ACTIVE

FARMA DE HEIDE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,3 k €

-89.0% YoY

Gross margin

126,1 k €

-25.1% YoY

Equity

226,8 k €

+2.4% YoY

Workforce

1,4 ETP

0.0% YoY

What does FARMA DE HEIDE do?

FARMA DE HEIDE is a Private limited company incorporated in 1999. Its registered office is in Londerzeel. It employs on average 1,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0467.719.053

Incorporation

30/11/1999

Legal form

Private limited company

Registered office

Topmolen 126
1840 Londerzeel · FlandreSee on map

Contributed capital

85 999,99 €

Latest accounts

31/12/2025

Average workforce

1,4 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	126,1 k €	-25.1%	168,4 k €	+24.9%	134,9 k €	+3.5%	130,3 k €	+26.9%	102,7 k €	-40.8%	173,6 k €	+19.9%	144,8 k €	+11.1%	130,3 k €	-11.5%	147,2 k €	-8.9%	161,6 k €	-7.3%	174,4 k €	+4.5%	166,9 k €	+3.5%	161,3 k €	-2.2%	164,8 k €	+8.5%	151,9 k €	+10.0%	138 k €	-4.8%	145 k €	+8.0%	134,3 k €	-12.5%	153,6 k €	+0.3%	153,1 k €
EBITDA	22 k €	-71.5%	77,1 k €	+8.4%	71,1 k €	-4.6%	74,5 k €	+32.6%	56,2 k €	-36.2%	88,1 k €	+136%	37,3 k €	+49.4%	25 k €	-43.5%	44,2 k €	-30.4%	63,5 k €	-21.2%	80,5 k €	+8.5%	74,3 k €	+10.2%	67,4 k €	+19.5%	56,4 k €	-0.6%	56,7 k €	-4.2%	59,2 k €	-7.2%	63,8 k €	+8.4%	58,9 k €	-40.7%	99,3 k €	-6.7%	106,4 k €
Operating result	2,9 k €	-95.1%	58,1 k €	+8.3%	53,6 k €	-11.6%	60,7 k €	+22.6%	49,5 k €	-27.4%	68,2 k €	+353%	15,1 k €	+245%	-10,4 k €	-290%	5,5 k €	-76.4%	23,2 k €	-39.4%	38,2 k €	+12.3%	34 k €	+32.3%	25,7 k €	+18.9%	21,6 k €	+23.9%	17,4 k €	+28.5%	13,6 k €	+77.1%	7,7 k €	-61.9%	20,1 k €	-68.9%	64,5 k €	-1.7%	65,7 k €
Net result	5,3 k €	-89.0%	48,3 k €	+17.7%	41 k €	-17.0%	49,4 k €	+16.7%	42,3 k €	-27.9%	58,7 k €	+395%	11,9 k €	+189%	-13,4 k €	-4.6%	-12,8 k €	-457%	3,6 k €	-79.5%	17,5 k €	+6.4%	16,5 k €	+2.5%	16,1 k €	-32.1%	23,7 k €	+735%	-3,7 k €	-0.0%	-3,7 k €	+75.0%	-14,9 k €	-435%	-2,8 k €	-109%	29,5 k €	-28.8%	41,4 k €
Balance sheet
Equity	226,8 k €	+2.4%	221,5 k €	+11.8%	198,2 k €	+8.8%	182,1 k €	+15.5%	157,7 k €	-9.5%	174,3 k €	+19.7%	145,6 k €	+8.9%	133,7 k €	-9.1%	147,1 k €	-8.0%	159,9 k €	+2.3%	156,3 k €	+12.6%	138,8 k €	+13.4%	122,4 k €	+15.1%	106,3 k €	+28.6%	82,7 k €	-4.3%	86,4 k €	-4.1%	90,1 k €	-14.2%	105 k €	-2.6%	107,8 k €	+37.7%	78,3 k €
Total assets	529,3 k €	-9.8%	586,8 k €	+12.4%	522,2 k €	-1.6%	530,9 k €	+3.7%	512,1 k €	+85.0%	276,8 k €	+7.5%	257,4 k €	-0.7%	259,1 k €	-11.9%	294,1 k €	-13.8%	341 k €	-21.5%	434,3 k €	+0.2%	433,5 k €	-0.7%	436,5 k €	-6.2%	465,4 k €	-12.9%	534,1 k €	-3.5%	553,5 k €	+20.6%	459 k €	+36.8%	335,4 k €	-0.1%	335,6 k €	-11.4%	378,7 k €
Cash	85,8 k €	-44.1%	153,6 k €	+115%	71,3 k €	-20.9%	90,1 k €	-17.4%	109,1 k €	-25.3%	145,9 k €	+49.5%	97,6 k €	+42.9%	68,3 k €	+6.9%	63,9 k €	-12.9%	73,3 k €	-30.3%	105,2 k €	-10.6%	117,7 k €	+30.8%	89,9 k €	-17.3%	108,8 k €	+9.5%	99,4 k €	+20.9%	82,2 k €	+21.9%	67,5 k €	-34.7%	103,3 k €	+9.9%	94 k €	-36.7%	148,6 k €
Debts	302,5 k €	-16.6%	362,7 k €	+12.0%	323,8 k €	-5.0%	340,8 k €	-2.3%	349 k €	+262%	96,5 k €	-11.7%	109,2 k €	-10.7%	122,4 k €	-15.0%	143,9 k €	-19.1%	177,9 k €	-35.8%	277,1 k €	-6.0%	294,7 k €	-6.2%	314,1 k €	-9.4%	346,8 k €	-20.9%	438,5 k €	-4.6%	459,5 k €	+27.1%	361,4 k €	+76.3%	205 k €	+2.1%	200,9 k €	-29.8%	286,4 k €
Other
Workforce	1,4 ETP	0.0%	1,4 ETP	+55.6%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP		–		1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP	0.0%	1,4 ETP	+7.7%	1,3 ETP	-18.8%	1,6 ETP	0.0%	1,6 ETP	0.0%	1,6 ETP	+14.3%	1,4 ETP	-12.5%	1,6 ETP	0.0%	1,6 ETP	+100%	0,8 ETP	0.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

