MEDIAVALUES
0467.707.868 · rovalta.com · 22/09/2026
NORMAL SITUATION
MEDIAVALUES
Financial year 2025 · closed on 30/09/2025
Net result
61,2 k €
-97.8% YoY
Gross margin
1,6 M €
+11.3% YoY
Equity
6,3 M €
+1.0% YoY
Workforce
18,3 ETP
0.0% YoY
Company — Normal situation.
Overview
What does MEDIAVALUES do?
MEDIAVALUES is a company registered in Belgium. It employs on average 18,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0467.707.868
Legal form
Public limited company
Contributed capital
6 135 400,00 €
Latest accounts
30/09/2025
Average workforce
18,3 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,6 M € | +11.3% | 1,4 M € | +8.7% | 1,3 M € | -77.4% | 5,8 M € | +439% | 1,1 M € | +13.6% | 944,7 k € | -5.9% | 1 M € | +14.5% | 876,7 k € | -41.2% | 1,5 M € | +3.5% | 1,4 M € | -3.6% | 1,5 M € | +54.4% | 968,2 k € | +67.4% | 578,3 k € | -44.2% | 1 M € | -0.9% | 1 M € | +13.2% | 923,9 k € | +8.8% | 848,9 k € | -20.8% | 1,1 M € | +37.0% | 782,2 k € | -18.7% | 962,3 k € |
| EBITDA | 119,5 k € | +437% | -35,4 k € | -224% | 28,6 k € | -99.2% | 3,6 M € | +70278% | 5,1 k € | -95.5% | 114,6 k € | -7.2% | 123,4 k € | +319% | -56,3 k € | -120% | 286 k € | -49.8% | 570,1 k € | +0.3% | 568,4 k € | +124% | 254 k € | +231% | -194,1 k € | -160% | 325,2 k € | -33.0% | 485,4 k € | +26.3% | 384,4 k € | -0.3% | 385,6 k € | -42.8% | 674,5 k € | +32.3% | 509,7 k € | -35.6% | 791,1 k € |
| Operating result | -10,7 k € | -100% | 2,7 M € | +191% | -2,9 M € | -183% | 3,5 M € | +1749% | -212,5 k € | -53.0% | -138,9 k € | +8.0% | -150,9 k € | +57.9% | -358,9 k € | -89.4% | -189,5 k € | -352% | 75,2 k € | +26.7% | 59,3 k € | +131% | -191,6 k € | +75.9% | -796,3 k € | -242% | -233 k € | -14891% | 1,6 k € | +101% | -118,1 k € | +38.2% | -191,1 k € | -470% | -33,5 k € | -11.7% | -30 k € | -110% | 303,7 k € |
| Net result | 61,2 k € | -97.8% | 2,7 M € | +196% | -2,9 M € | -180% | 3,6 M € | +9349% | -38,6 k € | +63.4% | -105,6 k € | -0.9% | -104,6 k € | +65.3% | -301,1 k € | -1042% | 32 k € | -76.4% | 135,6 k € | -17.7% | 164,8 k € | -48.9% | 322,3 k € | +3024% | -11 k € | +95.2% | -227,5 k € | -527% | -36,3 k € | +40.5% | -61 k € | -126% | 235 k € | +434% | 44 k € | -13.1% | 50,6 k € | -96.9% | 1,6 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 6,3 M € | +1.0% | 6,3 M € | +76.9% | 3,6 M € | -44.6% | 6,4 M € | +1.1% | 6,3 M € | -0.6% | 6,4 M € | -10.0% | 7,1 M € | -1.5% | 7,2 M € | -4.0% | 7,5 M € | +0.4% | 7,5 M € | +1.9% | 7,3 M € | +2.3% | 7,2 M € | +4.7% | 6,8 M € | -0.2% | 6,8 M € | -3.2% | 7,1 M € | -0.5% | 7,1 M € | -0.9% | 7,2 M € | +3.4% | 6,9 M € | +0.6% | 6,9 M € | +0.8% | 6,8 M € |
| Total assets | 7,1 M € | -3.5% | 7,3 M € | +51.8% | 4,8 M € | -38.7% | 7,8 M € | +11.6% | 7 M € | -4.3% | 7,3 M € | -1.6% | 7,5 M € | -1.3% | 7,6 M € | -27.6% | 10,5 M € | +2.8% | 10,2 M € | +3.4% | 9,8 M € | +13.1% | 8,7 M € | +9.0% | 8 M € | -15.2% | 9,4 M € | +6.5% | 8,8 M € | +9.8% | 8 M € | -13.2% | 9,3 M € | +6.4% | 8,7 M € | +7.2% | 8,1 M € | -10.4% | 9,1 M € |
| Cash | 648,8 k € | +321% | 154,1 k € | -43.8% | 274,4 k € | -77.3% | 1,2 M € | +99.6% | 604,8 k € | -4.7% | 634,4 k € | +51.8% | 417,8 k € | +111% | 198,3 k € | -18.6% | 243,6 k € | -32.7% | 361,8 k € | -37.4% | 577,6 k € | +885% | 58,6 k € | +119% | 26,7 k € | -24.4% | 35,4 k € | -72.2% | 127,1 k € | +767% | 14,7 k € | +221% | 4,6 k € | -65.0% | 13 k € | +74.0% | 7,5 k € | +0.5% | 7,5 k € |
