ACTIVE

OXYGEN (SRL)

Financial year 2024 · closed on 31/12/2024
Net result
22,1 k €
+220.1% YoY
Gross margin
28,1 k €
+338.0% YoY
Equity
191,4 k €
+13.0% YoY

What does OXYGEN do?

OXYGEN is a Private limited company incorporated in 1999. Its main activity is: Hotels and similar accommodation. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0467.514.660
Incorporation
25/11/1999
Legal form
Private limited company
Registered office
Rue Capitaine Crespel 42
1050 Ixelles · BruxellesSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin28,1 k €-11,8 k €11 k €-4,7 k €3 k €26,1 k €71,1 k €101,9 k €81,9 k €28,1 k €34,4 k €13,5 k €52,2 k €61,3 k €83,1 k €7 k €-5 k €18,9 k €-5,1 k €
EBITDA24,6 k €-16 k €9,4 k €-10,8 k €-551 €12,4 k €59,2 k €89,7 k €70,7 k €18,6 k €28,5 k €-14,4 k €39,1 k €61 k €82,9 k €6,7 k €-5,4 k €18,7 k €-5,6 k €
Operating result24,6 k €-16 k €9,4 k €-10,8 k €-1 k €11,2 k €58 k €88,4 k €69,5 k €17,7 k €28 k €-15 k €38,2 k €60,6 k €82,4 k €6,1 k €-6,2 k €16,1 k €-8 k €
Net result22,1 k €-18,4 k €7 k €-13,2 k €-10,3 k €5,7 k €30,8 k €48,1 k €42,3 k €6,5 k €23,5 k €-12,1 k €35,6 k €37,3 k €79,2 k €7,4 k €-5,2 k €17 k €-6,7 k €
Balance sheet
Equity191,4 k €169,4 k €187,7 k €180,8 k €194 k €204,3 k €198,6 k €167,9 k €119,8 k €77,4 k €70,9 k €47,4 k €59,5 k €23,9 k €-13,5 k €-92,7 k €-100,1 k €-94,9 k €-111,9 k €
Total assets331,3 k €280,4 k €280,5 k €271,6 k €234,6 k €308,4 k €312 k €294,1 k €165,7 k €132,1 k €163,6 k €127,2 k €127,8 k €140,3 k €86,8 k €84,6 k €77,3 k €81,6 k €80,1 k €
Cash21,6 k €33,6 k €30,3 k €31,5 k €44,5 k €44,7 k €44,7 k €44,5 k €46,2 k €47,7 k €
Debts125,9 k €93 k €76,6 k €90,8 k €40,6 k €104,1 k €113,3 k €126,2 k €46 k €54,6 k €90,7 k €79,8 k €68,3 k €116,5 k €100,3 k €177,3 k €177,4 k €176,4 k €192 k €
Other
Workforce0,4 ETP0,4 ETP0,5 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Dirk Daneels

Mandate

Active

Ended mandates

DIRK DANEELS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
D & F COMPANYActive
0479.994.996
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202531/10/202414/09/202316/10/202224/11/202109/12/2020
General meeting03/04/202504/04/202406/04/202307/04/202201/04/202102/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/04/202530/09/2025DutchPDF
Micro model31/12/202304/04/202431/10/2024DutchPDF
Micro model31/12/202206/04/202314/09/2023DutchPDF
Micro model31/12/202107/04/202216/10/2022DutchPDF
Micro model31/12/202001/04/202124/11/2021DutchPDF
Micro model31/12/201902/04/202009/12/2020DutchPDF
Micro model31/12/201804/04/201928/11/2019DutchPDF
Micro model31/12/201705/04/201831/08/2018DutchPDF
Micro model31/12/201606/04/201710/07/2018DutchPDF
Abridged model31/12/201507/04/201610/07/2018DutchPDF
Abridged model31/12/201402/04/201525/08/2015DutchPDF
Abridged model31/12/201303/04/201428/08/2014DutchPDF
Abridged model31/12/201204/04/201328/08/2013DutchPDF
Abridged model31/12/201105/04/201223/08/2012DutchPDF
Abridged model31/12/201007/04/201122/08/2011DutchPDF
Abridged model31/12/200901/04/201030/06/2010DutchPDF
Abridged model31/12/200802/04/200924/08/2009DutchPDF
Abridged model31/12/200703/04/200825/08/2008DutchPDF
Abridged model31/12/200605/04/200728/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Dirk Daneels

Mandate

Active

Ended mandates

DIRK DANEELS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/05/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202422,1 k €
  2. 2023
    Annual accounts 2023-18,4 k €
  3. 2022
    Annual accounts 20227 k €
  4. 2021
    Annual accounts 2021-13,2 k €
  5. 2020
    Annual accounts 2020-10,3 k €
  6. 2019
    Annual accounts 20195,7 k €
  7. 2018
    Annual accounts 201830,8 k €
  8. 2017
    Annual accounts 201748,1 k €
  9. 2016
    Annual accounts 201642,3 k €
  10. 2015
    Annual accounts 20156,5 k €
  11. 2014
    Annual accounts 201423,5 k €
  12. 2013
    Annual accounts 2013-12,1 k €
  13. 2012
    Annual accounts 201235,6 k €
  14. 2011
    Annual accounts 201137,3 k €
  15. 2010
    Annual accounts 201079,2 k €
  16. 2009
    Annual accounts 20097,4 k €
  17. 2008
    Annual accounts 2008-5,2 k €
  18. 2007
    Annual accounts 200717 k €
  19. 2006
    Annual accounts 2006-6,7 k €
  20. 25/11/1999
    IncorporationPrivate limited company