M2Mcom

Director · since 27 janvier 2021 · 0810.958.602

Represented by Maria Van Ruysevelt

Active

Ended mandates

Luc Beuckelaers

Director · until 27 janvier 2021

Ended

Luc Beuckelaers

Director

Ended

Luc Beuckelaers

Manager

Ended

Luc Beucklaers

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BTW Eenheid Farma● Active	1007.570.375
M2Mcom● Active	0810.958.602

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	18/07/2025	17/07/2024	17/07/2023	15/07/2022	11/08/2021
General meeting	20/06/2026	20/06/2025	20/06/2024	20/06/2023	20/06/2022	20/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	17/07/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	15/07/2022	Dutch	PDF
Micro model	31/12/2020	20/06/2021	11/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	01/09/2020	Dutch	PDF
Abridged model	31/12/2018	17/06/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	18/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	20/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	20/07/2011	Dutch	PDF
Abridged modelCorrection	31/12/2009	28/06/2010	07/10/2010	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	22/06/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	23/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

M2Mcom

Director · since 27 janvier 2021 · 0810.958.602

Represented by Maria Van Ruysevelt

Active

Ended mandates

Luc Beuckelaers

Director · until 27 janvier 2021

Ended

Luc Beuckelaers

Director

Ended

Luc Beuckelaers

Manager

Ended

Luc Beucklaers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/03/2021
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other09/01/2013
DIVERSEN
PDF
Capital / shares20/02/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,3 k €↓
2024
Annual accounts 202448,3 k €↑
2023
Annual accounts 202341 k €↓
2022
Annual accounts 202249,4 k €↑
2021
Annual accounts 202142,3 k €↓
2020
Annual accounts 202058,7 k €↑
2020
Name changeFARMA DE HEIDE
2019
Annual accounts 201911,9 k €↑
2018
Annual accounts 2018-13,4 k €↓
2017
Annual accounts 2017-12,8 k €↓
2016
Annual accounts 20163,6 k €↓
2015
Annual accounts 201517,5 k €↑
2014
Annual accounts 201416,5 k €↑
2013
Annual accounts 201316,1 k €↓
2012
Annual accounts 201223,7 k €↑
2011
Annual accounts 2011-3,7 k €↓
2010
Annual accounts 2010-3,7 k €↑
2009
Annual accounts 2009-14,9 k €↓
2008
Annual accounts 2008-2,8 k €↓
2007
Annual accounts 200729,5 k €↓
2006
Annual accounts 200641,4 k €
2006
Name changeAPOTHEEK BEUCKELAERS
30/11/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FARMA DE HEIDE

Overview

What does FARMA DE HEIDE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline