ACTIVE

SUNSHINE COMPUTERS

Financial year 2024 · closed on 31/12/2024
Net result
-333 €
-103.6% YoY
Revenue
60,7 k €
-21.8% YoY
Equity
93,3 k €
-0.4% YoY

What does SUNSHINE COMPUTERS do?

SUNSHINE COMPUTERS is a Private company with limited liability incorporated in 1999. Its main activity is: Wholesale of electrical household appliances. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.268.103
Incorporation
12/11/1999
Legal form
Private company with limited liability
Registered office
Avenue Molière 517
1050 Ixelles · BruxellesSee on map
Contributed capital
55 987,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 200
Signals
Solid equityLow riskGood liquidityPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue60,7 k €77,6 k €63,9 k €56 k €77,2 k €66,1 k €71,2 k €64,8 k €61,5 k €55,3 k €82,4 k €57,1 k €67,6 k €53,9 k €78,2 k €82,9 k €91,3 k €73,1 k €104,6 k €
EBITDA2,9 k €12,3 k €4,4 k €-1,2 k €9,4 k €8,1 k €6,1 k €3,7 k €693 €1,1 k €4,6 k €4,9 k €5,6 k €11,7 k €19,2 k €10,9 k €17,3 k €15,3 k €-25,7 k €
Operating result2,9 k €12,3 k €4,4 k €-1,2 k €9,4 k €8,1 k €6,1 k €3,7 k €693 €1,1 k €4,6 k €2,9 k €3,6 k €9,7 k €19,2 k €8,5 k €14,4 k €11,6 k €-29 k €
Net result-333 €9,2 k €4,2 k €-1,5 k €9,4 k €8,1 k €6,1 k €241 €291 €11 €450 €274 €-5 €2,8 k €15,9 k €6 k €10,9 k €9,9 k €-32,2 k €
Balance sheet
Equity93,3 k €93,6 k €84,5 k €80,2 k €81,7 k €72,4 k €64,3 k €58,2 k €57,9 k €57,6 k €57,6 k €57,2 k €56,9 k €56,9 k €54,1 k €38,2 k €32,2 k €21,3 k €11,4 k €
Total assets131,7 k €131,4 k €130,7 k €120,8 k €122,3 k €126,5 k €78,8 k €74 k €77,4 k €90 k €93,1 k €140,6 k €124,8 k €124,4 k €136 k €101,6 k €92,9 k €84,3 k €84,5 k €
Cash10,1 k €25,2 k €4 k €10,9 k €23 k €27,1 k €35,8 k €18 k €7,6 k €15 k €10,7 k €7 k €8 k €6,4 k €7,2 k €4,3 k €3,3 k €251 €30 €
Debts38,4 k €37,7 k €46,2 k €40,5 k €40,5 k €54,1 k €14,6 k €15,8 k €19,5 k €32,4 k €35,4 k €83,4 k €67,9 k €67 k €81,9 k €63,4 k €60,7 k €62 k €72,9 k €
Other
Workforce1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Frederic Magin

Mandate

Active

Ended mandates

FREDERIC MAGIN

Manager · since 01 novembre 2010 · until 23 octobre 2016

Ended
FREDERIC MAGIN

Managing director · since 01 novembre 2004 · until 22 octobre 2009

Ended
FREDERIC MAGIN

Manager · since 01 novembre 2004 · until 22 octobre 2009

Ended
FREDERIC MAGIN

Manager · since 01 novembre 2004 · until 22 octobre 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
0829.925.862
P-TELActive
0861.651.691
TV.TVActive
0808.711.962
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202530/08/202430/08/202331/10/202227/10/202116/11/2020
General meeting30/05/202531/05/202431/05/202331/05/202231/05/202130/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/05/202531/08/2025FrenchPDF
Micro model31/12/202331/05/202430/08/2024FrenchPDF
Micro model31/12/202231/05/202330/08/2023FrenchPDF
Abridged model31/12/202131/05/202231/10/2022FrenchPDF
Abridged model31/12/202031/05/202127/10/2021FrenchPDF
Abridged model31/12/201930/05/202016/11/2020FrenchPDF
Abridged model31/12/201802/12/201902/12/2019FrenchPDF
Abridged model31/12/201730/05/201812/08/2018FrenchPDF
Abridged model31/12/201630/05/201701/09/2017FrenchPDF
Abridged model31/12/201530/05/201605/12/2016FrenchPDF
Abridged model31/12/201429/05/201515/12/2015FrenchPDF
Abridged model31/12/201322/05/201404/09/2014FrenchPDF
Abridged model31/12/201223/05/201301/07/2013FrenchPDF
Abridged model31/12/201126/05/201230/07/2012FrenchPDF
Abridged model31/12/201026/05/201116/08/2011FrenchPDF
Abridged model31/12/200928/05/201008/07/2010FrenchPDF
Abridged model31/12/200828/05/200922/07/2009FrenchPDF
Abridged model31/12/200722/05/200809/07/2008FrenchPDF
Abridged model31/12/200624/05/200729/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Frederic Magin

Mandate

Active

Ended mandates

FREDERIC MAGIN

Manager · since 01 novembre 2010 · until 23 octobre 2016

Ended
FREDERIC MAGIN

Managing director · since 01 novembre 2004 · until 22 octobre 2009

Ended
FREDERIC MAGIN

Manager · since 01 novembre 2004 · until 22 octobre 2009

Ended
FREDERIC MAGIN

Manager · since 01 novembre 2004 · until 22 octobre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares23/08/2006
    CAPITAL, ACTIONS - DIVERS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-333 €
  2. 2023
    Annual accounts 20239,2 k €
  3. 2022
    Annual accounts 20224,2 k €
  4. 2021
    Annual accounts 2021-1,5 k €
  5. 2020
    Annual accounts 20209,4 k €
  6. 2019
    Annual accounts 20198,1 k €
  7. 2018
    Annual accounts 20186,1 k €
  8. 2017
    Annual accounts 2017241 €
  9. 2016
    Annual accounts 2016291 €
  10. 2015
    Annual accounts 201511 €
  11. 2014
    Annual accounts 2014450 €
  12. 2013
    Annual accounts 2013274 €
  13. 2012
    Annual accounts 2012-5 €
  14. 2011
    Annual accounts 20112,8 k €
  15. 2010
    Annual accounts 201015,9 k €
  16. 2009
    Annual accounts 20096 k €
  17. 2008
    Annual accounts 200810,9 k €
  18. 2007
    Annual accounts 20079,9 k €
  19. 2006
    Annual accounts 2006-32,2 k €
  20. 12/11/1999
    IncorporationPrivate company with limited liability