| Debts | 709,3 k € | -31.1% | 1 M € | +10.8% | 928,3 k € | -35.6% | 1,4 M € | +108% | 693,4 k € | -28.4% | 968,4 k € | +152% | 384,8 k € | +1.3% | 379,8 k € | -86.4% | 2,8 M € | +3.0% | 2,7 M € | +11.4% | 2,4 M € | +57.9% | 1,5 M € | +35.1% | 1,1 M € | -53.8% | 2,5 M € | +48.9% | 1,7 M € | +101% | 826,7 k € | -58.2% | 2 M € | +21.7% | 1,6 M € | +56.3% | 1 M € | -48.2% | 2 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 18,3 ETP | 0.0% | 18,3 ETP | +16.6% | 15,7 ETP | +3.3% | 15,2 ETP | +4.8% | 14,5 ETP | +9.8% | 13,2 ETP | +11.9% | 11,8 ETP | -5.6% | 12,5 ETP | -4.6% | 13,1 ETP | +31.0% | 10,0 ETP | +2.0% | 9,8 ETP | +10.1% | 8,9 ETP | +2.3% | 8,7 ETP | -5.4% | 9,2 ETP | +29.6% | 7,1 ETP | -5.3% | 7,5 ETP | +27.1% | 5,9 ETP | -3.3% | 6,1 ETP | +8.9% | 5,6 ETP | +55.6% | 3,6 ETP |
Governance
Board of directors
Seen on filing of 30/09/2025 · 6 active · 44 ended
Active mandates
Active
Active
Gloria von Beust
ActiveLisa VON BEUST
ActiveActive
Joachim VON BEUST
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/04/2026 | 30/04/2025 | 29/04/2024 | 27/04/2023 | 28/04/2022 | 22/04/2021 |
| General meeting | 20/03/2026 | 31/03/2025 | 15/03/2024 | 02/01/2023 | 03/01/2022 | 19/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
26 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 20/03/2026 | 28/04/2026 | French | |
| Abridged model | 30/09/2024 | 31/03/2025 | 30/04/2025 | French | |
| Abridged model | 30/09/2023 | 15/03/2024 | 29/04/2024 | French | |
| Abridged model | 30/09/2022 | 02/01/2023 | 27/04/2023 | French | |
| Abridged model | 30/09/2021 | 03/01/2022 | 28/04/2022 | French | |
| Abridged model | 30/09/2020 | 19/03/2021 | 22/04/2021 | French | |
| Abridged model | 30/09/2019 | 20/03/2020 | 30/04/2020 | French | |
| Abridged model | 30/09/2018 | 29/03/2019 | 24/04/2019 | French | |
| Abridged model | 30/09/2017 | 30/03/2018 | 26/04/2018 | French | |
| Abridged model | 30/09/2016 | 31/03/2017 | 28/04/2017 | French | |
| Abridged model | 30/09/2015 | 18/03/2016 | 24/03/2016 | French | |
| Abridged model | 30/09/2014 | 20/03/2015 | 31/03/2015 | French | |
| Abridged model | 30/09/2013 | 31/03/2014 | 29/04/2014 | French | |
| Abridged model | 30/09/2012 | 31/03/2013 | 29/04/2013 | French | |
| Abridged model | 30/09/2011 | 31/03/2012 | 27/04/2012 | French | |
| Abridged model | 30/09/2010 | 31/03/2011 | 27/04/2011 | French | |
| Abridged model | 30/09/2009 | 31/03/2010 | 30/04/2010 | French | |
| Abridged model | 30/09/2008 | 31/03/2009 | 27/04/2009 | French | |
| Abridged model | 30/09/2007 | 31/03/2008 | 28/04/2008 | French | |
| Abridged model | 30/09/2006 | 31/03/2007 | 27/04/2007 | French | |
| Abridged model | 30/09/2005 | 17/03/2006 | 07/04/2006 | French | |
| Abridged model | 30/09/2004 | 18/03/2005 | 08/04/2005 | French | |
| Abridged model | 30/09/2003 | 25/03/2004 | 31/03/2004 | French | |
| Abridged model | 30/09/2002 | 21/03/2003 | 28/03/2003 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 6 active · 44 ended
Active mandates
Active
Active
Gloria von Beust
ActiveLisa VON BEUST
ActiveActive
Joachim VON BEUST
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202561,2 k €↓
- 2024Annual accounts 20242,7 M €↑
- 2024Name changeMEDIAVALUES
- 2023Annual accounts 2023-2,9 M €↓
- 2022Annual accounts 20223,6 M €↑
- 2021Annual accounts 2021-38,6 k €↑
- 2021Name changeMEDIA-VALUES
- 2020Annual accounts 2020-105,6 k €↓
- 2019Annual accounts 2019-104,6 k €↑
- 2018Annual accounts 2018-301,1 k €↓
- 2017Annual accounts 201732 k €↓
- 2016Annual accounts 2016135,6 k €↓
- 2015Annual accounts 2015164,8 k €↓
- 2014Annual accounts 2014322,3 k €↑
- 2013Annual accounts 2013-11 k €↑
- 2012Annual accounts 2012-227,5 k €↓
- 2011Annual accounts 2011-36,3 k €↑
- 2010Annual accounts 2010-61 k €↓
- 2009Annual accounts 2009235 k €↑
- 2008Annual accounts 200844 k €↓
- 2007Annual accounts 200750,6 k €↓
- 2006Annual accounts 20061,6 M €