023	04/07/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/06/2026	21/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	28/07/2025	French	PDF
Micro model	31/12/2023	17/06/2024	15/07/2024	French	PDF
Micro model	31/12/2022	20/07/2023	20/07/2023	French	PDF
Micro model	31/12/2021	04/07/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	29/07/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/06/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

LUC SCAILLET

Mandate

Active

Ended mandates

LUC SCAILLET

Director · since 08 novembre 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares25/05/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares10/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares12/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202576,2 k €↑
2024
Annual accounts 202471,4 k €↓
2023
Annual accounts 202391,4 k €↓
2022
Annual accounts 2022105,5 k €↑
2021
Annual accounts 202185,8 k €↑
2020
Annual accounts 2020-11 k €↓
2019
Annual accounts 2019106 k €↑
2018
Annual accounts 201889,1 k €↑
2017
Annual accounts 201723,7 k €↑
2016
Annual accounts 201613,3 k €↓
2015
Annual accounts 201525,6 k €↑
2014
Annual accounts 201424,9 k €↓
2013
Annual accounts 201345,7 k €↑
2012
Annual accounts 201222,1 k €↑
2011
Annual accounts 20119,7 k €↓
2010
Annual accounts 201037 k €↑
2009
Annual accounts 200922,5 k €↑
2008
Annual accounts 200810,8 k €↓
2007
Annual accounts 200747,7 k €↓
2006
Annual accounts 200652,3 k €
12/11/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOSCA

Overview

What does FOSCA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline